|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$54.17M
46.77%
YoY
|
-$36.91M
-132.83%
YoY
|
$112.4M
10.38%
YoY
|
$101.9M
54.24%
YoY
|
$66.05M
241.22%
YoY
|
| Depreciation, Depletion And Amortization |
$37.57M
-2.68%
YoY
|
$38.60M
22.62%
YoY
|
$31.48M
24.93%
YoY
|
$25.20M
13.81%
YoY
|
$22.14M
-6.59%
YoY
|
| Cash From Operating Activities |
$137.5M
95.55%
YoY
|
$70.29M
-317.75%
YoY
|
-$32.28M
-398.45%
YoY
|
$10.82M
-93.19%
YoY
|
$158.9M
-8.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.36M
-56.88%
YoY
|
$51.85M
-16.86%
YoY
|
$62.36M
67.59%
YoY
|
$37.21M
-198.89%
YoY
|
-$37.63M
87.2%
YoY
|
| Acquisitions |
$19.80M
7513.85%
YoY
|
$260.0K
-99.76%
YoY
|
$107.5M
7.04%
YoY
|
$100.5M
198.64%
YoY
|
$33.64M
395.48%
YoY
|
| Other Investing Activities |
-$837.0K
320.6%
YoY
|
-$199.0K
-99.8%
YoY
|
-$101.0M
-72769.78%
YoY
|
$139.0K
-634.62%
YoY
|
-$26.00K
-360.0%
YoY
|
| Cash From Investing Activities |
-$22.71M
-52.44%
YoY
|
-$47.75M
-70.77%
YoY
|
-$163.4M
21.86%
YoY
|
-$134.1M
142.88%
YoY
|
-$55.20M
171.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$123.7M
423.75%
YoY
|
-$23.62M
-112.52%
YoY
|
$188.6M
758.77%
YoY
|
$21.96M
-162.15%
YoY
|
-$35.34M
-70.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$137.5M
95.55%
YoY
|
$70.29M
-317.75%
YoY
|
-$32.28M
-398.45%
YoY
|
$10.82M
-93.19%
YoY
|
$158.9M
-8.14%
YoY
|
| Cash From Investing Activities |
-$22.71M
-52.44%
YoY
|
-$47.75M
-70.77%
YoY
|
-$163.4M
21.86%
YoY
|
-$134.1M
142.88%
YoY
|
-$55.20M
171.95%
YoY
|
| Cash From Financing Activities |
-$123.7M
423.75%
YoY
|
-$23.62M
-112.52%
YoY
|
$188.6M
758.77%
YoY
|
$21.96M
-162.15%
YoY
|
-$35.34M
-70.04%
YoY
|
| Net Change In Cash |
$137.5M
-6440.04%
YoY
|
-$2.168M
-69.36%
YoY
|
-$7.075M
-93.08%
YoY
|
-$102.2M
-252.23%
YoY
|
$67.16M
90.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$137.5M
95.55%
YoY
|
$70.29M
-317.75%
YoY
|
-$32.28M
-398.45%
YoY
|
$10.82M
-93.19%
YoY
|
$158.9M
-8.14%
YoY
|
| Capital Expenditures |
$22.36M
-56.88%
YoY
|
$51.85M
-16.86%
YoY
|
$62.36M
67.59%
YoY
|
$37.21M
-198.89%
YoY
|
-$37.63M
87.2%
YoY
|
| Free Cash Flow |
$115.1M
523.96%
YoY
|
$18.45M
-119.49%
YoY
|
-$94.64M
258.56%
YoY
|
-$26.40M
-113.43%
YoY
|
$196.5M
1.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.17M
-17.13%
YoY
|
$1.198M
-30.06%
YoY
|
-$6.000M
39.41%
YoY
|
-$13.20M
-239.86%
YoY
|
-$43.64M
-282.12%
YoY
|
$1.713M
-94.33%
YoY
|
-$4.304M
-113.74%
YoY
|
$9.441M
-64.99%
YoY
|
$23.96M
34.2%
YoY
|
$30.19M
-26.82%
YoY
|
$31.32M
25.49%
YoY
|
$26.97M
53.73%
YoY
|
$17.86M
-20.41%
YoY
|
$41.26M
89.11%
YoY
|
$24.96M
121.88%
YoY
|
$17.54M
66.3%
YoY
|
$22.44M
2704.38%
YoY
|
$21.82M
120.1%
YoY
|
$11.25M
75.77%
YoY
|
$10.55M
366.27%
YoY
|
| Depreciation, Depletion And Amortization |
$9.390M
-5.29%
YoY
|
$9.846M
-4.17%
YoY
|
$9.414M
-2.93%
YoY
|
$8.915M
2.29%
YoY
|
$9.914M
15.17%
YoY
|
$10.27M
24.22%
YoY
|
$9.698M
26.13%
YoY
|
$8.715M
25.43%
YoY
|
$8.608M
25.83%
YoY
|
$8.271M
12.24%
YoY
|
$7.689M
33.42%
YoY
|
$6.948M
33.0%
YoY
|
$6.841M
17.89%
YoY
|
$7.369M
28.51%
YoY
|
$5.763M
6.82%
YoY
|
$5.224M
0.33%
YoY
|
$5.803M
-3.28%
YoY
|
$5.734M
-10.41%
YoY
|
$5.395M
-8.56%
YoY
|
$5.207M
-3.13%
YoY
|
| Cash From Operating Activities |
$53.57M
-57.65%
YoY
|
$33.99M
-485.02%
YoY
|
$43.70M
-391.07%
YoY
|
$6.195M
-119.15%
YoY
|
$126.5M
154.08%
YoY
|
-$8.828M
-121.72%
YoY
|
-$15.01M
-66.63%
YoY
|
-$32.35M
-58.36%
YoY
|
$49.78M
177.33%
YoY
|
$40.64M
194.08%
YoY
|
-$44.99M
71.24%
YoY
|
-$77.70M
-1560.33%
YoY
|
$17.95M
-79.28%
YoY
|
$13.82M
-68.39%
YoY
|
-$26.27M
-1737.01%
YoY
|
$5.321M
-80.26%
YoY
|
$86.64M
-22.78%
YoY
|
$43.71M
-8.55%
YoY
|
$1.605M
-91.28%
YoY
|
$26.96M
-595.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.968M
-81.15%
YoY
|
$2.734M
-66.91%
YoY
|
$7.667M
-12.97%
YoY
|
$7.988M
-41.8%
YoY
|
$21.05M
2.98%
YoY
|
$8.263M
-40.66%
YoY
|
$8.810M
-48.51%
YoY
|
$13.73M
25.59%
YoY
|
$20.44M
73.47%
YoY
|
$13.92M
-227.47%
YoY
|
$17.11M
-282.09%
YoY
|
$10.93M
-313.81%
YoY
|
$11.78M
-248.49%
YoY
|
-$10.92M
10.79%
YoY
|
-$9.396M
-12.25%
YoY
|
-$5.111M
-44.0%
YoY
|
-$7.934M
103.44%
YoY
|
-$9.859M
72.96%
YoY
|
-$10.71M
109.96%
YoY
|
-$9.126M
-548.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$62.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.715M
-162.59%
YoY
|
$10.56M
3528.87%
YoY
|
-$11.95M
-4938.46%
YoY
|
$2.754M
-2202.29%
YoY
|
$2.740M
-103.47%
YoY
|
$291.0K
-49.21%
YoY
|
$247.0K
-103.37%
YoY
|
-$131.0K
-99.15%
YoY
|
-$78.88M
-4787.11%
YoY
|
$573.0K
-100.62%
YoY
|
-$7.329M
-1313.41%
YoY
|
-$15.37M
256100.0%
YoY
|
$1.683M
-109.22%
YoY
|
-$92.31M
-36299.22%
YoY
|
$604.0K
108.28%
YoY
|
-$6.000K
-14.29%
YoY
|
-$18.26M
-414.79%
YoY
|
$255.0K
-15.0%
YoY
|
$290.0K
-104.39%
YoY
|
-$7.000K
-133.33%
YoY
|
| Cash From Investing Activities |
-$5.683M
-68.96%
YoY
|
$7.826M
-198.17%
YoY
|
-$19.62M
129.1%
YoY
|
-$5.234M
-59.44%
YoY
|
-$18.31M
-81.57%
YoY
|
-$7.972M
-40.29%
YoY
|
-$8.563M
-64.96%
YoY
|
-$12.90M
-50.94%
YoY
|
-$99.32M
883.57%
YoY
|
-$13.35M
-87.07%
YoY
|
-$24.44M
177.96%
YoY
|
-$26.30M
120.19%
YoY
|
-$10.10M
-61.45%
YoY
|
-$103.2M
974.88%
YoY
|
-$8.792M
-15.61%
YoY
|
-$11.94M
32.95%
YoY
|
-$26.19M
-1478.53%
YoY
|
-$9.604M
77.85%
YoY
|
-$10.42M
-10.96%
YoY
|
-$8.984M
75.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$67.98M
-28.13%
YoY
|
-$25.77M
-401.15%
YoY
|
-$14.18M
-173.36%
YoY
|
-$15.78M
-136.63%
YoY
|
-$94.59M
-616.61%
YoY
|
$8.557M
-174.2%
YoY
|
$19.33M
-76.88%
YoY
|
$43.08M
-56.13%
YoY
|
$18.31M
-247.96%
YoY
|
-$11.53M
120.5%
YoY
|
$83.62M
164.85%
YoY
|
$98.20M
1129.14%
YoY
|
-$12.37M
207.81%
YoY
|
-$5.230M
-41.51%
YoY
|
$31.57M
-303.19%
YoY
|
$7.989M
-216.9%
YoY
|
-$4.020M
-94.79%
YoY
|
-$8.942M
-80.26%
YoY
|
-$15.54M
17.72%
YoY
|
-$6.834M
-138.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$53.57M
-57.65%
YoY
|
$33.99M
-485.02%
YoY
|
$43.70M
-391.07%
YoY
|
$6.195M
-119.15%
YoY
|
$126.5M
154.08%
YoY
|
-$8.828M
-121.72%
YoY
|
-$15.01M
-66.63%
YoY
|
-$32.35M
-58.36%
YoY
|
$49.78M
177.33%
YoY
|
$40.64M
194.08%
YoY
|
-$44.99M
71.24%
YoY
|
-$77.70M
-1560.33%
YoY
|
$17.95M
-79.28%
YoY
|
$13.82M
-68.39%
YoY
|
-$26.27M
-1737.01%
YoY
|
$5.321M
-80.26%
YoY
|
$86.64M
-22.78%
YoY
|
$43.71M
-8.55%
YoY
|
$1.605M
-91.28%
YoY
|
$26.96M
-595.33%
YoY
|
| Cash From Investing Activities |
-$5.683M
-68.96%
YoY
|
$7.826M
-198.17%
YoY
|
-$19.62M
129.1%
YoY
|
-$5.234M
-59.44%
YoY
|
-$18.31M
-81.57%
YoY
|
-$7.972M
-40.29%
YoY
|
-$8.563M
-64.96%
YoY
|
-$12.90M
-50.94%
YoY
|
-$99.32M
883.57%
YoY
|
-$13.35M
-87.07%
YoY
|
-$24.44M
177.96%
YoY
|
-$26.30M
120.19%
YoY
|
-$10.10M
-61.45%
YoY
|
-$103.2M
974.88%
YoY
|
-$8.792M
-15.61%
YoY
|
-$11.94M
32.95%
YoY
|
-$26.19M
-1478.53%
YoY
|
-$9.604M
77.85%
YoY
|
-$10.42M
-10.96%
YoY
|
-$8.984M
75.4%
YoY
|
| Cash From Financing Activities |
-$67.98M
-28.13%
YoY
|
-$25.77M
-401.15%
YoY
|
-$14.18M
-173.36%
YoY
|
-$15.78M
-136.63%
YoY
|
-$94.59M
-616.61%
YoY
|
$8.557M
-174.2%
YoY
|
$19.33M
-76.88%
YoY
|
$43.08M
-56.13%
YoY
|
$18.31M
-247.96%
YoY
|
-$11.53M
120.5%
YoY
|
$83.62M
164.85%
YoY
|
$98.20M
1129.14%
YoY
|
-$12.37M
207.81%
YoY
|
-$5.230M
-41.51%
YoY
|
$31.57M
-303.19%
YoY
|
$7.989M
-216.9%
YoY
|
-$4.020M
-94.79%
YoY
|
-$8.942M
-80.26%
YoY
|
-$15.54M
17.72%
YoY
|
-$6.834M
-138.58%
YoY
|
| Net Change In Cash |
-$20.09M
-247.81%
YoY
|
$16.05M
-294.67%
YoY
|
$9.901M
-333.18%
YoY
|
-$14.82M
522.17%
YoY
|
$13.59M
-143.52%
YoY
|
-$8.243M
-152.32%
YoY
|
-$4.246M
-129.91%
YoY
|
-$2.382M
-58.99%
YoY
|
-$31.23M
590.65%
YoY
|
$15.76M
-116.65%
YoY
|
$14.19M
-506.47%
YoY
|
-$5.808M
-713.95%
YoY
|
-$4.522M
-108.01%
YoY
|
-$94.64M
-476.04%
YoY
|
-$3.492M
-85.66%
YoY
|
$946.0K
-91.19%
YoY
|
$56.43M
52.51%
YoY
|
$25.17M
-967.86%
YoY
|
-$24.35M
274.65%
YoY
|
$10.74M
50.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.57M
-57.65%
YoY
|
$33.99M
-485.02%
YoY
|
$43.70M
-391.07%
YoY
|
$6.195M
-119.15%
YoY
|
$126.5M
154.08%
YoY
|
-$8.828M
-121.72%
YoY
|
-$15.01M
-66.63%
YoY
|
-$32.35M
-58.36%
YoY
|
$49.78M
177.33%
YoY
|
$40.64M
194.08%
YoY
|
-$44.99M
71.24%
YoY
|
-$77.70M
-1560.33%
YoY
|
$17.95M
-79.28%
YoY
|
$13.82M
-68.39%
YoY
|
-$26.27M
-1737.01%
YoY
|
$5.321M
-80.26%
YoY
|
$86.64M
-22.78%
YoY
|
$43.71M
-8.55%
YoY
|
$1.605M
-91.28%
YoY
|
$26.96M
-595.33%
YoY
|
| Capital Expenditures |
$3.968M
-81.15%
YoY
|
$2.734M
-66.91%
YoY
|
$7.667M
-12.97%
YoY
|
$7.988M
-41.8%
YoY
|
$21.05M
2.98%
YoY
|
$8.263M
-40.66%
YoY
|
$8.810M
-48.51%
YoY
|
$13.73M
25.59%
YoY
|
$20.44M
73.47%
YoY
|
$13.92M
-227.47%
YoY
|
$17.11M
-282.09%
YoY
|
$10.93M
-313.81%
YoY
|
$11.78M
-248.49%
YoY
|
-$10.92M
10.79%
YoY
|
-$9.396M
-12.25%
YoY
|
-$5.111M
-44.0%
YoY
|
-$7.934M
103.44%
YoY
|
-$9.859M
72.96%
YoY
|
-$10.71M
109.96%
YoY
|
-$9.126M
-548.23%
YoY
|
| Free Cash Flow |
$49.60M
-52.96%
YoY
|
$31.26M
-282.88%
YoY
|
$36.03M
-251.25%
YoY
|
-$1.793M
-96.11%
YoY
|
$105.4M
259.32%
YoY
|
-$17.09M
-163.98%
YoY
|
-$23.82M
-61.64%
YoY
|
-$46.08M
-48.01%
YoY
|
$29.34M
375.67%
YoY
|
$26.71M
7.97%
YoY
|
-$62.10M
267.93%
YoY
|
-$88.63M
-949.62%
YoY
|
$6.169M
-93.48%
YoY
|
$24.74M
-53.82%
YoY
|
-$16.88M
-237.07%
YoY
|
$10.43M
-71.09%
YoY
|
$94.57M
-18.54%
YoY
|
$53.57M
0.14%
YoY
|
$12.31M
-47.6%
YoY
|
$36.08M
-582.51%
YoY
|
Loading...