|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.60B
-25.16%
YoY
|
$23.52B
87.38%
YoY
|
$12.55B
200.71%
YoY
|
$4.175B
-17.02%
YoY
|
$5.031B
18.74%
YoY
|
| Depreciation, Depletion And Amortization |
$63.35B
33.57%
YoY
|
$47.43B
41.71%
YoY
|
$33.47B
260.27%
YoY
|
$9.289B
28.09%
YoY
|
$7.252B
21.84%
YoY
|
| Cash From Operating Activities |
$89.04B
81.18%
YoY
|
$49.15B
3.36%
YoY
|
$47.55B
89.04%
YoY
|
$25.15B
18.8%
YoY
|
$21.17B
50.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.78B
40.93%
YoY
|
$50.93B
72.62%
YoY
|
$29.50B
109.46%
YoY
|
$14.09B
-246.99%
YoY
|
-$9.583B
31.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.69B
-1000.88%
YoY
|
$2.074B
-25.18%
YoY
|
$2.773B
-149.85%
YoY
|
-$5.562B
614.0%
YoY
|
-$779.0M
57.32%
YoY
|
| Cash From Investing Activities |
-$90.46B
85.17%
YoY
|
-$48.86B
82.77%
YoY
|
-$26.73B
36.05%
YoY
|
-$19.65B
89.62%
YoY
|
-$10.36B
33.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$257.6M
-21.47%
YoY
|
-$328.0M
546.23%
YoY
|
-$50.76M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.531B
-84.35%
YoY
|
-$9.784B
-244.54%
YoY
|
$6.769B
284.62%
YoY
|
$1.760B
-144.65%
YoY
|
-$3.942B
-7.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$89.04B
81.18%
YoY
|
$49.15B
3.36%
YoY
|
$47.55B
89.04%
YoY
|
$25.15B
18.8%
YoY
|
$21.17B
50.28%
YoY
|
| Cash From Investing Activities |
-$90.46B
85.17%
YoY
|
-$48.86B
82.77%
YoY
|
-$26.73B
36.05%
YoY
|
-$19.65B
89.62%
YoY
|
-$10.36B
33.26%
YoY
|
| Cash From Financing Activities |
-$1.531B
-84.35%
YoY
|
-$9.784B
-244.54%
YoY
|
$6.769B
284.62%
YoY
|
$1.760B
-144.65%
YoY
|
-$3.942B
-7.63%
YoY
|
| Net Change In Cash |
-$2.955B
-68.87%
YoY
|
-$9.493B
-134.41%
YoY
|
$27.59B
279.74%
YoY
|
$7.264B
5.78%
YoY
|
$6.867B
235.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$89.04B
81.18%
YoY
|
$49.15B
3.36%
YoY
|
$47.55B
89.04%
YoY
|
$25.15B
18.8%
YoY
|
$21.17B
50.28%
YoY
|
| Capital Expenditures |
$71.78B
40.93%
YoY
|
$50.93B
72.62%
YoY
|
$29.50B
109.46%
YoY
|
$14.09B
-246.99%
YoY
|
-$9.583B
31.62%
YoY
|
| Free Cash Flow |
$17.26B
-1068.0%
YoY
|
-$1.784B
-109.88%
YoY
|
$18.04B
63.05%
YoY
|
$11.07B
-64.02%
YoY
|
$30.75B
43.92%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.178B
40.74%
YoY
|
$13.43B
-5.99%
YoY
|
$4.201B
-33.05%
YoY
|
$3.082B
16.99%
YoY
|
$2.969B
170.45%
YoY
|
$14.28B
151.79%
YoY
|
$6.274B
98.47%
YoY
|
$2.635B
-6.46%
YoY
|
$1.098B
-81.69%
YoY
|
$5.672B
136.73%
YoY
|
$3.161B
70.12%
YoY
|
$2.817B
250.8%
YoY
|
$5.996B
333.08%
YoY
|
$2.396B
67.64%
YoY
|
$1.858B
67.03%
YoY
|
$802.9M
-27.33%
YoY
|
$1.385B
6.34%
YoY
|
$1.429B
18.05%
YoY
|
$1.113B
30.63%
YoY
|
$1.105B
26.6%
YoY
|
| Depreciation, Depletion And Amortization |
$17.69B
24.46%
YoY
|
$17.88B
55.21%
YoY
|
$15.03B
28.19%
YoY
|
$12.75B
27.91%
YoY
|
$14.22B
-41.74%
YoY
|
$11.52B
239.19%
YoY
|
$11.73B
292.93%
YoY
|
$9.964B
271.4%
YoY
|
$24.40B
866.88%
YoY
|
$3.396B
43.15%
YoY
|
$2.985B
30.3%
YoY
|
$2.683B
27.59%
YoY
|
$2.524B
23.73%
YoY
|
$2.372B
30.53%
YoY
|
$2.290B
31.45%
YoY
|
$2.103B
27.26%
YoY
|
$2.040B
26.31%
YoY
|
$1.817B
19.85%
YoY
|
$1.742B
20.08%
YoY
|
$1.652B
20.63%
YoY
|
| Cash From Operating Activities |
$37.02B
46.23%
YoY
|
$22.89B
45.83%
YoY
|
$20.84B
136.79%
YoY
|
$8.300B
12.08%
YoY
|
$25.32B
39.0%
YoY
|
$15.69B
30.34%
YoY
|
$8.800B
-37.19%
YoY
|
$7.405B
125.54%
YoY
|
$18.21B
125.47%
YoY
|
$12.04B
36.53%
YoY
|
$14.01B
186.42%
YoY
|
$3.283B
-2.39%
YoY
|
$8.077B
-26.24%
YoY
|
$8.819B
165.95%
YoY
|
$4.892B
10.36%
YoY
|
$3.364B
36.09%
YoY
|
$10.95B
225.03%
YoY
|
$3.316B
-31.24%
YoY
|
$4.432B
33.27%
YoY
|
$2.472B
-3.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.28B
37.14%
YoY
|
$15.89B
42.63%
YoY
|
$14.55B
16.0%
YoY
|
$13.06B
97.08%
YoY
|
$20.62B
70.66%
YoY
|
$11.14B
108.01%
YoY
|
$12.54B
63.86%
YoY
|
$6.624B
50.21%
YoY
|
$12.08B
112.56%
YoY
|
$5.356B
-260.26%
YoY
|
$7.653B
-385.55%
YoY
|
$4.410B
-285.44%
YoY
|
$5.685B
-272.43%
YoY
|
-$3.342B
83.36%
YoY
|
-$2.680B
5.39%
YoY
|
-$2.378B
23.88%
YoY
|
-$3.297B
32.5%
YoY
|
-$1.823B
-9.71%
YoY
|
-$2.543B
66.62%
YoY
|
-$1.920B
53.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.75B
34.34%
YoY
|
-$5.686B
-133.45%
YoY
|
-$3.583B
-565.75%
YoY
|
$2.328B
-133.5%
YoY
|
-$8.744B
-208.81%
YoY
|
$17.00B
-887.06%
YoY
|
$769.4M
-121.92%
YoY
|
-$6.949B
-1813.99%
YoY
|
$8.036B
-3820.32%
YoY
|
-$2.160B
8.31%
YoY
|
-$3.509B
75.36%
YoY
|
$405.5M
-130.01%
YoY
|
-$216.0M
-68.26%
YoY
|
-$1.994B
237.88%
YoY
|
-$2.001B
-1069.38%
YoY
|
-$1.351B
-573.36%
YoY
|
-$680.7M
110.3%
YoY
|
-$590.2M
365.06%
YoY
|
$206.4M
-8.4%
YoY
|
$285.4M
-205.7%
YoY
|
| Cash From Investing Activities |
-$40.03B
36.31%
YoY
|
-$21.58B
-468.46%
YoY
|
-$18.13B
54.02%
YoY
|
-$10.73B
-20.97%
YoY
|
-$29.37B
625.49%
YoY
|
$5.856B
-177.92%
YoY
|
-$11.77B
5.45%
YoY
|
-$13.57B
238.94%
YoY
|
-$4.048B
-31.4%
YoY
|
-$7.516B
40.85%
YoY
|
-$11.16B
138.45%
YoY
|
-$4.005B
7.39%
YoY
|
-$5.901B
48.35%
YoY
|
-$5.336B
121.16%
YoY
|
-$4.681B
100.35%
YoY
|
-$3.729B
128.16%
YoY
|
-$3.978B
41.45%
YoY
|
-$2.413B
12.46%
YoY
|
-$2.336B
79.62%
YoY
|
-$1.634B
7.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$200.6M
936.53%
YoY
|
-$3.978M
-98.71%
YoY
|
-$3.005M
N/A
|
-$50.00M
N/A
|
-$19.35M
14.71%
YoY
|
-$308.6M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$16.87M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$33.88M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.97B
223.12%
YoY
|
-$1.363B
-64.93%
YoY
|
$1.096B
-1631.08%
YoY
|
$33.71B
574.28%
YoY
|
-$10.82B
-2110.99%
YoY
|
-$3.888B
-291.06%
YoY
|
-$71.61M
-102.82%
YoY
|
$5.000B
202.37%
YoY
|
$538.3M
-202.66%
YoY
|
$2.035B
-274.75%
YoY
|
$2.543B
-17.59%
YoY
|
$1.653B
354.77%
YoY
|
-$524.3M
33.05%
YoY
|
-$1.164B
8.5%
YoY
|
$3.085B
-211.85%
YoY
|
$363.6M
28.3%
YoY
|
-$394.1M
-74.5%
YoY
|
-$1.073B
290.25%
YoY
|
-$2.758B
3010.6%
YoY
|
$283.4M
-112.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.02B
46.23%
YoY
|
$22.89B
45.83%
YoY
|
$20.84B
136.79%
YoY
|
$8.300B
12.08%
YoY
|
$25.32B
39.0%
YoY
|
$15.69B
30.34%
YoY
|
$8.800B
-37.19%
YoY
|
$7.405B
125.54%
YoY
|
$18.21B
125.47%
YoY
|
$12.04B
36.53%
YoY
|
$14.01B
186.42%
YoY
|
$3.283B
-2.39%
YoY
|
$8.077B
-26.24%
YoY
|
$8.819B
165.95%
YoY
|
$4.892B
10.36%
YoY
|
$3.364B
36.09%
YoY
|
$10.95B
225.03%
YoY
|
$3.316B
-31.24%
YoY
|
$4.432B
33.27%
YoY
|
$2.472B
-3.83%
YoY
|
| Cash From Investing Activities |
-$40.03B
36.31%
YoY
|
-$21.58B
-468.46%
YoY
|
-$18.13B
54.02%
YoY
|
-$10.73B
-20.97%
YoY
|
-$29.37B
625.49%
YoY
|
$5.856B
-177.92%
YoY
|
-$11.77B
5.45%
YoY
|
-$13.57B
238.94%
YoY
|
-$4.048B
-31.4%
YoY
|
-$7.516B
40.85%
YoY
|
-$11.16B
138.45%
YoY
|
-$4.005B
7.39%
YoY
|
-$5.901B
48.35%
YoY
|
-$5.336B
121.16%
YoY
|
-$4.681B
100.35%
YoY
|
-$3.729B
128.16%
YoY
|
-$3.978B
41.45%
YoY
|
-$2.413B
12.46%
YoY
|
-$2.336B
79.62%
YoY
|
-$1.634B
7.73%
YoY
|
| Cash From Financing Activities |
-$34.97B
223.12%
YoY
|
-$1.363B
-64.93%
YoY
|
$1.096B
-1631.08%
YoY
|
$33.71B
574.28%
YoY
|
-$10.82B
-2110.99%
YoY
|
-$3.888B
-291.06%
YoY
|
-$71.61M
-102.82%
YoY
|
$5.000B
202.37%
YoY
|
$538.3M
-202.66%
YoY
|
$2.035B
-274.75%
YoY
|
$2.543B
-17.59%
YoY
|
$1.653B
354.77%
YoY
|
-$524.3M
33.05%
YoY
|
-$1.164B
8.5%
YoY
|
$3.085B
-211.85%
YoY
|
$363.6M
28.3%
YoY
|
-$394.1M
-74.5%
YoY
|
-$1.073B
290.25%
YoY
|
-$2.758B
3010.6%
YoY
|
$283.4M
-112.01%
YoY
|
| Net Change In Cash |
-$37.99B
155.35%
YoY
|
-$56.70M
-100.32%
YoY
|
$3.804B
-225.03%
YoY
|
$31.28B
-2776.09%
YoY
|
-$14.88B
-201.18%
YoY
|
$17.66B
169.27%
YoY
|
-$3.043B
-156.43%
YoY
|
-$1.169B
-225.41%
YoY
|
$14.70B
789.94%
YoY
|
$6.559B
182.97%
YoY
|
$5.392B
63.59%
YoY
|
$932.1M
-55684.26%
YoY
|
$1.652B
-74.89%
YoY
|
$2.318B
-1462.05%
YoY
|
$3.296B
-597.53%
YoY
|
-$1.677M
-100.15%
YoY
|
$6.579B
-765.84%
YoY
|
-$170.2M
-107.09%
YoY
|
-$662.4M
-134.21%
YoY
|
$1.121B
-185.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.02B
46.23%
YoY
|
$22.89B
45.83%
YoY
|
$20.84B
136.79%
YoY
|
$8.300B
12.08%
YoY
|
$25.32B
39.0%
YoY
|
$15.69B
30.34%
YoY
|
$8.800B
-37.19%
YoY
|
$7.405B
125.54%
YoY
|
$18.21B
125.47%
YoY
|
$12.04B
36.53%
YoY
|
$14.01B
186.42%
YoY
|
$3.283B
-2.39%
YoY
|
$8.077B
-26.24%
YoY
|
$8.819B
165.95%
YoY
|
$4.892B
10.36%
YoY
|
$3.364B
36.09%
YoY
|
$10.95B
225.03%
YoY
|
$3.316B
-31.24%
YoY
|
$4.432B
33.27%
YoY
|
$2.472B
-3.83%
YoY
|
| Capital Expenditures |
$28.28B
37.14%
YoY
|
$15.89B
42.63%
YoY
|
$14.55B
16.0%
YoY
|
$13.06B
97.08%
YoY
|
$20.62B
70.66%
YoY
|
$11.14B
108.01%
YoY
|
$12.54B
63.86%
YoY
|
$6.624B
50.21%
YoY
|
$12.08B
112.56%
YoY
|
$5.356B
-260.26%
YoY
|
$7.653B
-385.55%
YoY
|
$4.410B
-285.44%
YoY
|
$5.685B
-272.43%
YoY
|
-$3.342B
83.36%
YoY
|
-$2.680B
5.39%
YoY
|
-$2.378B
23.88%
YoY
|
-$3.297B
32.5%
YoY
|
-$1.823B
-9.71%
YoY
|
-$2.543B
66.62%
YoY
|
-$1.920B
53.94%
YoY
|
| Free Cash Flow |
$8.736B
86.18%
YoY
|
$6.993B
53.65%
YoY
|
$6.291B
-268.19%
YoY
|
-$4.756B
-709.03%
YoY
|
$4.692B
-23.42%
YoY
|
$4.551B
-31.91%
YoY
|
-$3.740B
-158.83%
YoY
|
$780.9M
-169.3%
YoY
|
$6.128B
156.14%
YoY
|
$6.684B
-45.04%
YoY
|
$6.358B
-16.03%
YoY
|
-$1.127B
-119.62%
YoY
|
$2.392B
-83.21%
YoY
|
$12.16B
136.66%
YoY
|
$7.572B
8.55%
YoY
|
$5.742B
30.75%
YoY
|
$14.25B
143.24%
YoY
|
$5.139B
-24.88%
YoY
|
$6.975B
43.76%
YoY
|
$4.392B
15.04%
YoY
|
Loading...