|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Profit for the year from | |||||
| Profit for the year | |||||
| Discontinued operations | |||||
| Adjustments for: | |||||
| Depreciation of property, plant and equipment and investment properties | |||||
| Amortization of intangible assets and right of use assets | |||||
| Impairment on property, plant and equipment and intangible asset | |||||
| Net finance expense | |||||
| Fair value adjustments to derivatives | |||||
| Income tax expense | |||||
| Gain on sale of property, plant and equipment | |||||
| Effects of exchange rate changes and inflation adjustments | |||||
| Provisions | |||||
| Share of (profit)/loss of equity accounted investees | |||||
| Fair value adjustments to financial assets through profit or loss | |||||
| Gain on sale of subsidiary | |||||
| Non-cash other adjustments | |||||
| Change in operating assets/liabilities | |||||
| Change in trade receivables | |||||
| Change in due from related parties | |||||
| Change in receivables from financial services | |||||
| Change in inventories | |||||
| Change in other current assets | |||||
| Change in other non-current assets | |||||
| Change in due to related parties | |||||
| Change in trade and other payables | |||||
| Change in other non-current liabilities | |||||
| Change in employee benefit obligations | |||||
| Change in short term contract asset | |||||
| Change in long term contract asset | |||||
| Change in contract asset | |||||
| Change in deferred revenue | |||||
| Change in short term contract liability | |||||
| Change in long term contract liability | |||||
| Change in contract liability | |||||
| Changes in other working capital | |||||
| Cash generated from operations | |||||
| Interest paid | |||||
| Income tax paid | |||||
| Net cash inflow from operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of property, plant and equipment | |||||
| Acquisition of intangible assets | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Payment for acquisition of subsidiary, net of cash acquired | |||||
| Payments for advances given for acquisition of property, plant and equipment | |||||
| Contribution of increase of share capital in joint ventures/associates | |||||
| Cash inflows from sale of shares or borrowing instruments of other enterprises or funds | |||||
| Cash outflows from purchase of shares or borrowing instruments of other enterprises or funds | |||||
| Cash (outflows)/inflows from financial assets at amortized cost | |||||
| Cash inflows from financial assets at fair value through profit or loss | |||||
| Cash outflows from financial assets at fair value through profit or loss | |||||
| Change in other cash advances given | |||||
| Proceeds from disposal of subsidiary, net of cash disposed | |||||
| Interest received | |||||
| Net cash outflow from investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from derivative instruments | |||||
| Repayments of derivative instruments | |||||
| Proceeds from issues of loans and borrowings | |||||
| Proceeds from issues of bonds | |||||
| Repayments of borrowings | |||||
| Transactions with non controlling interests | |||||
| Repayments of bonds | |||||
| Dividends paid to non-controlling interest in subsidiaries | |||||
| Acquisition of treasury shares | |||||
| Payments of lease liabilities | |||||
| Net cash (outflow)/inflow from financing activities | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents at 1 January | |||||
| Effects of exchange rate changes on cash and cash equivalents and inflation adjustment | |||||
| Cash and cash equivalents at 31 December | |||||
Loading...