2014 Q2 Form 10-Q Financial Statement

#000144530514002523 Filed on June 05, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $465.5M $441.7M
YoY Change 5.39% 4.73%
Cost Of Revenue $389.5M $367.7M
YoY Change 5.93% 4.67%
Gross Profit $75.94M $73.95M
YoY Change 2.69% 5.03%
Gross Profit Margin 16.31% 16.74%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.729M $5.869M
YoY Change 14.65% 19.12%
% of Gross Profit 8.86% 7.94%
Operating Expenses $71.15M $68.93M
YoY Change 3.22% 25.66%
Operating Profit $1.986M $5.015M
YoY Change -60.4% -67.76%
Interest Expense -$10.60M -$6.000M
YoY Change 76.67% 87.5%
% of Operating Profit -533.74% -119.64%
Other Income/Expense, Net
YoY Change
Pretax Income -$3.223M -$997.0K
YoY Change 223.27% -108.07%
Income Tax -$1.733M -$394.0K
% Of Pretax Income
Net Earnings -$6.549M -$414.0K
YoY Change 1481.88% -105.45%
Net Earnings / Revenue -1.41% -0.09%
Basic Earnings Per Share -$0.31 -$0.02
Diluted Earnings Per Share -$0.31 -$0.02
COMMON SHARES
Basic Shares Outstanding 20.95M shares 20.85M shares
Diluted Shares Outstanding 20.95M shares 20.85M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $82.00M $114.3M
YoY Change -28.26% 7.12%
Cash & Equivalents $82.01M $114.3M
Short-Term Investments
Other Short-Term Assets $30.80M $18.00M
YoY Change 71.11% 73.08%
Inventory $1.117B $1.001B
Prepaid Expenses
Receivables $79.90M $86.00M
Other Receivables $6.200M $7.400M
Total Short-Term Assets $1.316B $1.227B
YoY Change 7.26% 23.43%
LONG-TERM ASSETS
Property, Plant & Equipment $231.8M $230.0M
YoY Change 0.75% 37.13%
Goodwill $24.75M $30.94M
YoY Change -20.01% 17.86%
Intangibles $11.58M $14.20M
YoY Change -18.44% 23.92%
Long-Term Investments
YoY Change
Other Assets $7.555M $8.545M
YoY Change -11.59% 8.85%
Total Long-Term Assets $280.8M $287.6M
YoY Change -2.39% 32.88%
TOTAL ASSETS
Total Short-Term Assets $1.316B $1.227B
Total Long-Term Assets $280.8M $287.6M
Total Assets $1.597B $1.514B
YoY Change 5.43% 25.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $26.14M $33.87M
YoY Change -22.82% -9.26%
Accrued Expenses $43.63M $35.87M
YoY Change 21.65% 63.76%
Deferred Revenue
YoY Change
Short-Term Debt $798.5M $762.0M
YoY Change 4.79% 33.4%
Long-Term Debt Due $36.00M $10.20M
YoY Change 252.94% 121.74%
Total Short-Term Liabilities $940.7M $873.1M
YoY Change 7.74% 32.2%
LONG-TERM LIABILITIES
Long-Term Debt $196.4M $184.9M
YoY Change 6.22% 27.52%
Other Long-Term Liabilities $7.360M $8.970M
YoY Change -17.95% 329.8%
Total Long-Term Liabilities $250.6M $241.6M
YoY Change 3.73% 29.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $940.7M $873.1M
Total Long-Term Liabilities $250.6M $241.6M
Total Liabilities $1.191B $1.115B
YoY Change 6.87% 31.7%
SHAREHOLDERS EQUITY
Retained Earnings $165.4M $160.3M
YoY Change 3.16% 27.38%
Common Stock $238.8M $237.3M
YoY Change 0.65% 1.11%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $402.9M $396.6M
YoY Change
Total Liabilities & Shareholders Equity $1.597B $1.514B
YoY Change 5.43% 25.12%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income -$6.549M -$414.0K
YoY Change 1481.88% -105.45%
Depreciation, Depletion And Amortization $6.729M $5.869M
YoY Change 14.65% 19.12%
Cash From Operating Activities -$54.60M -$6.300M
YoY Change 766.67% -74.7%
INVESTING ACTIVITIES
Capital Expenditures $5.078M $5.454M
YoY Change -6.89% 216.17%
Acquisitions $0.00 $4.848M
YoY Change -100.0% -42.26%
Other Investing Activities -$28.00K -$771.0K
YoY Change -96.37% 6909.09%
Cash From Investing Activities -$6.100M -$9.600M
YoY Change -36.46% -63.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $2.505M $3.405M
YoY Change -26.43% -92.88%
Cash From Financing Activities 68.40M 5.900M
YoY Change 1059.32% -92.43%
NET CHANGE
Cash From Operating Activities -54.60M -6.300M
Cash From Investing Activities -6.100M -9.600M
Cash From Financing Activities 68.40M 5.900M
Net Change In Cash 7.700M -10.00M
YoY Change -177.0% -137.45%
FREE CASH FLOW
Cash From Operating Activities -$54.60M -$6.300M
Capital Expenditures $5.078M $5.454M
Free Cash Flow -$59.68M -$11.75M
YoY Change 407.73% -55.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
3000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
344000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
36968000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
43634000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
87052000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
80919000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
339000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
23714000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
26138000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1278000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
238857000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
238795000 USD
CY2013Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
470000 USD
CY2014Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
463000 USD
CY2014Q2 us-gaap Assets
Assets
1596642000 USD
CY2014Q1 us-gaap Assets
Assets
1564648000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1315889000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1287383000 USD
CY2014Q2 us-gaap Cost Of Services
CostOfServices
14403000 USD
CY2013Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4285000 USD
CY2014Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1100000 USD
CY2014Q1 us-gaap Cash
Cash
74242000 USD
CY2014Q2 us-gaap Cash
Cash
82011000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
124360000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
74242000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
114252000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
82011000 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
45000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21261000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21253000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21261000 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21253000 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5812000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-605000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-324000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-650000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-929000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-6462000 USD
CY2014Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
128893000 USD
CY2014Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
129728000 USD
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
389524000 USD
CY2013Q2 us-gaap Cost Of Revenue
CostOfRevenue
367726000 USD
CY2013Q2 us-gaap Cost Of Services
CostOfServices
11363000 USD
CY2014Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
61286000 USD
CY2014Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
36384000 USD
CY2014Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
150000000 USD
CY2014Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
150000000 USD
CY2013Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
171000 USD
CY2014Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
232000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
13441000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
13678000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
46854000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
47329000 USD
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5869000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6729000 USD
CY2014Q1 us-gaap Derivative Assets
DerivativeAssets
436000 USD
CY2014Q2 us-gaap Derivative Assets
DerivativeAssets
0 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
436000 USD
CY2014Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
0 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1438000 USD
CY2014Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1632000 USD
CY2014Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
1438000 USD
CY2014Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
1632000 USD
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.20
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2013Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-106000 USD
CY2014Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
69000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
24751000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
24751000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
75939000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
73948000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-997000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6272000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-394000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1733000 USD
CY2013Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6486000 USD
CY2014Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3973000 USD
CY2014Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
6173000 USD
CY2014Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
851000 USD
CY2013Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-7195000 USD
CY2014Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-5663000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
11750000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
11582000 USD
CY2013Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
597000 USD
CY2014Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
-224000 USD
CY2014Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
3441000 USD
CY2013Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
3167000 USD
CY2013Q2 us-gaap Interest Paid Net
InterestPaidNet
4405000 USD
CY2014Q2 us-gaap Interest Paid Net
InterestPaidNet
5475000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
1116977000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
1075978000 USD
CY2014Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
5085000 USD
CY2014Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
5098000 USD
CY2014Q1 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
126666000 USD
CY2014Q2 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
126023000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1564648000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1596642000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
940691000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
875037000 USD
CY2014Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
250632000 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
278269000 USD
CY2014Q1 us-gaap Long Term Notes And Loans
LongTermNotesAndLoans
95532000 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
2571000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
2422000 USD
CY2014Q2 us-gaap Long Term Notes And Loans
LongTermNotesAndLoans
66690000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
7769000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-10108000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
68425000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
5940000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-9623000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-6123000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6319000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-54602000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-4195000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-414000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-344000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-189000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4135000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-409000 USD
CY2014Q1 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
2192000 USD
CY2014Q2 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
35990000 USD
CY2014Q2 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
71152000 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
68933000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
5015000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1986000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7555000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7666000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1220000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-797000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
498000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
314000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1923000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-326000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
0 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-9000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-5000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
0 USD
CY2013Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
7829000 USD
CY2014Q2 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
10825000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6515000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7360000 USD
CY2014Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
636000 USD
CY2013Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-619000 USD
CY2013Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
12094000 USD
CY2014Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
14955000 USD
CY2014Q2 us-gaap Paid In Kind Interest
PaidInKindInterest
1151000 USD
CY2013Q2 us-gaap Paid In Kind Interest
PaidInKindInterest
1108000 USD
CY2013Q2 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
-5000 USD
CY2014Q2 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
-60000 USD
CY2014Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
887000 USD
CY2013Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-771000 USD
CY2014Q2 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2013Q2 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4848000 USD
CY2014Q2 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
629000 USD
CY2013Q2 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
329000 USD
CY2013Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5454000 USD
CY2014Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5078000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
24740000 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17392000 USD
CY2014Q2 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain reclassifications of amounts previously reported have been made to the accompanying consolidated financial statements, including the consolidated statements of cash flows, to maintain consistency and comparability between periods presented. These reclassifications had no impact on previously reported cash flows from operating, investing or financing activities.</font></div></div>
CY2013Q2 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
665000 USD
CY2014Q2 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5832000 USD
CY2013Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
272000 USD
CY2014Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-207000 USD
CY2014Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
471000 USD
CY2013Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
237000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
-4539000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
-603000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
318832000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
308919000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
231780000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
228000000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
97894000 USD
CY2014Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
79895000 USD
CY2014Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2505000 USD
CY2013Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3405000 USD
CY2014Q2 us-gaap Restructuring And Related Cost Expected Cost
RestructuringAndRelatedCostExpectedCost
3808000 USD
CY2014Q2 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
3205000 USD
CY2014Q1 us-gaap Restructuring Reserve
RestructuringReserve
548000 USD
CY2014Q2 us-gaap Restructuring Reserve
RestructuringReserve
2362000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
169575000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
165380000 USD
CY2013Q2 us-gaap Revenues
Revenues
441674000 USD
CY2014Q2 us-gaap Revenues
Revenues
465463000 USD
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
37084000 USD
CY2013Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
31998000 USD
CY2013Q2 us-gaap Share Based Compensation
ShareBasedCompensation
470000 USD
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
463000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
402897000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
408771000 USD
CY2014Q1 titn Inventory Work In Process Net Of Adjustments
InventoryWorkInProcessNetOfAdjustments
10039000 USD
CY2014Q2 titn Inventory Work In Process Net Of Adjustments
InventoryWorkInProcessNetOfAdjustments
20274000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
399919000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
405319000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
399732000 USD
CY2014Q1 titn Floorplan Notes Payable
FloorplanNotesPayable
750533000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
411342000 USD
CY2014Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
-1000 USD
CY2014Q2 us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
-747000 USD
CY2013Q2 us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
471000 USD
CY2014Q2 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates, particularly related to realization of inventory, initial valuation and impairment analyses of intangible assets, collectability of receivables, and income taxes.</font></div></div>
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2013Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20951000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20854000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20854000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20951000 shares
CY2014Q1 titn Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
49265000 USD
CY2014Q2 titn Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
48973000 USD
CY2013Q2 titn Change In Non Manufacturer Floorplan Notes Payable
ChangeInNonManufacturerFloorplanNotesPayable
8408000 USD
CY2014Q2 titn Change In Non Manufacturer Floorplan Notes Payable
ChangeInNonManufacturerFloorplanNotesPayable
65305000 USD
CY2013Q2 titn Cost Of Equipment Sold
CostOfEquipmentSold
303823000 USD
CY2014Q2 titn Cost Of Equipment Sold
CostOfEquipmentSold
316282000 USD
CY2014Q2 titn Cost Of Parts Sold
CostOfPartsSold
48014000 USD
CY2013Q2 titn Cost Of Parts Sold
CostOfPartsSold
44711000 USD
CY2013Q2 titn Floorplan Interest Expense
FloorplanInterestExpense
3442000 USD
CY2014Q2 titn Floorplan Interest Expense
FloorplanInterestExpense
4593000 USD
CY2014Q2 titn Floorplan Notes Payable
FloorplanNotesPayable
798542000 USD
CY2013Q2 titn Increase Decrease In Accounts Payable Customer Deposits Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableCustomerDepositsAccruedLiabilitiesAndOtherOperatingLiabilities
-4612000 USD
CY2014Q2 titn Increase Decrease In Accounts Payable Customer Deposits Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableCustomerDepositsAccruedLiabilitiesAndOtherOperatingLiabilities
-14639000 USD
CY2013Q2 titn Increase Decrease In Floorplan Notes Payable
IncreaseDecreaseInFloorplanNotesPayable
65525000 USD
CY2014Q2 titn Increase Decrease In Floorplan Notes Payable
IncreaseDecreaseInFloorplanNotesPayable
-17308000 USD
CY2014Q2 titn Increase Decrease In Inventory
IncreaseDecreaseInInventory
41963000 USD
CY2013Q2 titn Increase Decrease In Inventory
IncreaseDecreaseInInventory
102258000 USD
CY2014Q2 titn Increase Decrease In Receivable Prepaid Expense And Other Assets
IncreaseDecreaseInReceivablePrepaidExpenseAndOtherAssets
-21571000 USD
CY2013Q2 titn Increase Decrease In Receivable Prepaid Expense And Other Assets
IncreaseDecreaseInReceivablePrepaidExpenseAndOtherAssets
-34587000 USD
CY2014Q1 titn Inventory New Equipment Net Of Reserves
InventoryNewEquipmentNetOfReserves
575518000 USD
CY2014Q2 titn Inventory New Equipment Net Of Reserves
InventoryNewEquipmentNetOfReserves
622677000 USD
CY2014Q1 titn Inventory Used Equipment Net Of Reserves
InventoryUsedEquipmentNetOfReserves
363755000 USD
CY2014Q2 titn Inventory Used Equipment Net Of Reserves
InventoryUsedEquipmentNetOfReserves
348003000 USD
CY2014Q2 dei Document Type
DocumentType
10-Q
CY2014Q2 dei Entity Central Index Key
EntityCentralIndexKey
0001409171
CY2014Q2 dei Document Period End Date
DocumentPeriodEndDate
2014-04-30
CY2014Q2 titn Net Transfer Of Equipment To From Fixed Assets From To Inventories
NetTransferOfEquipmentToFromFixedAssetsFromToInventories
1962000 USD
CY2013Q2 titn Net Transfer Of Equipment To From Fixed Assets From To Inventories
NetTransferOfEquipmentToFromFixedAssetsFromToInventories
30122000 USD
CY2013Q2 titn Other Comprehensive Income Loss Unrealized Gain Losson Foreign Currency Derivatives Arising During Period Netof Tax
OtherComprehensiveIncomeLossUnrealizedGainLossonForeignCurrencyDerivativesArisingDuringPeriodNetofTax
0 USD
CY2014Q2 titn Other Comprehensive Income Loss Unrealized Gain Losson Foreign Currency Derivatives Arising During Period Netof Tax
OtherComprehensiveIncomeLossUnrealizedGainLossonForeignCurrencyDerivativesArisingDuringPeriodNetofTax
32000 USD
CY2013Q2 titn Other Comprehensive Income Loss Unrealized Gain Losson Interest Rate Derivatives Arising During Period Netof Tax
OtherComprehensiveIncomeLossUnrealizedGainLossonInterestRateDerivativesArisingDuringPeriodNetofTax
0 USD
CY2014Q2 titn Other Comprehensive Income Loss Unrealized Gain Losson Interest Rate Derivatives Arising During Period Netof Tax
OtherComprehensiveIncomeLossUnrealizedGainLossonInterestRateDerivativesArisingDuringPeriodNetofTax
3000 USD
CY2013Q2 titn Realignment Cost
RealignmentCost
0 USD
CY2014Q2 titn Realignment Cost
RealignmentCost
2801000 USD
CY2014Q2 titn Sales Revenue Equipment
SalesRevenueEquipment
345045000 USD
CY2013Q2 titn Sales Revenue Equipment
SalesRevenueEquipment
334745000 USD
CY2014Q2 titn Sales Revenue Parts
SalesRevenueParts
68379000 USD
CY2013Q2 titn Sales Revenue Parts
SalesRevenueParts
62837000 USD
CY2013Q2 titn Stock Issued During Period Value Of Restricted Stock Award Stock Options Exercised Warrants Exercised And Tax Benefits Of Equity Awards
StockIssuedDuringPeriodValueOfRestrictedStockAwardStockOptionsExercisedWarrantsExercisedAndTaxBenefitsOfEquityAwards
272000 USD
CY2014Q2 titn Stock Issued During Period Value Of Restricted Stock Award Stock Options Exercised Warrants Exercised And Tax Benefits Of Equity Awards
StockIssuedDuringPeriodValueOfRestrictedStockAwardStockOptionsExercisedWarrantsExercisedAndTaxBenefitsOfEquityAwards
-23000 USD
CY2014Q2 dei Amendment Flag
AmendmentFlag
false
CY2014Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
CY2014Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q2 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
21252169 shares
CY2014Q2 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q2 dei Entity Registrant Name
EntityRegistrantName
Titan Machinery Inc.

Files In Submission

Name View Source Status
0001445305-14-002523-index-headers.html Edgar Link pending
0001445305-14-002523-index.html Edgar Link pending
0001445305-14-002523.txt Edgar Link pending
0001445305-14-002523-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
titn-20140430.xml Edgar Link completed
titn-20140430.xsd Edgar Link pending
titn-20140430_cal.xml Edgar Link unprocessable
titn-20140430_def.xml Edgar Link unprocessable
titn-20140430_lab.xml Edgar Link unprocessable
titn-20140430_pre.xml Edgar Link unprocessable
titn-201443010qex311.htm Edgar Link pending
titn-201443010qex312.htm Edgar Link pending
titn-201443010qex321.htm Edgar Link pending
titn-201443010qex322.htm Edgar Link pending
titn-2014430x10q.htm Edgar Link pending
titn-2014x4x3010qex101form.htm Edgar Link pending
titn-2014x4x3010qex102form.htm Edgar Link pending
titn-2014x4x3010qex103form.htm Edgar Link pending
titn-2014x4x3010qex104desc.htm Edgar Link pending