Financial Snapshot

Revenue
$1.942B
TTM
Gross Margin
17.78%
TTM
Net Earnings
$6.850M
TTM
Current Assets
Q1 2025
Current Liabilities
Q1 2025
Current Ratio
134.51%
Q1 2025
Total Assets
Q1 2025
Total Liabilities
$1.200B
Q1 2025
Book Value
$614.1M
Q1 2025
Cash
Q1 2025
P/E
53.30
Apr 09, 2025 EST
Free Cash Flow
-$86.99M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Revenue $2.702B $2.758B $2.209B $1.712B $1.411B $1.305B $1.262B $1.193B $1.202B $1.368B $1.900B $2.226B $2.198B $1.659B $1.094B $838.8M $690.4M $433.0M $292.6M $228.5M $162.2M $97.50M $66.60M
YoY Change -2.04% 24.86% 29.06% 21.31% 8.13% 3.46% 5.78% -0.76% -12.15% -28.02% -14.65% 1.27% 32.52% 51.58% 30.49% 21.49% 59.45% 47.98% 28.05% 40.88% 66.36% 46.4%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Revenue $2.702B $2.758B $2.209B $1.712B $1.411B $1.305B $1.262B $1.193B $1.202B $1.368B $1.900B $2.226B $2.198B $1.659B $1.094B $838.8M $690.4M $433.0M $292.6M $228.5M $162.2M $97.50M $66.60M
Cost Of Revenue $2.306B $2.227B $1.769B $1.379B $1.150B $1.054B $1.030B $977.3M $988.0M $1.162B $1.592B $1.878B $1.859B $1.384B $919.9M $697.7M $570.6M $360.9M $244.0M $193.8M $135.8M $79.30M $54.20M
Gross Profit $395.6M $531.4M $439.8M $332.7M $261.4M $250.8M $231.6M $215.3M $213.7M $205.9M $308.4M $348.1M $339.4M $275.5M $174.6M $141.1M $119.9M $72.10M $48.60M $34.70M $26.40M $18.20M $12.40M
Gross Profit Margin 14.64% 19.26% 19.91% 19.44% 18.52% 19.22% 18.36% 18.05% 17.79% 15.05% 16.23% 15.63% 15.44% 16.6% 15.95% 16.82% 17.37% 16.65% 16.61% 15.19% 16.28% 18.67% 18.62%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Selling, General & Admin $15.24M $15.62M $17.08M $21.20M $24.10M
YoY Change -2.42% -8.53% -19.45% -12.03%
% of Gross Profit 2.87% 3.55% 5.13% 8.11% 9.61%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $38.60M $31.48M $25.20M $22.14M $23.70M $28.07M $23.61M $25.11M $26.87M $28.54M $31.77M $30.79M $23.46M $15.26M $8.969M $7.950M $4.600M $2.500M $1.700M $1.200M $900.0K
YoY Change 22.62% 24.93% 13.81% -6.59% -15.56% 18.9% -5.97% -6.56% -5.85% -10.17% 3.16% 31.24% 53.73% 70.18% 12.82% 72.83% 84.0% 47.06% 41.67% 33.33%
% of Gross Profit 9.76% 5.92% 5.73% 6.65% 9.07% 11.19% 10.19% 11.66% 12.57% 13.86% 10.3% 8.85% 6.91% 5.54% 5.14% 5.63% 3.84% 3.47% 3.5% 3.46% 3.41%
Operating Expenses $389.8M $362.5M $301.5M $241.0M $220.8M $225.7M $201.5M $203.2M $211.4M $220.5M $273.3M $291.2M $247.6M $193.9M $130.5M $109.0M $86.90M $53.20M $37.40M $26.90M $22.60M $16.60M $11.10M
YoY Change 7.52% 20.23% 25.09% 9.18% -2.19% 12.0% -0.82% -3.86% -4.15% -19.3% -6.16% 17.63% 27.7% 48.51% 19.76% 25.43% 63.35% 42.25% 39.03% 19.03% 36.14% 49.55%
Operating Profit $4.008M $168.8M $138.3M $90.18M $37.41M $21.33M $27.48M $925.0K -$2.372M -$23.11M $723.0K $46.88M $91.80M $81.60M $44.03M $32.10M $33.00M $18.90M $11.20M $7.800M $3.800M $1.600M $1.300M
YoY Change -97.63% 22.07% 53.38% 141.08% 75.36% -22.38% 2870.92% -139.0% -89.74% -3296.4% -98.46% -48.94% 12.5% 85.34% 37.17% -2.74% 74.6% 68.75% 43.59% 105.26% 137.5% 23.08%
Operating Profit To Gross Profit 1.01% 31.78% 31.45% 27.1% 14.31% 8.5% 11.87% 0.43% -1.11% -11.22% 0.23% 13.47% 27.05% 29.62% 25.22% 22.75% 27.52% 26.21% 23.05% 22.48% 14.39% 8.79% 10.48%
Operating Profit To Revenue 0.15% 6.12% 6.26% 5.27% 2.65% 1.63% 2.18% 0.08% -0.2% -1.69% 0.04% 2.11% 4.18% 4.92% 4.02% 3.83% 4.78% 4.36% 3.83% 3.41% 2.34% 1.64% 1.95%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Interest Expense -$17.81M $6.944M $5.712M $7.182M $9.806M $13.87M $17.00M $21.87M $32.62M $34.79M $30.56M $22.76M $9.670M $8.584M -$5.100M -$2.400M -$5.700M -$5.100M -$3.300M -$1.500M -$1.300M -$600.0K
YoY Change -356.41% 21.57% -20.47% -26.76% -29.32% -18.38% -22.25% -32.98% -6.23% 13.86% 34.24% 135.39% 12.65% -268.31% 112.5% -57.89% 11.76% 54.55% 120.0% 15.38% 116.67%
% of Operating Profit -10.55% 5.02% 6.33% 19.2% 45.97% 50.49% 1837.73% 4812.03% 65.18% 24.79% 11.85% 19.5% -15.89% -7.27% -30.16% -45.54% -42.31% -39.47% -81.25% -46.15%
Other Income/Expense, Net -$4.178M $3.300M $3.862M $2.431M $527.0K $3.126M $2.547M $1.635M $1.524M -$478.0K -$4.272M $2.109M $1.654M
YoY Change -226.61% -14.55% 58.86% 361.29% -83.14% 22.73% 55.78% 7.28% -418.83% -88.81% -302.56% 27.51%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Pretax Income -$49.99M $151.0M $135.2M $86.90M $30.75M $14.65M $10.99M -$16.64M -$22.24M -$53.21M -$20.83M $25.71M $70.79M $73.57M $37.24M $26.99M $30.50M $9.300M $6.100M $4.500M $2.300M $300.0K $700.0K
YoY Change -133.09% 11.68% 55.63% 182.58% 109.89% 33.27% -166.05% -25.18% -58.2% 155.52% -180.99% -63.68% -3.79% 97.58% 37.96% -11.5% 227.96% 52.46% 35.56% 95.65% 666.67% -57.14%
Income Tax -$13.07M $38.60M $33.37M $20.85M $11.40M $699.0K $3.972M -$7.390M -$8.178M -$17.98M -$4.923M $10.33M $28.14M $29.43M $14.90M $11.26M $12.40M $4.100M $2.500M $1.700M $900.0K $100.0K $300.0K
% Of Pretax Income 25.56% 24.68% 24.0% 37.06% 4.77% 36.13% 40.15% 39.75% 40.0% 40.0% 41.7% 40.66% 44.09% 40.98% 37.78% 39.13% 33.33% 42.86%
Net Earnings -$36.91M $112.4M $101.9M $66.05M $19.36M $13.95M $12.18M -$7.049M -$14.18M -$37.89M -$32.16M $8.851M $42.47M $44.16M $22.34M $15.74M $18.10M $5.200M $3.600M $2.700M $1.300M $200.0K $400.0K
YoY Change -132.83% 10.38% 54.24% 241.22% 38.72% 14.54% -272.82% -50.29% -62.58% 17.83% -463.31% -79.16% -3.82% 97.65% 41.97% -13.06% 248.08% 44.44% 33.33% 107.69% 550.0% -50.0%
Net Earnings / Revenue -1.37% 4.08% 4.61% 3.86% 1.37% 1.07% 0.97% -0.59% -1.18% -2.77% -1.69% 0.4% 1.93% 2.66% 2.04% 1.88% 2.62% 1.2% 1.23% 1.18% 0.8% 0.21% 0.6%
Basic Earnings Per Share -$1.63 $4.93 $4.50 $2.93 $0.86 $0.63 $0.55 -$0.32 -$0.65 -$1.76 -$1.51 $0.42 $2.02 $2.21 $1.25 $0.89
Diluted Earnings Per Share -$1.63 $4.93 $4.49 $2.92 $0.86 $0.63 $0.55 -$0.32 -$0.65 -$1.76 -$1.51 $0.41 $2.00 $2.18 $1.23 $0.88 $1.077M $634.1K $521.7K $428.6K $213.1K $46.51K $70.18K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Cash & Short-Term Investments $38.07M $43.91M $146.1M $79.00M $43.70M $56.70M $53.40M $53.20M $89.50M $127.5M $74.20M $124.4M $79.80M $76.10M $76.20M $86.00M $42.80M $7.600M $8.700M $1.100M $1.900M $1.700M
YoY Change -13.31% -69.95% 85.0% 80.78% -22.93% 6.18% 0.38% -40.56% -29.8% 71.83% -40.35% 55.89% 4.86% -0.13% -11.4% 100.93% 463.16% -12.64% 690.91% -42.11% 11.76%
Cash & Equivalents $43.70M $56.70M $53.40M $53.20M $89.50M $127.5M $74.20M $124.4M $79.80M $76.10M $76.20M $41.00M $42.80M $7.600M
Short-Term Investments $0.00 $45.00M $0.00
Other Short-Term Assets $24.26M $25.55M $28.14M $13.70M $13.70M $15.60M $12.40M $11.00M $9.700M $25.90M $38.40M $16.60M $7.500M $4.200M $3.300M $1.900M $1.200M $700.0K $400.0K $300.0K $400.0K $200.0K
YoY Change -5.06% -9.17% 105.36% 0.0% -12.18% 25.81% 12.73% 13.4% -62.55% -32.55% 131.33% 121.33% 78.57% 27.27% 73.68% 58.33% 71.43% 75.0% 33.33% -25.0% 100.0%
Inventory $1.303B $703.9M $421.8M $418.5M $597.4M $491.1M $472.5M $478.3M $680.5M $879.4M $1.076B $929.2M $748.0M $429.8M $347.6M $241.1M $145.8M $106.3M $81.60M $66.60M $34.40M $38.60M
Prepaid Expenses
Receivables $153.7M $95.84M $94.29M $69.10M $72.80M $77.50M $60.70M $60.10M $65.50M $76.40M $97.90M $43.90M $28.30M $13.60M $8.500M $8.300M $4.200M $3.000M $2.500M $5.000M $3.100M $2.300M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $5.400M $13.00M $100.0K $800.0K $78.40M $57.40M $31.30M $15.30M $12.80M $18.90M $7.900M $3.300M $0.00 $0.00 $0.00
Total Short-Term Assets $1.519B $869.3M $690.3M $580.2M $727.5M $640.9M $599.1M $607.9M $858.2M $1.110B $1.287B $1.192B $921.0M $555.2M $450.9M $350.2M $212.9M $125.4M $96.60M $73.00M $39.70M $42.90M
YoY Change 74.75% 25.92% 18.98% -20.25% 13.51% 6.98% -1.45% -29.17% -22.65% -13.82% 7.97% 29.47% 65.89% 23.13% 28.75% 64.49% 69.78% 29.81% 32.33% 83.88% -7.46%
Property, Plant & Equipment $353.5M $268.0M $234.4M $221.6M $233.8M $139.0M $151.0M $156.6M $183.2M $208.7M $228.0M $194.6M $126.3M $65.40M $46.60M $45.30M $16.00M $8.200M $5.300M $3.600M $2.200M $2.400M
YoY Change 31.9% 14.33% 5.77% -5.22% 68.2% -7.95% -3.58% -14.52% -12.22% -8.46% 17.16% 54.08% 93.12% 40.34% 2.87% 183.13% 95.12% 54.72% 47.22% 63.64% -8.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.312M $2.424M $2.369M $4.700M $3.300M $4.200M $4.900M $1.900M $1.300M $2.000M $12.80M $12.00M $5.600M $5.200M $2.300M $2.000M $1.800M $1.400M $1.600M $1.300M $1.400M $1.100M
YoY Change -4.62% 2.32% -49.6% 42.42% -21.43% -14.29% 157.89% 46.15% -35.0% -84.38% 6.67% 114.29% 7.69% 126.09% 15.0% 11.11% 28.57% -12.5% 23.08% -7.14% 27.27%
Total Long-Term Assets $473.2M $319.4M $256.3M $235.6M $247.8M $151.5M $161.2M $163.5M $189.7M $216.1M $277.2M $251.7M $167.1M $93.60M $63.90M $60.00M $26.50M $13.50M $8.500M $6.100M $5.000M $4.700M
YoY Change 48.15% 24.62% 8.8% -4.92% 63.56% -6.02% -1.41% -13.81% -12.22% -22.04% 10.13% 50.63% 78.53% 46.48% 6.5% 126.42% 96.3% 58.82% 39.34% 22.0% 6.38%
Total Assets $1.992B $1.189B $946.7M $815.8M $975.3M $792.4M $760.3M $771.4M $1.048B $1.326B $1.565B $1.444B $1.088B $648.8M $514.8M $410.2M $239.4M $138.9M $105.1M $79.10M $44.70M $47.60M
YoY Change
Accounts Payable $43.85M $40.83M $25.64M $20.00M $17.00M $16.60M $15.10M $17.30M $16.90M $17.70M $23.70M $28.30M $28.40M $16.00M $12.40M $18.70M $9.200M $4.200M $5.500M $3.200M $3.300M $2.800M
YoY Change 7.38% 59.23% 28.22% 17.65% 2.41% 9.93% -12.72% 2.37% -4.52% -25.32% -16.25% -0.35% 77.5% 29.03% -33.69% 103.26% 119.05% -23.64% 71.88% -3.03% 17.86%
Accrued Expenses $85.15M $67.44M $61.47M $50.70M $48.90M $36.40M $28.20M $26.20M $22.10M $29.20M $34.40M $28.50M $23.20M $14.00M $9.900M $8.300M $6.100M $2.300M $1.900M $1.000M $900.0K $600.0K
YoY Change 26.27% 9.7% 21.25% 3.68% 34.34% 29.08% 7.63% 18.55% -24.32% -15.12% 20.7% 22.84% 65.71% 41.41% 19.28% 36.07% 165.22% 21.05% 90.0% 11.11% 50.0%
Deferred Revenue
YoY Change
Short-Term Debt $893.8M $258.4M $135.4M $161.8M $371.8M $319.0M $247.4M $233.2M $444.8M $625.2M $750.5M $689.4M $552.4M $320.8M $249.9M $166.5M $105.8M $84.70M $61.90M $54.30M $21.10M $29.50M
YoY Change 245.95% 90.8% -16.31% -56.48% 16.55% 28.94% 6.09% -47.57% -28.85% -16.7% 8.86% 24.8% 72.19% 28.37% 50.09% 57.37% 24.91% 36.83% 14.0% 157.35% -28.47%
Long-Term Debt Due $13.71M $7.818M $13.34M $14.40M $15.50M $2.100M $1.600M $1.400M $1.600M $7.700M $2.200M $10.60M $4.800M $4.200M $7.200M $7.600M $5.700M $2.800M $1.500M $1.100M $1.100M $600.0K
YoY Change 75.31% -41.4% -7.35% -7.1% 638.1% 31.25% 14.29% -12.5% -79.22% 250.0% -79.25% 120.83% 14.29% -41.67% -5.26% 33.33% 103.57% 86.67% 36.36% 0.0% 83.33%
Total Short-Term Liabilities $1.152B $498.2M $374.7M $317.5M $494.2M $420.5M $328.3M $308.8M $523.4M $727.5M $875.0M $804.9M $661.9M $388.1M $292.3M $216.2M $146.2M $99.00M $75.20M $62.50M $30.20M $34.50M
YoY Change 131.34% 32.94% 18.02% -35.75% 17.53% 28.08% 6.31% -41.0% -28.05% -16.86% 8.71% 21.6% 70.55% 32.77% 35.2% 47.88% 47.68% 31.65% 20.32% 106.95% -12.46%
Long-Term Debt $106.4M $91.81M $76.29M $47.80M $41.90M $20.70M $97.40M $126.7M $172.6M $196.5M $224.4M $182.3M $57.40M $33.40M $21.90M $14.80M $14.40M $23.50M $17.60M $3.500M $3.500M $3.500M
YoY Change 15.9% 20.35% 59.6% 14.08% 102.42% -78.75% -23.13% -26.59% -12.16% -12.43% 23.09% 217.6% 71.86% 52.51% 47.97% 2.78% -38.72% 33.52% 402.86% 0.0% 0.0%
Other Long-Term Liabilities $53.20M $52.86M $58.45M $79.20M $92.10M $11.00M $10.50M $5.200M $2.400M $3.300M $6.500M $9.600M $2.900M $3.800M $3.800M $1.900M $800.0K $300.0K $500.0K $4.900M $4.400M $4.000M
YoY Change 0.65% -9.56% -26.2% -14.01% 737.27% 4.76% 101.92% 116.67% -27.27% -49.23% -32.29% 231.03% -23.68% 0.0% 100.0% 137.5% 166.67% -40.0% -89.8% 11.36% 10.0%
Total Long-Term Liabilities $159.6M $144.7M $134.7M $127.0M $134.0M $31.70M $107.9M $131.9M $175.0M $199.8M $230.9M $191.9M $60.30M $37.20M $25.70M $16.70M $15.20M $23.80M $18.10M $8.400M $7.900M $7.500M
YoY Change 10.32% 7.37% 6.1% -5.22% 322.71% -70.62% -18.2% -24.63% -12.41% -13.47% 20.32% 218.24% 62.1% 44.75% 53.89% 9.87% -36.13% 31.49% 115.48% 6.33% 5.33%
Total Liabilities $1.335B $652.4M $511.5M $444.5M $630.2M $457.1M $438.5M $450.2M $710.3M $949.1M $1.156B $1.048B $751.7M $434.3M $324.3M $236.5M $163.3M $123.8M $93.80M $70.90M $38.10M $42.10M
YoY Change 104.57% 27.55% 15.07% -29.47% 37.87% 4.24% -2.6% -36.62% -25.16% -17.89% 10.34% 39.36% 73.08% 33.92% 37.12% 44.83% 31.91% 31.98% 32.3% 86.09% -9.5%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $365.12 Million

About Titan Machinery Inc

Titan Machinery, Inc. engages in the management of agricultural and construction equipment stores. The company is headquartered in West Fargo, North Dakota and currently employs 3,338 full-time employees. The company went IPO on 2007-12-06. The firm operates through segments: Agriculture, Construction, Europe, and Australia. The company offers equipment and parts sales, equipment repair and maintenance services, and rental functions in each store. The company sells new agricultural and construction equipment manufactured under the CNH Industrial family of brands as well as equipment from a variety of other manufacturers. The agricultural equipment it sells, and service includes machinery and attachments for uses ranging from large-scale commercial farming to home and garden purposes. The construction equipment it sells, and service includes heavy construction machinery, light industrial machinery for commercial and residential construction, and road and highway construction machinery.

Industry: Retail-Retail Stores, NEC Peers: BlueLinx Holdings Inc. Distribution Solutions Group, Inc. DXP Enterprises Inc FASTENAL CO Global Industrial Co H&E Equipment Services Inc MRC Global Inc DNOW Inc Transcat Inc Veritiv Corp