Financial Snapshot

Revenue
$2.776B
TTM
Gross Margin
67.66%
TTM
Net Earnings
-$34.94M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
117.08%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$8.676B
Q3 2024
Cash
Q3 2024
P/E
-674.9
Nov 29, 2024 EST
Free Cash Flow
$431.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $1.675B $1.292B $1.095B $974.2M $960.4M $930.2M $801.0M $729.2M $658.8M $542.6M $508.0M $484.0M $483.9M $477.7M $475.2M $526.5M $485.7M $262.9M $400.1M $366.4M $374.9M $374.3M $409.6M $438.1M $379.3M $251.5M $126.2M $81.90M $85.80M
YoY Change 29.69% 17.93% 12.42% 1.44% 3.25% 16.13% 9.85% 10.69% 21.42% 6.81% 4.96% 0.02% 1.3% 0.53% -9.74% 8.4% 84.75% -34.29% 9.2% -2.27% 0.16% -8.62% -6.51% 15.5% 50.82% 99.29% 54.09% -4.55% -1.83%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $1.675B $1.292B $1.095B $974.2M $960.4M $930.2M $801.0M $729.2M $658.8M $542.6M $508.0M $484.0M $483.9M $477.7M $475.2M $526.5M $485.7M $262.9M $400.1M $366.4M $374.9M $374.3M $409.6M $438.1M $379.3M $251.5M $126.2M $81.90M $85.80M
Cost Of Revenue $514.6M $459.0M $430.0M $397.3M $377.6M $323.0M $284.5M $315.2M $274.3M $255.8M $311.8M $298.8M $157.1M $227.2M $213.3M $207.1M $237.3M $251.1M $249.3M $221.0M $147.0M $88.00M $61.00M $55.20M
Gross Profit $1.160B $342.0M $299.2M $261.5M $165.0M $184.9M $199.6M $168.7M $203.4M $219.3M $214.7M $186.9M $105.8M $172.9M $153.1M $167.8M $136.9M $158.5M $188.8M $158.3M $104.4M $38.30M $20.90M $30.60M
Gross Profit Margin 69.28% 42.7% 41.03% 39.69% 30.41% 36.4% 41.24% 34.86% 42.58% 46.15% 40.78% 38.48% 40.24% 43.21% 41.78% 44.76% 36.57% 38.7% 43.1% 41.73% 41.51% 30.35% 25.52% 35.66%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $549.1M $240.4M $190.1M $169.9M $171.6M $181.4M $240.4M $219.1M $192.8M $180.5M $154.6M $136.3M $116.7M $109.4M $127.8M $131.3M $109.1M $61.00M $91.90M $91.00M $81.80M $99.30M $103.2M $98.10M $86.40M $45.50M $26.10M $25.90M $22.90M
YoY Change 128.42% 26.46% 11.9% -1.01% -5.4% -24.54% 9.72% 13.64% 6.81% 16.75% 13.43% 16.8% 6.67% -14.4% -2.67% 20.35% 78.85% -33.62% 0.99% 11.25% -17.62% -3.78% 5.2% 13.54% 89.89% 74.33% 0.77% 13.1% -12.6%
% of Gross Profit 47.32% 70.29% 73.23% 73.73% 109.39% 83.61% 68.29% 69.18% 53.79% 58.28% 61.16% 58.37% 57.66% 53.15% 59.44% 48.75% 72.53% 65.11% 51.96% 54.58% 43.58% 68.15% 123.92% 74.84%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $164.6M $92.48M $87.35M $92.84M $89.20M $76.30M $77.30M $65.40M $63.20M $62.30M $52.60M $31.10M $57.30M $26.50M $19.30M $29.40M $37.90M $5.300M $8.800M $11.50M $11.30M $9.700M $9.300M $4.400M $2.500M $1.900M $1.700M $1.700M $2.400M
YoY Change 78.0% 5.88% -5.92% 4.08% 16.91% -1.29% 18.2% 3.48% 1.44% 18.44% 69.13% -45.72% 116.23% 37.31% -34.35% -22.43% 615.09% -39.77% -23.48% 1.77% 16.49% 4.3% 111.36% 76.0% 31.58% 11.76% 0.0% -29.17% -7.69%
% of Gross Profit 14.19% 22.6% 21.86% 24.17% 37.76% 28.45% 15.58% 33.97% 13.03% 8.8% 13.69% 20.28% 5.01% 5.09% 7.51% 6.73% 7.09% 5.87% 2.33% 1.58% 1.82% 4.44% 8.13% 7.84%
Operating Expenses $1.228B $1.008B $838.5M $758.7M $842.3M $815.7M $266.4M $243.6M $215.6M $207.2M $179.1M $156.3M $131.7M $121.1M $142.2M $144.4M $118.4M $66.60M $102.3M $102.8M $94.20M $110.4M $113.8M $102.9M $88.90M $47.50M $27.80M $27.50M $25.30M
YoY Change 21.84% 20.23% 10.52% -9.93% 3.26% 206.19% 9.36% 12.99% 4.05% 15.69% 14.59% 18.68% 8.75% -14.84% -1.52% 21.96% 77.78% -34.9% -0.49% 9.13% -14.67% -2.99% 10.59% 15.75% 87.16% 70.86% 1.09% 8.7% -11.85%
Operating Profit $446.7M $544.4M $391.1M $75.60M $55.60M $45.90M -$42.20M $5.800M $43.30M $37.00M $82.30M $77.10M $70.30M $68.50M $39.20M $70.60M $50.30M $73.60M $26.50M $44.70M $85.90M $69.40M $56.90M $10.50M -$6.600M $5.300M
YoY Change -17.95% 39.18% 35.97% 21.13% -208.77% -827.59% -86.61% 17.03% -55.04% 6.74% 9.67% 2.63% 74.74% -44.48% 40.36% -31.66% 177.74% -40.72% -47.96% 23.78% 21.97% 441.9% -259.09% -224.53% -378.95%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense $239.0M -$17.00M -$33.22M -$33.78M -$21.40M -$15.40M -$11.30M -$600.0K -$600.0K -$5.400M -$300.0K $500.0K $1.400M $1.800M $2.700M $5.500M $8.600M $6.000M $6.800M $4.700M $5.100M $1.200M $9.800M $14.40M -$2.200M -$1.100M -$2.000M -$800.0K -$1.000M
YoY Change -1506.21% -48.82% -1.68% 57.86% 38.96% 36.28% 1783.33% 0.0% -88.89% 1700.0% -160.0% -64.29% -22.22% -33.33% -50.91% -36.05% 43.33% -11.76% 44.68% -7.84% 325.0% -87.76% -31.94% -754.55% 100.0% -45.0% 150.0% -20.0% 42.86%
% of Operating Profit 53.52% -3.12% -8.49% -14.95% -1.08% -1.31% -5.17% 1.15% 3.78% 2.19% 3.5% 7.82% 12.55% 15.31% 9.63% 9.34% 6.93% 4.53% 21.92% 16.76% -3.17% -1.93% -19.05% -18.87%
Other Income/Expense, Net -$186.0K -$1.845M $7.060M -$3.653M -$400.0K $7.000M -$200.0K -$1.800M -$2.000M -$1.800M -$1.000M -$1.000M -$1.600M -$2.100M -$400.0K -$6.400M -$500.0K $900.0K $600.0K $1.300M $1.300M -$900.0K $5.200M -$600.0K $7.600M $2.100M $500.0K $800.0K -$1.000M
YoY Change -89.92% -126.13% -293.27% 813.25% -105.71% -3600.0% -88.89% -10.0% 11.11% 80.0% 0.0% -37.5% -23.81% 425.0% -93.75% 1180.0% -155.56% 50.0% -53.85% 0.0% -244.44% -117.31% -966.67% -107.89% 261.9% 320.0% -37.5% -180.0% -33.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income $201.1M $264.4M $229.9M $171.1M $94.70M $106.0M $64.10M $53.20M $36.20M -$49.30M $4.600M $42.70M $36.90M $81.90M $79.40M $69.40M $76.50M $46.10M $77.90M $56.40M $80.00M $26.90M $59.70M $101.0M $74.80M $58.00M $8.900M -$6.700M $3.300M
YoY Change -23.94% 15.02% 34.34% 80.69% -10.66% 65.37% 20.49% 46.96% -173.43% -1171.74% -89.23% 15.72% -54.95% 3.15% 14.41% -9.28% 65.94% -40.82% 38.12% -29.5% 197.4% -54.94% -40.89% 35.03% 28.97% 551.69% -232.84% -303.03% -178.57%
Income Tax $31.45M $68.79M $52.45M $39.34M $17.60M $6.600M $20.10M $19.40M $12.10M -$19.20M $1.800M $11.30M $12.00M $28.50M $29.10M $23.90M $24.30M $14.50M $30.90M $18.60M $30.40M $10.80M $22.00M $37.50M $15.20M $1.900M $500.0K -$200.0K $100.0K
% Of Pretax Income 15.64% 26.02% 22.82% 22.99% 18.59% 6.23% 31.36% 36.47% 33.43% 39.13% 26.46% 32.52% 34.8% 36.65% 34.44% 31.76% 31.45% 39.67% 32.98% 38.0% 40.15% 36.85% 37.13% 20.32% 3.28% 5.62% 3.03%
Net Earnings -$35.23M $195.6M $177.4M $131.8M $77.10M $99.60M $32.60M $33.80M $24.10M -$30.10M $2.800M $31.40M $24.80M $53.50M $50.30M $45.40M $52.10M $31.60M $47.00M $39.10M $48.20M -$19.50M $38.90M $14.90M $58.90M $56.00M $8.500M -$6.500M $3.200M
YoY Change -118.01% 10.25% 34.63% 70.91% -22.59% 205.52% -3.55% 40.25% -180.07% -1175.0% -91.08% 26.61% -53.64% 6.36% 10.79% -12.86% 64.87% -32.77% 20.2% -18.88% -347.18% -150.13% 161.07% -74.7% 5.18% 558.82% -230.77% -303.13% -172.73%
Net Earnings / Revenue -2.1% 15.14% 16.2% 13.53% 8.03% 10.71% 4.07% 4.64% 3.66% -5.55% 0.55% 6.49% 5.13% 11.2% 10.59% 8.62% 10.73% 12.02% 11.75% 10.67% 12.86% -5.21% 9.5% 3.4% 15.53% 22.27% 6.74% -7.94% 3.73%
Basic Earnings Per Share -$0.43
Diluted Earnings Per Share -$0.43 $2.22 $2.09 $1.57 $0.85 $1.12 $0.41 $0.44 $0.32 -$0.40 $0.04 $0.42 $0.33 $0.71 $0.68 $0.62 $0.72 $0.44 $0.67 $0.56 $0.69 -$0.27 $0.52 $0.20 $0.95 $0.99 $0.15 -$0.11 $0.06

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $235.8M $478.7M $415.8M $593.4M $250.5M $359.1M $297.4M $267.1M $102.4M $115.4M $109.4M $152.4M $155.8M $166.9M $208.2M $177.3M $266.4M $248.2M $280.9M $258.1M $273.3M $271.1M $293.8M $239.7M $209.0M $45.70M $8.800M
YoY Change -50.74% 15.14% -29.93% 136.89% -30.24% 20.75% 11.34% 160.84% -11.27% 5.48% -28.22% -2.18% -6.65% -19.84% 17.43% -33.45% 7.33% -11.64% 8.83% -5.56% 0.81% -7.73% 22.57% 14.69% 357.33% 419.32%
Cash & Equivalents $235.8M $220.2M $134.8M $462.1M $90.40M $167.5M $137.7M $212.0M $38.00M $47.20M $32.90M $66.00M $52.50M $69.80M $149.8M $119.7M $135.8M $86.30M $175.2M $56.60M $48.50M $128.5M $86.40M $45.00M $101.8M $45.70M $8.800M
Short-Term Investments $258.5M $281.0M $131.3M $160.0M $191.7M $159.7M $55.20M $64.40M $68.20M $76.50M $86.30M $103.3M $97.10M $58.40M $57.70M $130.5M $161.9M $105.7M $201.5M $224.8M $142.6M $207.4M $194.6M $107.2M $0.00
Other Short-Term Assets $121.2M $33.15M $32.24M $73.06M $20.80M $28.20M $20.00M $22.50M $12.80M $37.00M $28.30M $29.70M $25.60M $38.00M $21.80M $37.60M $20.10M $13.80M $11.60M $15.70M $14.30M $39.80M $60.10M $23.60M $15.70M $13.00M $800.0K
YoY Change 265.43% 2.83% -55.87% 251.26% -26.24% 41.0% -11.11% 75.78% -65.41% 30.74% -4.71% 16.02% -32.63% 74.31% -42.02% 87.06% 45.65% 18.97% -26.11% 9.79% -64.07% -33.78% 154.66% 50.32% 20.77% 1525.0%
Inventory $2.915M $8.033M $8.386M $8.300M $7.800M $8.300M $6.500M $6.200M $4.700M $2.900M $1.800M $1.700M $2.100M $2.200M $5.000M $4.700M $3.000M $1.800M $1.100M $900.0K $800.0K $1.500M $4.900M $2.800M $2.900M $2.600M
Prepaid Expenses
Receivables $135.4M $112.4M $171.2M $52.01M $124.8M $78.90M $65.20M $53.20M $58.40M $40.10M $59.60M $50.70M $56.70M $52.10M $62.70M $60.10M $56.60M $52.10M $67.80M $61.90M $62.70M $49.10M $63.80M $72.30M $60.40M $37.50M $21.20M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $492.4M $627.1M $627.3M $726.9M $404.3M $474.0M $391.0M $349.3M $179.8M $197.2M $200.2M $234.5M $239.7M $259.1M $294.9M $280.0M $347.7M $317.1M $362.0M $336.7M $351.1M $360.8M $419.0M $340.5M $287.9M $99.20M $33.50M
YoY Change -21.48% -0.02% -13.7% 79.78% -14.7% 21.23% 11.94% 94.27% -8.82% -1.5% -14.63% -2.17% -7.49% -12.14% 5.32% -19.47% 9.65% -12.4% 7.51% -4.1% -2.69% -13.89% 23.05% 18.27% 190.22% 196.12%
Property, Plant & Equipment $899.6M $642.1M $495.0M $485.9M $485.5M $148.1M $131.3M $132.6M $105.2M $114.0M $133.5M $102.2M $96.60M $81.00M $84.40M $92.40M $77.80M $68.00M $67.60M $66.60M $71.40M $59.30M $59.20M $83.50M $41.50M $28.40M $26.10M
YoY Change 40.12% 29.71% 1.88% 0.08% 227.82% 12.8% -0.98% 26.05% -7.72% -14.61% 30.63% 5.8% 19.26% -4.03% -8.66% 18.77% 14.41% 0.59% 1.5% -6.72% 20.4% 0.17% -29.1% 101.2% 46.13% 8.81%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $16.39M $11.80M $11.62M $11.15M $28.10M $30.20M $27.40M $25.00M $22.30M $7.200M $8.300M $5.200M $10.20M $15.00M $22.40M $22.30M $0.00 $0.00
YoY Change 38.95% 1.54% 4.22% -60.33% -6.95% 10.22% 9.6% 12.11% 209.72% -13.25% 59.62% -49.02% -32.0% -33.04% 0.45%
Other Assets $52.14M $58.04M $56.40M $58.03M $54.30M $27.00M $35.20M $54.40M $64.10M $31.80M $9.700M $9.400M $8.300M $4.400M $2.000M $1.900M $20.40M $11.30M $12.20M $6.600M $26.90M $7.400M $10.70M $12.40M $7.700M $2.600M $0.00
YoY Change -10.18% 2.91% -2.81% 6.87% 101.11% -23.3% -35.29% -15.13% 101.57% 227.84% 3.19% 13.25% 88.64% 120.0% 5.26% -90.69% 80.53% -7.38% 84.85% -75.46% 263.51% -30.84% -13.71% 61.04% 196.15%
Total Long-Term Assets $12.20B $728.4M $576.8M $570.5M $587.9M $226.3M $223.5M $251.6M $229.3M $185.4M $178.3M $146.9M $138.9M $156.6M $145.7M $149.4M $122.4M $136.2M $117.4M $104.7M $103.2M $71.40M $72.00M $102.6M $49.10M $31.00M $26.10M
YoY Change 1574.62% 26.28% 1.11% -2.96% 159.79% 1.25% -11.17% 9.73% 23.68% 3.98% 21.38% 5.76% -11.3% 7.48% -2.48% 22.06% -10.13% 16.01% 12.13% 1.45% 44.54% -0.83% -29.82% 108.96% 58.39% 18.77%
Total Assets $12.69B $1.356B $1.204B $1.297B $992.2M $700.3M $614.5M $600.9M $409.1M $382.6M $378.5M $381.4M $378.6M $415.7M $440.6M $429.4M $470.1M $453.3M $479.4M $441.4M $454.3M $432.2M $491.0M $443.1M $337.0M $130.2M $59.60M
YoY Change
Accounts Payable $42.04M $16.09M $15.58M $11.88M $17.50M $21.00M $18.10M $17.10M $14.90M $13.20M $14.90M $17.20M $19.70M $18.40M $21.30M $18.30M $22.00M $14.90M $19.80M $15.70M $13.10M $14.20M $19.50M $19.50M $17.70M $12.90M $7.900M
YoY Change 161.28% 3.29% 31.14% -32.12% -16.67% 16.02% 5.85% 14.77% 12.88% -11.41% -13.37% -12.69% 7.07% -13.62% 16.39% -16.82% 47.65% -24.75% 26.11% 19.85% -7.75% -27.18% 0.0% 10.17% 37.21% 63.29%
Accrued Expenses $271.6M $109.0M $111.9M $118.0M $69.70M $99.20M $59.70M $53.30M $55.10M $44.40M $33.00M $31.80M $26.60M $24.50M $35.20M $27.10M $30.70M $25.50M $28.60M $21.20M $42.10M $34.50M $46.00M $38.90M $32.60M $18.80M $12.40M
YoY Change 149.29% -2.63% -5.2% 69.33% -29.74% 66.16% 12.01% -3.27% 24.1% 34.55% 3.77% 19.55% 8.57% -30.4% 29.89% -11.73% 20.39% -10.84% 34.91% -49.64% 22.03% -25.0% 18.25% 19.33% 73.4% 51.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $214.1M $201.1M $194.7M $188.7M $183.1M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 6.47% 3.29% 3.17% 3.06%
Long-Term Debt Due $30.50M $12.13M $12.62M $110.0M $11.60M $5.100M $4.600M $6.100M $4.400M $4.300M $4.300M $1.300M $1.200M $1.100M $1.000M $900.0K $900.0K $800.0K $800.0K $700.0K $800.0K $600.0K $600.0K $1.000M $1.400M $700.0K
YoY Change 151.54% -3.91% -88.53% 848.27% 127.45% 10.87% -24.59% 38.64% 2.33% 0.0% 8.33% 9.09% 10.0% 11.11% 0.0% 12.5% 0.0% 14.29% -12.5% 33.33% 0.0% -40.0% -28.57% 100.0%
Total Short-Term Liabilities $472.1M $432.4M $415.8M $497.5M $344.3M $357.5M $138.2M $133.1M $131.6M $100.6M $82.20M $77.60M $69.30M $72.40M $72.10M $58.30M $71.60M $61.80M $76.80M $58.70M $86.00M $85.70M $96.60M $85.30M $68.10M $46.50M $25.20M
YoY Change 9.18% 4.0% -16.41% 44.49% -3.69% 158.68% 3.83% 1.14% 30.82% 22.38% 5.93% 11.98% -4.28% 0.42% 23.67% -18.58% 15.86% -19.53% 30.83% -31.74% 0.35% -11.28% 13.25% 25.26% 46.45% 84.52%
Long-Term Debt $2.959B $385.7M $396.0M $401.6M $357.6M $25.70M $208.9M $196.6M $17.10M $21.60M $25.40M $0.00 $400.0K $1.600M $2.800M $3.900M $4.900M $5.800M $6.400M $7.200M $8.000M $9.100M $9.300M $9.900M $10.40M $11.40M $11.70M
YoY Change 667.14% -2.58% -1.4% 12.3% 1291.44% -87.7% 6.26% 1049.71% -20.83% -14.96% -100.0% -75.0% -42.86% -28.21% -20.41% -15.52% -9.38% -11.11% -10.0% -12.09% -2.15% -6.06% -4.81% -8.77% -2.56%
Other Long-Term Liabilities $35.96M $20.13M $17.63M $14.26M $15.00M $800.0K $14.00M $30.70M $50.00M $52.90M $0.00 $8.200M $9.900M $11.50M $0.00 $7.300M $0.00
YoY Change 78.59% 14.24% 23.6% -4.93% 1775.0% -94.29% -54.4% -38.6% -5.48% -17.17% -13.91%
Total Long-Term Liabilities $2.995B $405.9M $413.6M $415.9M $372.6M $26.50M $222.9M $227.3M $67.10M $74.50M $25.40M $0.00 $8.600M $11.50M $14.30M $3.900M $4.900M $5.800M $6.400M $7.200M $15.30M $9.100M $9.300M $9.900M $10.40M $11.40M $11.70M
YoY Change 637.95% -1.86% -0.54% 11.61% 1306.04% -88.11% -1.94% 238.75% -9.93% 193.31% -100.0% -25.22% -19.58% 266.67% -20.41% -15.52% -9.38% -11.11% -52.94% 68.13% -2.15% -6.06% -4.81% -8.77% -2.56%
Total Liabilities $8.582B $838.3M $829.4M $913.3M $716.9M $384.1M $361.5M $361.2M $199.8M $176.7M $112.5M $86.70M $83.50M $99.00M $103.6M $69.40M $86.70M $67.60M $83.20M $65.90M $101.2M $94.80M $105.9M $95.20M $78.50M $57.90M $36.90M
YoY Change 923.69% 1.07% -9.19% 27.4% 86.64% 6.25% 0.08% 80.78% 13.07% 57.07% 29.76% 3.83% -15.66% -4.44% 49.28% -19.95% 28.25% -18.75% 26.25% -34.88% 6.75% -10.48% 11.24% 21.27% 35.58% 56.91%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Basic Shares Outstanding 82.81M
Diluted Shares Outstanding 82.81M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $23.579 Billion

About TKO Group Holdings, Inc.

TKO Group Holdings, Inc. engages in the provision of sports and entertainment. The company is headquartered in New York City, New York and currently employs 1,250 full-time employees. The firm monetizes its media and content properties through four principal activities: Media rights and content, Live events, Sponsorship and Consumer products licensing. The firm operates through two segments: Ultimate Fighting Championship (UFC) and World Wrestling Entertainment, Inc. (WWE). The WWE segment is an integrated media organization and sports entertainment. The UFC segment principally consists of media rights fees associated with the distribution of its programming content; ticket sales and site fees associated with the business’s global live events; sponsorships; and consumer product licensing agreements for UFC-branded products. Its organizations reach more than one billion households in approximately 210 countries and territories, and it organizes more than 300 live events year-round, attracting more than two million fans.

Industry: Services-Amusement & Recreation Services Peers: NETFLIX INC Live Nation Entertainment, Inc. Warner Bros. Discovery, Inc. Endeavor Group Holdings, Inc. Madison Square Garden Sports Corp. ROKU, INC Walt Disney Co Warner Music Group Corp. Atlanta Braves Holdings, Inc.