2016 Q4 Form 10-Q Financial Statement

#000140917116000145 Filed on December 08, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q1 2015 Q4
Revenue $332.3M $335.5M $345.0M
YoY Change -3.68% -31.63% -30.05%
Cost Of Revenue $273.8M $319.2M $277.8M
YoY Change -1.44% -24.47% -31.98%
Gross Profit $58.43M $16.27M $67.14M
YoY Change -12.98% -76.11% -20.72%
Gross Profit Margin 17.58% 4.85% 19.46%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.100M $6.900M $7.800M
YoY Change -8.97% -12.66% -15.22%
% of Gross Profit 12.15% 42.41% 11.62%
Operating Expenses $53.14M $54.50M $53.48M
YoY Change -0.64% -16.02% -23.0%
Operating Profit $5.008M -$38.23M $13.64M
YoY Change -63.27% -1294.35% -10.48%
Interest Expense -$5.000M -$7.400M -$7.900M
YoY Change -36.71% -17.78% -16.84%
% of Operating Profit -99.84% -57.94%
Other Income/Expense, Net $502.0K $722.0K
YoY Change -30.47%
Pretax Income -$547.0K -$52.60M $5.363M
YoY Change -110.2% 41.4% -24.43%
Income Tax -$208.0K -$17.60M $2.231M
% Of Pretax Income 41.6%
Net Earnings $264.0K -$35.05M $3.456M
YoY Change -92.36% 27.62% 39.92%
Net Earnings / Revenue 0.08% -10.45% 1.0%
Basic Earnings Per Share $0.01 -$1.62 $0.16
Diluted Earnings Per Share $0.01 -$1.62 $0.16
COMMON SHARES
Basic Shares Outstanding 21.22M shares 21.13M shares
Diluted Shares Outstanding 21.27M shares 21.22M shares

Balance Sheet

Concept 2016 Q4 2016 Q1 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $52.40M $89.50M $78.40M
YoY Change -33.16% -29.8% -28.86%
Cash & Equivalents $52.43M $89.47M $78.41M
Short-Term Investments
Other Short-Term Assets $7.500M $9.700M $37.60M
YoY Change -80.05% -62.55% 31.01%
Inventory $607.6M $680.5M $813.8M
Prepaid Expenses
Receivables $71.80M $65.50M $69.40M
Other Receivables $4.600M $13.00M $2.900M
Total Short-Term Assets $743.9M $858.2M $1.002B
YoY Change -25.76% -22.64% -23.37%
LONG-TERM ASSETS
Property, Plant & Equipment $170.0M $183.2M $178.8M
YoY Change -4.93% -12.22% -17.59%
Goodwill
YoY Change
Intangibles $5.026M $5.134M $5.189M
YoY Change -3.14% -5.94% -53.72%
Long-Term Investments
YoY Change
Other Assets $1.394M $189.6M $7.610M
YoY Change -81.68% 9315.59% 6.09%
Total Long-Term Assets $176.4M $189.6M $191.6M
YoY Change -7.93% -12.27% -27.71%
TOTAL ASSETS
Total Short-Term Assets $743.9M $858.2M $1.002B
Total Long-Term Assets $176.4M $189.6M $191.6M
Total Assets $920.3M $1.048B $1.194B
YoY Change -22.9% -20.95% -24.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.89M $16.86M $23.19M
YoY Change -1.28% -4.51% -13.1%
Accrued Expenses $35.40M $29.07M $28.02M
YoY Change 26.33% -18.11% -27.22%
Deferred Revenue
YoY Change
Short-Term Debt $372.1M $444.8M $546.6M
YoY Change -31.92% -28.85% -28.19%
Long-Term Debt Due $15.50M $1.600M $1.400M
YoY Change 1007.14% -79.22% -96.27%
Total Short-Term Liabilities $462.0M $523.4M $613.7M
YoY Change -24.72% -28.05% -30.64%
LONG-TERM LIABILITIES
Long-Term Debt $113.2M $172.6M $163.7M
YoY Change -30.85% -12.16% -29.5%
Other Long-Term Liabilities $2.217M $2.412M $3.083M
YoY Change -28.09% -27.17% 7.46%
Total Long-Term Liabilities $125.9M $186.1M $206.1M
YoY Change -38.9% -15.31% -27.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $462.0M $523.4M $613.7M
Total Long-Term Liabilities $125.9M $186.1M $206.1M
Total Liabilities $588.0M $709.5M $819.8M
YoY Change -28.28% -25.1% -29.79%
SHAREHOLDERS EQUITY
Retained Earnings $93.59M $99.53M $134.6M
YoY Change -30.46% -27.57% -18.38%
Common Stock $242.0M $242.5M $242.1M
YoY Change -0.05% 0.96% 0.87%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $332.3M $337.6M $373.0M
YoY Change
Total Liabilities & Shareholders Equity $920.3M $1.048B $1.194B
YoY Change -22.9% -20.95% -24.1%

Cashflow Statement

Concept 2016 Q4 2016 Q1 2015 Q4
OPERATING ACTIVITIES
Net Income $264.0K -$35.05M $3.456M
YoY Change -92.36% 27.62% 39.92%
Depreciation, Depletion And Amortization $7.100M $6.900M $7.800M
YoY Change -8.97% -12.66% -15.22%
Cash From Operating Activities $14.00M $33.10M $13.20M
YoY Change 6.06% -73.24% -512.5%
INVESTING ACTIVITIES
Capital Expenditures -$5.300M -$2.400M -$1.800M
YoY Change 194.44% -45.45% -52.63%
Acquisitions
YoY Change
Other Investing Activities $1.900M $2.700M $2.900M
YoY Change -34.48% -57.14% -76.42%
Cash From Investing Activities -$3.400M $300.0K $1.100M
YoY Change -409.09% -84.21% -87.06%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -9.200M -22.10M -31.20M
YoY Change -70.51% -79.46% -297.47%
NET CHANGE
Cash From Operating Activities 14.00M 33.10M 13.20M
Cash From Investing Activities -3.400M 300.0K 1.100M
Cash From Financing Activities -9.200M -22.10M -31.20M
Net Change In Cash 1.400M 11.30M -16.90M
YoY Change -108.28% -37.22% -180.09%
FREE CASH FLOW
Cash From Operating Activities $14.00M $33.10M $13.20M
Capital Expenditures -$5.300M -$2.400M -$1.800M
Free Cash Flow $19.30M $35.50M $15.00M
YoY Change 28.67% -72.29% 2400.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2016-10-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001409171
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
21819309 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Titan Machinery Inc.
titn Acquisitionofnoncontrollinginterestthroughsatisfactionofoutstandingreceivables
Acquisitionofnoncontrollinginterestthroughsatisfactionofoutstandingreceivables
0 USD
titn Acquisitionofnoncontrollinginterestthroughsatisfactionofoutstandingreceivables
Acquisitionofnoncontrollinginterestthroughsatisfactionofoutstandingreceivables
4324000 USD
titn Change In Non Manufacturer Floorplan Notes Payable
ChangeInNonManufacturerFloorplanNotesPayable
-201320000 USD
titn Change In Non Manufacturer Floorplan Notes Payable
ChangeInNonManufacturerFloorplanNotesPayable
-54478000 USD
CY2015Q4 titn Cost Of Equipment Sold
CostOfEquipmentSold
198095000 USD
titn Cost Of Equipment Sold
CostOfEquipmentSold
628280000 USD
CY2016Q4 titn Cost Of Equipment Sold
CostOfEquipmentSold
201140000 USD
titn Cost Of Equipment Sold
CostOfEquipmentSold
532370000 USD
CY2015Q4 titn Cost Of Parts Sold
CostOfPartsSold
51673000 USD
titn Cost Of Parts Sold
CostOfPartsSold
138626000 USD
CY2016Q4 titn Cost Of Parts Sold
CostOfPartsSold
48387000 USD
titn Cost Of Parts Sold
CostOfPartsSold
130006000 USD
CY2015Q4 titn Effective Income Tax Rate Reconciliation Currency Devaluation
EffectiveIncomeTaxRateReconciliationCurrencyDevaluation
0.064
titn Effective Income Tax Rate Reconciliation Currency Devaluation
EffectiveIncomeTaxRateReconciliationCurrencyDevaluation
-0.133
CY2016Q4 titn Effective Income Tax Rate Reconciliation Currency Devaluation
EffectiveIncomeTaxRateReconciliationCurrencyDevaluation
0.552
titn Effective Income Tax Rate Reconciliation Currency Devaluation
EffectiveIncomeTaxRateReconciliationCurrencyDevaluation
0.022
CY2015Q4 titn Floorplan Interest Expense
FloorplanInterestExpense
4602000 USD
titn Floorplan Interest Expense
FloorplanInterestExpense
13945000 USD
CY2016Q4 titn Floorplan Interest Expense
FloorplanInterestExpense
3294000 USD
titn Floorplan Interest Expense
FloorplanInterestExpense
10843000 USD
CY2016Q1 titn Floorplan Notes Payable
FloorplanNotesPayable
444780000 USD
CY2016Q4 titn Floorplan Notes Payable
FloorplanNotesPayable
372055000 USD
CY2015Q4 titn Impairmentand Realignment Costs
ImpairmentandRealignmentCosts
22000 USD
titn Impairmentand Realignment Costs
ImpairmentandRealignmentCosts
1519000 USD
CY2016Q4 titn Impairmentand Realignment Costs
ImpairmentandRealignmentCosts
300000 USD
titn Impairmentand Realignment Costs
ImpairmentandRealignmentCosts
546000 USD
titn Increase Decrease In Floorplan Notes Payable
IncreaseDecreaseInFloorplanNotesPayable
124305000 USD
titn Increase Decrease In Floorplan Notes Payable
IncreaseDecreaseInFloorplanNotesPayable
-20821000 USD
CY2016Q1 titn Inventory New Equipment Net Of Reserves
InventoryNewEquipmentNetOfReserves
323393000 USD
CY2016Q4 titn Inventory New Equipment Net Of Reserves
InventoryNewEquipmentNetOfReserves
331847000 USD
CY2016Q1 titn Inventory Used Equipment Net Of Reserves
InventoryUsedEquipmentNetOfReserves
267893000 USD
CY2016Q4 titn Inventory Used Equipment Net Of Reserves
InventoryUsedEquipmentNetOfReserves
182039000 USD
CY2016Q1 titn Inventory Work In Process Net Of Adjustments
InventoryWorkInProcessNetOfAdjustments
10371000 USD
CY2016Q4 titn Inventory Work In Process Net Of Adjustments
InventoryWorkInProcessNetOfAdjustments
12478000 USD
titn Lineof Credit Facility Numberof Floorplan Linesof Credit
LineofCreditFacilityNumberofFloorplanLinesofCredit
3 floorplan_line_of_credit
titn Loanprovidedtononcontrollinginterestholder
Loanprovidedtononcontrollinginterestholder
0 USD
titn Loanprovidedtononcontrollinginterestholder
Loanprovidedtononcontrollinginterestholder
-2148000 USD
titn Net Transfer Of Equipment To From Fixed Assets From To Inventories
NetTransferOfEquipmentToFromFixedAssetsFromToInventories
-5743000 USD
titn Net Transfer Of Equipment To From Fixed Assets From To Inventories
NetTransferOfEquipmentToFromFixedAssetsFromToInventories
-4411000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
747000 USD
CY2015Q4 titn Sales Revenue Equipment
SalesRevenueEquipment
215692000 USD
titn Sales Revenue Equipment
SalesRevenueEquipment
681691000 USD
CY2016Q4 titn Sales Revenue Equipment
SalesRevenueEquipment
212194000 USD
titn Sales Revenue Equipment
SalesRevenueEquipment
570369000 USD
CY2015Q4 titn Sales Revenue Parts
SalesRevenueParts
73838000 USD
titn Sales Revenue Parts
SalesRevenueParts
197439000 USD
CY2016Q4 titn Sales Revenue Parts
SalesRevenueParts
69261000 USD
titn Sales Revenue Parts
SalesRevenueParts
185106000 USD
titn Stock Issued During Period Value Of Restricted Stock Award Stock Options Exercised Warrants Exercised And Tax Benefits Of Equity Awards
StockIssuedDuringPeriodValueOfRestrictedStockAwardStockOptionsExercisedWarrantsExercisedAndTaxBenefitsOfEquityAwards
170000 USD
titn Stock Issued During Period Value Of Restricted Stock Award Stock Options Exercised Warrants Exercised And Tax Benefits Of Equity Awards
StockIssuedDuringPeriodValueOfRestrictedStockAwardStockOptionsExercisedWarrantsExercisedAndTaxBenefitsOfEquityAwards
-357000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
16863000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
22888000 USD
CY2016Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
152000 USD
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
28914000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
35403000 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
115772000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
125542000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4461000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3262000 USD
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
242491000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
242019000 USD
us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt Subsequent Adjustments
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments
1746000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1799000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1805000 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3591000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3733000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
193000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
275000 USD
CY2016Q1 us-gaap Assets
Assets
1047875000 USD
CY2016Q4 us-gaap Assets
Assets
920297000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
858245000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
743913000 USD
CY2016Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
189630000 USD
CY2016Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
176384000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2818000 USD
CY2016Q1 us-gaap Cash
Cash
89465000 USD
CY2016Q4 us-gaap Cash
Cash
52431000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
127528000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78409000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
89465000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
52431000 USD
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
474000 USD
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
45000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
45000000 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21604000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21819000 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21604000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21819000 shares
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2015Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3243000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5448000 USD
CY2016Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1227000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4543000 USD
CY2015Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-13000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1046000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-333000 USD
CY2015Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3230000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-6494000 USD
CY2016Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1227000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-4876000 USD
CY2016Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
134145000 USD
CY2016Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
87754000 USD
CY2015Q4 us-gaap Cost Of Revenue
CostOfRevenue
277834000 USD
us-gaap Cost Of Revenue
CostOfRevenue
842716000 USD
CY2016Q4 us-gaap Cost Of Revenue
CostOfRevenue
273840000 USD
us-gaap Cost Of Revenue
CostOfRevenue
730552000 USD
CY2015Q4 us-gaap Cost Of Services
CostOfServices
12449000 USD
us-gaap Cost Of Services
CostOfServices
36136000 USD
CY2016Q4 us-gaap Cost Of Services
CostOfServices
11828000 USD
us-gaap Cost Of Services
CostOfServices
35473000 USD
CY2016Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
31159000 USD
CY2016Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
16215000 USD
CY2016Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
150000000 USD
CY2016Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
95725000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
825000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
11135000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
10531000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21588000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19896000 USD
CY2016Q1 us-gaap Derivative Assets
DerivativeAssets
125000 USD
CY2016Q4 us-gaap Derivative Assets
DerivativeAssets
0 USD
CY2016Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
125000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
0 USD
CY2016Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2836000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2133000 USD
CY2016Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
2836000 USD
CY2016Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
2133000 USD
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
CY2015Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-585000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
222000 USD
CY2015Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.390
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.099
CY2016Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-3.661
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.388
CY2015Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.35
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.35
CY2015Q4 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.111
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.278
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-2.211
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.044
CY2015Q4 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.002
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.224
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-4.062
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.012
CY2015Q4 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.047
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.076
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
1.667
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.014
CY2015Q4 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.042
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.042
CY2016Q4 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.042
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.042
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-778000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
44000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
3130000 USD
CY2015Q4 us-gaap Gross Profit
GrossProfit
67141000 USD
us-gaap Gross Profit
GrossProfit
189645000 USD
CY2016Q4 us-gaap Gross Profit
GrossProfit
58426000 USD
us-gaap Gross Profit
GrossProfit
164907000 USD
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
5363000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-521000 USD
CY2016Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-547000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-10204000 USD
us-gaap Interest Paid Net
InterestPaidNet
15544000 USD
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
351000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-3070000 USD
CY2016Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
603000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-89000 USD
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5714000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3591000 USD
CY2016Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
56000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-10293000 USD
CY2015Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2231000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-354000 USD
CY2016Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-208000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3997000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5283000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-12942000 USD
CY2016Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
13011000 USD
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4559000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-6196000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
7957000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-72437000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-91222000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-9828000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
18070000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-27845000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2546000 USD
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5134000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5026000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
-565000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
1251000 USD
CY2015Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
4041000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
11228000 USD
CY2016Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
2160000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
5930000 USD
us-gaap Interest Paid Net
InterestPaidNet
18492000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
689464000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
607629000 USD
CY2016Q1 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
87807000 USD
CY2016Q4 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
81265000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1047875000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
920297000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
523425000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
462025000 USD
CY2016Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
186101000 USD
CY2016Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
125929000 USD
CY2016Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
350000000 USD
CY2016Q1 us-gaap Long Term Notes And Loans
LongTermNotesAndLoans
38409000 USD
us-gaap Operating Expenses
OperatingExpenses
159132000 USD
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
13635000 USD
us-gaap Operating Expenses
OperatingExpenses
165979000 USD
CY2016Q4 us-gaap Operating Expenses
OperatingExpenses
53143000 USD
CY2016Q4 us-gaap Long Term Notes And Loans
LongTermNotesAndLoans
25427000 USD
CY2016Q1 us-gaap Minority Interest
MinorityInterest
793000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
0 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
-4324000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-49119000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-37034000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-246935000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-104638000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-360000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-7016000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
198761000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
74398000 USD
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
3456000 USD
us-gaap Net Income Loss
NetIncomeLoss
-2842000 USD
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
264000 USD
us-gaap Net Income Loss
NetIncomeLoss
-5940000 USD
CY2015Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
27000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-395000 USD
CY2016Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-356000 USD
CY2015Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3384000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2789000 USD
CY2016Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
256000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5820000 USD
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
3315000 USD
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
0 USD
CY2016Q1 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
1557000 USD
CY2016Q4 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
15464000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2015Q4 us-gaap Operating Expenses
OperatingExpenses
53484000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
22147000 USD
CY2016Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
5008000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
5229000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1317000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1394000 USD
CY2015Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-100000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3829000 USD
CY2016Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
626000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
945000 USD
CY2015Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-253000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3257000 USD
CY2016Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
963000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1420000 USD
CY2015Q4 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
15617000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
39674000 USD
CY2016Q4 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
12485000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
32703000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2412000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2217000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
649000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
980000 USD
CY2015Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
722000 USD
CY2016Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
502000 USD
CY2015Q4 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
21329000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
53371000 USD
CY2016Q4 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
17034000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
43919000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
5286000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
4305000 USD
CY2015Q4 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
72000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
-53000 USD
CY2016Q4 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
8000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
-120000 USD
us-gaap Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
23000 USD
us-gaap Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-196000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
517000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3381000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
31000 USD
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
292000 USD
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
3094000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5713000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7121000 USD
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9753000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7491000 USD
us-gaap Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
337000 USD
us-gaap Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
0 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1431000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
59088000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
143000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-33000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
5135000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2285000 USD
CY2015Q4 us-gaap Profit Loss
ProfitLoss
3483000 USD
us-gaap Profit Loss
ProfitLoss
-3237000 USD
CY2016Q4 us-gaap Profit Loss
ProfitLoss
264000 USD
us-gaap Profit Loss
ProfitLoss
-6296000 USD
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
298951000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
295506000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
183179000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
169964000 USD
CY2016Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
56552000 USD
CY2016Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
71803000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
46013000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
101465000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1935000 USD
CY2015Q4 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
22000 USD
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
1519000 USD
CY2016Q4 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
0 USD
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
271000 USD
CY2016Q1 us-gaap Restructuring Reserve
RestructuringReserve
660000 USD
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
102000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
99526000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
93586000 USD
CY2015Q4 us-gaap Revenues
Revenues
344975000 USD
us-gaap Revenues
Revenues
1032361000 USD
CY2016Q4 us-gaap Revenues
Revenues
332266000 USD
us-gaap Revenues
Revenues
895459000 USD
CY2015Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
34116000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
99860000 USD
CY2016Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
33777000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
96065000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1799000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1805000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
337556000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
332343000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
378359000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
373834000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
338349000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
332343000 USD
CY2015Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
89000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2016Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
51000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2015Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21218000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21093000 shares
CY2016Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21269000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21208000 shares
CY2015Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21129000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21093000 shares
CY2016Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21218000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21208000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:10px;padding-top:10px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Estimates</font></div><div style="line-height:120%;padding-bottom:10px;padding-top:10px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates, particularly related to realization of inventory, initial valuation and impairment of intangible assets, collectability of receivables, and income taxes.</font></div></div>

Files In Submission

Name View Source Status
0001409171-16-000145-index-headers.html Edgar Link pending
0001409171-16-000145-index.html Edgar Link pending
0001409171-16-000145.txt Edgar Link pending
0001409171-16-000145-xbrl.zip Edgar Link pending
a10qfy17q3.htm Edgar Link pending
a10qfy17q3ex311.htm Edgar Link pending
a10qfy17q3ex312.htm Edgar Link pending
a10qfy17q3ex321.htm Edgar Link pending
a10qfy17q3ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
titn-20161031.xml Edgar Link completed
titn-20161031.xsd Edgar Link pending
titn-20161031_cal.xml Edgar Link unprocessable
titn-20161031_def.xml Edgar Link unprocessable
titn-20161031_lab.xml Edgar Link unprocessable
titn-20161031_pre.xml Edgar Link unprocessable