2011 Q1 Form 10-K Financial Statement
#000104746912004157 Filed on April 11, 2012
Income Statement
Concept | 2011 Q1 | 2010 | 2009 Q1 |
---|---|---|---|
Revenue | $368.1M | $838.8M | $189.0M |
YoY Change | 45.9% | 21.49% | 39.79% |
Cost Of Revenue | $312.0M | $697.7M | $156.5M |
YoY Change | 44.91% | 22.27% | 40.11% |
Gross Profit | $56.10M | $141.1M | $32.50M |
YoY Change | 51.62% | 17.68% | 38.3% |
Gross Profit Margin | 15.24% | 16.82% | 17.2% |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.600M | $7.950M | $1.700M |
YoY Change | 23.81% | 72.83% | 88.89% |
% of Gross Profit | 4.63% | 5.63% | 5.23% |
Operating Expenses | $38.60M | $109.0M | $26.10M |
YoY Change | 29.53% | 25.43% | 50.87% |
Operating Profit | $17.50M | $32.10M | $6.400M |
YoY Change | 143.06% | -2.74% | 3.23% |
Interest Expense | -$200.0K | -$5.100M | -$1.000M |
YoY Change | -81.82% | 112.5% | -16.67% |
% of Operating Profit | -1.14% | -15.89% | -15.62% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $17.20M | $26.99M | $5.400M |
YoY Change | 186.67% | -11.5% | 350.0% |
Income Tax | $6.800M | $11.26M | $2.200M |
% Of Pretax Income | 39.53% | 41.7% | 40.74% |
Net Earnings | $10.40M | $15.74M | $3.200M |
YoY Change | 205.88% | -13.06% | 966.67% |
Net Earnings / Revenue | 2.83% | 1.88% | 1.69% |
Basic Earnings Per Share | $0.89 | ||
Diluted Earnings Per Share | $574.6K | $0.88 | $177.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 17.59M shares | ||
Diluted Shares Outstanding | 17.83M shares |
Balance Sheet
Concept | 2011 Q1 | 2010 | 2009 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $76.10M | $76.20M | $86.00M |
YoY Change | -0.13% | -11.4% | 100.93% |
Cash & Equivalents | $76.11M | $76.20M | $41.05M |
Short-Term Investments | $0.00 | $45.00M | |
Other Short-Term Assets | $4.200M | $3.300M | $1.900M |
YoY Change | 27.27% | 73.68% | 58.33% |
Inventory | $429.8M | $347.6M | $241.1M |
Prepaid Expenses | |||
Receivables | $44.90M | $8.500M | $19.60M |
Other Receivables | $0.00 | $15.30M | $1.500M |
Total Short-Term Assets | $555.2M | $450.9M | $350.2M |
YoY Change | 23.12% | 28.75% | 64.49% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $65.37M | $46.60M | $45.30M |
YoY Change | 40.28% | 2.87% | 183.13% |
Goodwill | $18.39M | ||
YoY Change | |||
Intangibles | $4.734M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.793M | $2.300M | $2.000M |
YoY Change | 21.43% | 15.0% | 11.11% |
Total Long-Term Assets | $93.70M | $63.90M | $60.00M |
YoY Change | 46.63% | 6.5% | 126.42% |
TOTAL ASSETS | |||
Total Short-Term Assets | $555.2M | $450.9M | $350.2M |
Total Long-Term Assets | $93.70M | $63.90M | $60.00M |
Total Assets | $648.8M | $514.8M | $410.2M |
YoY Change | 26.04% | 25.5% | 71.35% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $15.96M | $12.40M | $18.70M |
YoY Change | 28.69% | -33.69% | 103.26% |
Accrued Expenses | $16.82M | $9.900M | $8.300M |
YoY Change | 69.86% | 19.28% | 36.07% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $320.8M | $249.9M | $166.5M |
YoY Change | 28.37% | 50.09% | 57.37% |
Long-Term Debt Due | $4.200M | $7.200M | $7.600M |
YoY Change | -41.67% | -5.26% | 33.33% |
Total Short-Term Liabilities | $388.1M | $292.3M | $216.2M |
YoY Change | 32.76% | 35.2% | 47.88% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $33.40M | $21.90M | $14.80M |
YoY Change | 52.51% | 47.97% | 2.78% |
Other Long-Term Liabilities | $3.814M | $3.800M | $1.900M |
YoY Change | 0.37% | 100.0% | 137.5% |
Total Long-Term Liabilities | $46.24M | $25.70M | $16.70M |
YoY Change | 79.9% | 53.89% | 9.87% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $388.1M | $292.3M | $216.2M |
Total Long-Term Liabilities | $46.24M | $25.70M | $16.70M |
Total Liabilities | $434.3M | $324.3M | $236.5M |
YoY Change | 33.92% | 37.12% | 44.83% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $74.09M | ||
YoY Change | |||
Common Stock | $140.5M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $214.6M | $190.5M | $173.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $648.8M | $514.8M | $410.2M |
YoY Change | 26.04% | 25.5% | 71.35% |
Cashflow Statement
Concept | 2011 Q1 | 2010 | 2009 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $10.40M | $15.74M | $3.200M |
YoY Change | 205.88% | -13.06% | 966.67% |
Depreciation, Depletion And Amortization | $2.600M | $7.950M | $1.700M |
YoY Change | 23.81% | 72.83% | 88.89% |
Cash From Operating Activities | $6.300M | -$47.70M | -$9.600M |
YoY Change | -143.15% | -1235.71% | -233.33% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.500M | $12.39M | -$1.100M |
YoY Change | 323.08% | -272.14% | 37.5% |
Acquisitions | $7.266M | ||
YoY Change | |||
Other Investing Activities | -$29.70M | $38.10M | -$6.200M |
YoY Change | 748.57% | -147.57% | 24.0% |
Cash From Investing Activities | -$35.20M | $25.70M | -$7.300M |
YoY Change | 633.33% | -129.44% | 28.07% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $19.07M | ||
YoY Change | |||
Cash From Financing Activities | 39.10M | 57.10M | 16.10M |
YoY Change | 196.21% | -29.77% | -57.18% |
NET CHANGE | |||
Cash From Operating Activities | 6.300M | -47.70M | -9.600M |
Cash From Investing Activities | -35.20M | 25.70M | -7.300M |
Cash From Financing Activities | 39.10M | 57.10M | 16.10M |
Net Change In Cash | 10.20M | 35.10M | -800.0K |
YoY Change | -264.52% | -2050.0% | -102.05% |
FREE CASH FLOW | |||
Cash From Operating Activities | $6.300M | -$47.70M | -$9.600M |
Capital Expenditures | -$5.500M | $12.39M | -$1.100M |
Free Cash Flow | $11.80M | -$60.09M | -$8.500M |
YoY Change | -188.72% | -627.14% | -206.25% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010 | titn |
Stock Issued During Period Value Of Restricted Stock Award Stock Options Exercised Warrants Exercised And Tax Benefits Of Equity Awards
StockIssuedDuringPeriodValueOfRestrictedStockAwardStockOptionsExercisedWarrantsExercisedAndTaxBenefitsOfEquityAwards
|
58000 | USD |
CY2012 | titn |
Sales Revenue Equipment
SalesRevenueEquipment
|
1303900000 | USD |
CY2011 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17961000 | shares |
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17658000 | shares |
CY2011 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.25 | |
CY2011 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
22342000 | USD |
CY2011 | us-gaap |
Profit Loss
ProfitLoss
|
22342000 | USD |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14895000 | USD |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
37237000 | USD |
CY2011 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1361000 | USD |
CY2011 | titn |
Floorplan Interest Expense
FloorplanInterestExpense
|
7223000 | USD |
CY2011 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1794000 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
44027000 | USD |
CY2011 | us-gaap |
Operating Expenses
OperatingExpenses
|
130541000 | USD |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
174568000 | USD |
CY2011 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
919921000 | USD |
CY2011 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
18813000 | USD |
CY2011 | us-gaap |
Cost Of Services
CostOfServices
|
27767000 | USD |
CY2011 | titn |
Cost Of Parts Sold
CostOfPartsSold
|
100281000 | USD |
CY2011 | titn |
Cost Of Equipment Sold
CostOfEquipmentSold
|
773060000 | USD |
CY2011 | us-gaap |
Revenues
Revenues
|
1094489000 | USD |
CY2011 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
23558000 | USD |
CY2012 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20110000 | shares |
CY2011 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
74506000 | USD |
CY2011 | titn |
Sales Revenue Parts
SalesRevenueParts
|
140982000 | USD |
CY2011 | titn |
Sales Revenue Equipment
SalesRevenueEquipment
|
855443000 | USD |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17828000 | shares |
CY2011 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.23 | |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11255000 | USD |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17593000 | shares |
CY2010 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.88 | |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.89 | |
CY2010 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
15737000 | USD |
CY2010 | us-gaap |
Profit Loss
ProfitLoss
|
15737000 | USD |
CY2012 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19809000 | shares |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
26992000 | USD |
CY2010 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1463000 | USD |
CY2010 | titn |
Floorplan Interest Expense
FloorplanInterestExpense
|
5485000 | USD |
CY2010 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1843000 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32097000 | USD |
CY2010 | us-gaap |
Operating Expenses
OperatingExpenses
|
108998000 | USD |
CY2010 | us-gaap |
Gross Profit
GrossProfit
|
141095000 | USD |
CY2010 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
697686000 | USD |
CY2010 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
14441000 | USD |
CY2010 | us-gaap |
Cost Of Services
CostOfServices
|
21615000 | USD |
CY2012 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.18 | |
CY2010 | titn |
Cost Of Parts Sold
CostOfPartsSold
|
83219000 | USD |
CY2010 | titn |
Cost Of Equipment Sold
CostOfEquipmentSold
|
578411000 | USD |
CY2010 | us-gaap |
Revenues
Revenues
|
838781000 | USD |
CY2012 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
44090000 | USD |
CY2012 | us-gaap |
Profit Loss
ProfitLoss
|
44145000 | USD |
CY2011 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
22342000 | USD |
CY2010 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15737000 | USD |
CY2012Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
88851000 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2854000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
28592000 | USD |
CY2012Q1 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
57405000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
661882000 | USD |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
26735000 | USD |
CY2012Q1 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
49540000 | USD |
CY2012Q1 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
4755000 | USD |
CY2012Q1 | titn |
Floorplan Notes Payable
FloorplanNotesPayable
|
552428000 | USD |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
28424000 | USD |
CY2012Q1 | us-gaap |
Assets
Assets
|
1088072000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
126282000 | USD |
CY2012Q1 | titn |
Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
40765000 | USD |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2776000 | USD |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10793000 | USD |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
24404000 | USD |
CY2012Q1 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
2792000 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
921025000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5370000 | USD |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2108000 | USD |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
748047000 | USD |
CY2012Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
82518000 | USD |
CY2011Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
648846000 | USD |
CY2011Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
214557000 | USD |
CY2011Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
214557000 | USD |
CY2011Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
74091000 | USD |
CY2011Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
140466000 | USD |
CY2011Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
46235000 | USD |
CY2011Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3814000 | USD |
CY2011Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
9012000 | USD |
CY2011Q1 | us-gaap |
Long Term Notes And Loans
LongTermNotesAndLoans
|
33409000 | USD |
CY2011Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
388054000 | USD |
CY2011Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
16816000 | USD |
CY2011Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2093000 | USD |
CY2012 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
44160000 | USD |
CY2012 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29429000 | USD |
CY2012 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
73574000 | USD |
CY2012 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1347000 | USD |
CY2012 | titn |
Floorplan Interest Expense
FloorplanInterestExpense
|
8323000 | USD |
CY2012 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1643000 | USD |
CY2012 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
81601000 | USD |
CY2012 | us-gaap |
Operating Expenses
OperatingExpenses
|
193860000 | USD |
CY2012 | us-gaap |
Gross Profit
GrossProfit
|
275461000 | USD |
CY2012 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1383531000 | USD |
CY2012 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
34581000 | USD |
CY2011Q1 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
28180000 | USD |
CY2011Q1 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
4207000 | USD |
CY2011Q1 | titn |
Floorplan Notes Payable
FloorplanNotesPayable
|
320801000 | USD |
CY2011Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15957000 | USD |
CY2011Q1 | us-gaap |
Assets
Assets
|
648846000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1088072000 | USD |
CY2011Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
65372000 | USD |
CY2011Q1 | titn |
Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
28323000 | USD |
CY2011Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2793000 | USD |
CY2011Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4734000 | USD |
CY2011Q1 | us-gaap |
Goodwill
Goodwill
|
18391000 | USD |
CY2011Q1 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
2405000 | USD |
CY2011Q1 | us-gaap |
Assets Current
AssetsCurrent
|
555151000 | USD |
CY2011Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
3247000 | USD |
CY2011Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1003000 | USD |
CY2011Q1 | us-gaap |
Inventory Net
InventoryNet
|
429844000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
337339000 | USD |
CY2011Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
44945000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
336337000 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
118251000 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
218156000 | USD |
CY2011Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2011Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17917000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20911000 | shares |
CY2011Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17917000 | shares |
CY2011Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20911000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2010 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
17103000 | USD |
CY2010 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
58983000 | USD |
CY2010 | titn |
Sales Revenue Parts
SalesRevenueParts
|
119509000 | USD |
CY2010 | titn |
Sales Revenue Equipment
SalesRevenueEquipment
|
643186000 | USD |
CY2012 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.21 | |
CY2012 | us-gaap |
Cost Of Services
CostOfServices
|
37236000 | USD |
CY2012 | titn |
Cost Of Parts Sold
CostOfPartsSold
|
140096000 | USD |
CY2012 | titn |
Cost Of Equipment Sold
CostOfEquipmentSold
|
1171618000 | USD |
CY2012 | us-gaap |
Revenues
Revenues
|
1658992000 | USD |
CY2012 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
50214000 | USD |
CY2012 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
103474000 | USD |
CY2012 | titn |
Sales Revenue Parts
SalesRevenueParts
|
201404000 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
962000 | USD |
CY2011 | titn |
Stock Issued During Period Value Of Restricted Stock Award Stock Options Exercised Warrants Exercised And Tax Benefits Of Equity Awards
StockIssuedDuringPeriodValueOfRestrictedStockAwardStockOptionsExercisedWarrantsExercisedAndTaxBenefitsOfEquityAwards
|
534000 | USD |
CY2010 | titn |
Increase Decrease In Accounts Payable Customer Deposits Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableCustomerDepositsAccruedLiabilitiesAndOtherOperatingLiabilities
|
-6649000 | USD |
CY2010 | titn |
Increase Decrease In Floorplan Notes Payable
IncreaseDecreaseInFloorplanNotesPayable
|
-3660000 | USD |
CY2010 | titn |
Increase Decrease In Inventory
IncreaseDecreaseInInventory
|
61244000 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1157000 | USD |
CY2012 | us-gaap |
Interest Paid Net
InterestPaidNet
|
9004000 | USD |
CY2010 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
19066000 | USD |
CY2010 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
23914000 | USD |
CY2010 | titn |
Change In Non Manufacturer Floorplan Notes Payable
ChangeInNonManufacturerFloorplanNotesPayable
|
51448000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
25730000 | USD |
CY2010 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
7266000 | USD |
CY2010 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
396000 | USD |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12394000 | USD |
CY2010 | us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
44994000 | USD |
CY2012 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
18733000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-47661000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-111000 | USD |
CY2010 | titn |
Increase Decrease In Receivable Prepaid Expense And Other Assets
IncreaseDecreaseInReceivablePrepaidExpenseAndOtherAssets
|
2481000 | USD |
CY2010 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
15000 | USD |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
962000 | USD |
CY2010 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1850000 | USD |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7950000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
79842000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
76112000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
3730000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
252573000 | USD |
CY2012 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
30067000 | USD |
CY2012 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
37832000 | USD |
CY2012 | titn |
Change In Non Manufacturer Floorplan Notes Payable
ChangeInNonManufacturerFloorplanNotesPayable
|
168118000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-66627000 | USD |
CY2012 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
99000 | USD |
CY2012 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
48448000 | USD |
CY2012 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3342000 | USD |
CY2012 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21422000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-182185000 | USD |
CY2012 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-5623000 | USD |
CY2012 | titn |
Increase Decrease In Floorplan Notes Payable
IncreaseDecreaseInFloorplanNotesPayable
|
4195000 | USD |
CY2012 | titn |
Increase Decrease In Inventory
IncreaseDecreaseInInventory
|
261597000 | USD |
CY2012 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-302000 | USD |
CY2012 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15263000 | USD |
CY2011 | titn |
Net Transfer Of Financing To From Long Term Debt From To Floorplan Notes Payable
NetTransferOfFinancingToFromLongTermDebtFromToFloorplanNotesPayable
|
3084000 | USD |
CY2011 | us-gaap |
Interest Paid Net
InterestPaidNet
|
9103000 | USD |
CY2011 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9226000 | USD |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
76185000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-73000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
83383000 | USD |
CY2011 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
20385000 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
23259000 | USD |
CY2011 | titn |
Change In Non Manufacturer Floorplan Notes Payable
ChangeInNonManufacturerFloorplanNotesPayable
|
82371000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-48448000 | USD |
CY2011 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
296000 | USD |
CY2011 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
32312000 | USD |
CY2011 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
892000 | USD |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16732000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-35008000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
3688000 | USD |
CY2011 | titn |
Increase Decrease In Accounts Payable Customer Deposits Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableCustomerDepositsAccruedLiabilitiesAndOtherOperatingLiabilities
|
23245000 | USD |
CY2011 | titn |
Increase Decrease In Floorplan Notes Payable
IncreaseDecreaseInFloorplanNotesPayable
|
-12992000 | USD |
CY2011 | titn |
Increase Decrease In Inventory
IncreaseDecreaseInInventory
|
63108000 | USD |
CY2011 | titn |
Increase Decrease In Receivable Prepaid Expense And Other Assets
IncreaseDecreaseInReceivablePrepaidExpenseAndOtherAssets
|
19873000 | USD |
CY2011 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
111000 | USD |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8969000 | USD |
CY2012 | titn |
Net Transfer Of Financing To From Long Term Debt From To Floorplan Notes Payable
NetTransferOfFinancingToFromLongTermDebtFromToFloorplanNotesPayable
|
1696000 | USD |
CY2010 | titn |
Net Transfer Of Financing To From Long Term Debt From To Floorplan Notes Payable
NetTransferOfFinancingToFromLongTermDebtFromToFloorplanNotesPayable
|
-3180000 | USD |
CY2010 | us-gaap |
Interest Paid Net
InterestPaidNet
|
6311000 | USD |
CY2010 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
10287000 | USD |
CY2009Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41047000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
35138000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
57069000 | USD |