2018 Q3 Form 10-Q Financial Statement

#000143774918020236 Filed on November 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q4 2017 Q3
Revenue $318.3M $266.2M $251.7M
YoY Change 26.47% 7.19% 1.41%
Cost Of Revenue $218.4M $158.9M $153.8M
YoY Change 41.99% 2.22% 3.17%
Gross Profit $99.95M $101.8M $97.90M
YoY Change 2.09% 9.54% -1.24%
Gross Profit Margin 31.4% 38.23% 38.89%
Selling, General & Admin $84.16M $67.23M $64.39M
YoY Change 30.71% 0.09% -4.37%
% of Gross Profit 84.21% 66.06% 65.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.877M $7.782M $7.453M
YoY Change 32.52% 3.57% 0.13%
% of Gross Profit 9.88% 7.65% 7.61%
Operating Expenses $84.16M $67.23M $64.39M
YoY Change 30.71% 0.09% -4.37%
Operating Profit $15.79M $31.31M $33.51M
YoY Change -52.9% 21.63% 5.39%
Interest Expense $4.852M $1.851M $1.682M
YoY Change 188.47% 11.91% 5.79%
% of Operating Profit 30.74% 5.91% 5.02%
Other Income/Expense, Net -$1.570M -$1.051M -$698.0K
YoY Change 124.93% 42.22% -701.72%
Pretax Income $9.363M $28.41M $31.13M
YoY Change -69.92% 21.67% 2.66%
Income Tax $1.191M $8.970M $10.19M
% Of Pretax Income 12.72% 31.57% 32.74%
Net Earnings $8.172M $4.322M $20.94M
YoY Change -60.97% -72.82% 1.36%
Net Earnings / Revenue 2.57% 1.62% 8.32%
Basic Earnings Per Share $0.14 $0.07 $0.33
Diluted Earnings Per Share $0.14 $0.07 $0.33
COMMON SHARES
Basic Shares Outstanding 59.50M shares 61.02M 62.79M
Diluted Shares Outstanding 59.54M shares 61.06M 62.83M

Balance Sheet

Concept 2018 Q3 2017 Q4 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $67.00M $78.10M $66.80M
YoY Change 0.3% -31.31% -24.43%
Cash & Equivalents $66.98M $87.04M $78.11M
Short-Term Investments
Other Short-Term Assets $38.10M $24.40M $24.20M
YoY Change 57.44% -22.78% -21.68%
Inventory $278.8M $177.9M $182.8M
Prepaid Expenses
Receivables $177.8M $142.8M $136.6M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $600.2M $430.9M $410.4M
YoY Change 46.27% -1.69% -1.47%
LONG-TERM ASSETS
Property, Plant & Equipment $292.6M $212.6M $208.7M
YoY Change 40.19% -0.43% -0.99%
Goodwill $67.04M $68.75M $66.17M
YoY Change 1.31% 5.2% 2.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $72.99M $70.33M $66.17M
YoY Change 10.31% 12.51% 6.96%
Total Long-Term Assets $742.7M $369.7M $373.6M
YoY Change 98.81% 5.86% 7.16%
TOTAL ASSETS
Total Short-Term Assets $600.2M $430.9M $410.4M
Total Long-Term Assets $742.7M $369.7M $373.6M
Total Assets $1.343B $800.6M $783.9M
YoY Change 71.31% 1.66% 2.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $69.35M $50.67M $49.80M
YoY Change 39.27% 4.74% 10.24%
Accrued Expenses $137.9M $111.0M $92.07M
YoY Change 49.74% 22.63% 15.81%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $31.32M $15.00M $15.00M
YoY Change 108.77% 0.0% 9.09%
Total Short-Term Liabilities $238.5M $176.6M $156.9M
YoY Change 52.06% 14.8% 13.32%
LONG-TERM LIABILITIES
Long-Term Debt $617.6M $214.9M $215.4M
YoY Change 186.67% 6.08% 2.3%
Other Long-Term Liabilities $106.4M $72.00M $74.52M
YoY Change 42.79% 59.8% 62.19%
Total Long-Term Liabilities $724.0M $286.9M $289.9M
YoY Change 149.69% 15.85% 13.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $238.5M $176.6M $156.9M
Total Long-Term Liabilities $724.0M $286.9M $289.9M
Total Liabilities $990.0M $470.5M $452.0M
YoY Change 119.02% 14.75% 11.89%
SHAREHOLDERS EQUITY
Retained Earnings $219.7M $187.4M $168.0M
YoY Change 30.78% 34.56% 31.98%
Common Stock $271.3M $277.3M $311.5M
YoY Change -12.92% -24.15% -14.61%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $353.0M $330.1M $331.9M
YoY Change
Total Liabilities & Shareholders Equity $1.343B $800.6M $783.9M
YoY Change 71.31% 1.66% 2.46%

Cashflow Statement

Concept 2018 Q3 2017 Q4 2017 Q3
OPERATING ACTIVITIES
Net Income $8.172M $4.322M $20.94M
YoY Change -60.97% -72.82% 1.36%
Depreciation, Depletion And Amortization $9.877M $7.782M $7.453M
YoY Change 32.52% 3.57% 0.13%
Cash From Operating Activities $10.80M $46.00M $15.80M
YoY Change -31.65% 3.6% -53.8%
INVESTING ACTIVITIES
Capital Expenditures -$9.000M -$7.400M -$8.200M
YoY Change 9.76% -8.64% -1.2%
Acquisitions
YoY Change
Other Investing Activities $200.0K -$700.0K $700.0K
YoY Change -71.43% 40.0% -63.16%
Cash From Investing Activities -$8.600M -$8.200M -$7.400M
YoY Change 16.22% -4.65% 13.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.600M -28.30M -22.50M
YoY Change -92.89% 152.68% 6.13%
NET CHANGE
Cash From Operating Activities 10.80M 46.00M 15.80M
Cash From Investing Activities -8.600M -8.200M -7.400M
Cash From Financing Activities -1.600M -28.30M -22.50M
Net Change In Cash 600.0K 9.500M -14.10M
YoY Change -104.26% -61.38% -316.92%
FREE CASH FLOW
Cash From Operating Activities $10.80M $46.00M $15.80M
Capital Expenditures -$9.000M -$7.400M -$8.200M
Free Cash Flow $19.80M $53.40M $24.00M
YoY Change -17.5% 1.71% -43.53%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
tile Percent Of Warranty Claims To Revenue
PercentOfWarrantyClaimsToRevenue
0.002
dei Entity Small Business
EntitySmallBusiness
false
tile Amortization Of Acquired Inventory Stepup
AmortizationOfAcquiredInventoryStepup
17849000
tile Amortization Of Acquired Inventory Stepup
AmortizationOfAcquiredInventoryStepup
0
tile Increase Decrease In Deferred Tax Assets
IncreaseDecreaseInDeferredTaxAssets
-3300000
tile Percent Of Revenue Due To Contracts With Customers
PercentOfRevenueDueToContractsWithCustomers
1
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
69353000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
50672000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
177766000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
142808000
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
137862000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
110974000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
3469000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
904000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
55507000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
56554000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-85922000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-78943000
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
265300000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
271271000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2414000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0
CY2017Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2018Q3 us-gaap Assets
Assets
1342960000
CY2017Q4 us-gaap Assets
Assets
800600000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
600226000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
430867000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
107331000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
87037000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
165672000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78108000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
20294000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-87564000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
22398000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-92933000
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
5951000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
5981000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13226000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27293000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
40491000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
74628000
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
218380000
CY2017Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
158887000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
539839000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
445990000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-10705000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
5926000
CY2018Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
23324000
CY2017Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
18003000
CY2018Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
27475000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6935000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
27067000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22203000
CY2018Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9877000
CY2017Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7782000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22203000
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.74
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.78
CY2018Q3 us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.07
CY2017Q4 us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.07
us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.20
us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.19
CY2018Q3 us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.07
CY2017Q4 us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.25
us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.54
us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.59
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.74
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.78
CY2018Q3 us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.07
CY2017Q4 us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.07
us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.20
us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.19
CY2018Q3 us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.07
CY2017Q4 us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.25
us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.54
us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.59
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2104000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
5369000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.24
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.32
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
9181000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
4479000
CY2018Q3 us-gaap Gross Profit
GrossProfit
99945000
CY2017Q4 us-gaap Gross Profit
GrossProfit
98544000
us-gaap Gross Profit
GrossProfit
302675000
us-gaap Gross Profit
GrossProfit
284243000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9363000
CY2017Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
28409000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
57919000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
72318000
CY2018Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.14
CY2017Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.32
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.74
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.78
CY2018Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.14
CY2017Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.32
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.74
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.78
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1191000
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8970000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14061000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23394000
us-gaap Income Taxes Paid
IncomeTaxesPaid
21200000
us-gaap Income Taxes Paid
IncomeTaxesPaid
14800000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
10987000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
617565000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
10804000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5540000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1397000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
27037000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
22377000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9398000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
653000
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
40000
CY2017Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
42000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
41000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
42000
CY2018Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
353810000
CY2017Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
68754000
CY2018Q3 us-gaap Interest Expense
InterestExpense
4852000
CY2017Q4 us-gaap Interest Expense
InterestExpense
1851000
us-gaap Interest Expense
InterestExpense
9207000
us-gaap Interest Expense
InterestExpense
5150000
us-gaap Interest Paid Net
InterestPaidNet
7400000
us-gaap Interest Paid Net
InterestPaidNet
4600000
CY2018Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
197869000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
115512000
CY2018Q3 us-gaap Inventory Net
InventoryNet
278815000
CY2017Q4 us-gaap Inventory Net
InventoryNet
177935000
CY2018Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
65108000
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
49401000
CY2018Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
15838000
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
13022000
CY2018Q3 us-gaap Liabilities
Liabilities
989980000
CY2017Q4 us-gaap Liabilities
Liabilities
470509000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1342960000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
800600000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
238530000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
176646000
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
31315000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
214928000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
392741000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-137612000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-429019000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23230000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
58676000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
67909000
us-gaap Net Income Loss
NetIncomeLoss
43858000
us-gaap Net Income Loss
NetIncomeLoss
48924000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-531000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
8172000
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
19439000
us-gaap Net Income Loss
NetIncomeLoss
48924000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
8172000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
19439000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
15785000
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
31311000
us-gaap Operating Income Loss
OperatingIncomeLoss
72476000
us-gaap Operating Income Loss
OperatingIncomeLoss
80611000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
72994000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
70331000
CY2018Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
196000
CY2017Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
1994000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-1047000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
4974000
CY2018Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
286000
CY2017Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
0
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
2565000
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
0
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
4964000
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
9848000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-6979000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
30678000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
106410000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
72000000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1570000
CY2017Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1051000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5350000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3143000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
421000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
14485000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
81061000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
8757000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1418000
us-gaap Payments Of Dividends
PaymentsOfDividends
11602000
us-gaap Payments Of Dividends
PaymentsOfDividends
11571000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1056000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1477000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
400697000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28853000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22809000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
51403000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
187432000
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
318325000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
62085000
CY2018Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0
CY2017Q4 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
36314000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
23087000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
207000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
479837000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
20000000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
292606000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
212645000
us-gaap Reclassifications
Reclassifications
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">NOTE <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">14</div> &#x2013; ITEMS RECLASSIFIED FROM OTHER COMPREHENSIVE INCOME</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;text-indent:14.4pt;">During the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">first</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">nine</div> months of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2018,</div> the Company did <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> reclassify any significant amounts out of accumulated other comprehensive income. The reclassifications that occurred in that period were primarily comprised of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$1.2</div> million related to the Company&#x2019;s defined benefit retirement plan and salary continuation plan. These reclassifications were included in the other expense line item of the Company&#x2019;s consolidated condensed statement of operations.</div></div>
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
7299000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
219689000
CY2017Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
257431000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
842514000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
730233000
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
84160000
CY2017Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
67233000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
230199000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
196333000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
62500
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.88
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
1000000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
20000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
352980000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
330091000
CY2018Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
28200000
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-1000000
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59536000
CY2017Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61060000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59594000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62672000
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59496000
CY2017Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
61018000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59553000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62630000

Files In Submission

Name View Source Status
0001437749-18-020236-index-headers.html Edgar Link pending
0001437749-18-020236-index.html Edgar Link pending
0001437749-18-020236.txt Edgar Link pending
0001437749-18-020236-xbrl.zip Edgar Link pending
ex_127772.htm Edgar Link pending
ex_127773.htm Edgar Link pending
ex_127774.htm Edgar Link pending
ex_127775.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tile-20180930.xml Edgar Link completed
tile-20180930.xsd Edgar Link pending
tile-20180930_cal.xml Edgar Link unprocessable
tile-20180930_def.xml Edgar Link unprocessable
tile-20180930_lab.xml Edgar Link unprocessable
tile-20180930_pre.xml Edgar Link unprocessable
tile20180930_10q.htm Edgar Link pending