|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.735B
-3.05%
YoY
|
$4.884B
51.46%
YoY
|
$3.225B
20.6%
YoY
|
$2.674B
159.13%
YoY
|
$1.032B
5.93%
YoY
|
| Cost Of Revenue |
$1.903B
111.49%
YoY
|
$899.9M
74.87%
YoY
|
$514.6M
N/A
|
N/A
|
N/A
|
| Gross Profit |
$2.832B
48.7%
YoY
|
$1.904B
64.13%
YoY
|
$1.160B
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.512B
-14.65%
YoY
|
$1.772B
72.55%
YoY
|
$1.027B
61.15%
YoY
|
$637.1M
163.32%
YoY
|
$242.0M
42.44%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$485.0M
5.91%
YoY
|
$457.9M
104.38%
YoY
|
$224.1M
67.68%
YoY
|
$133.6M
111.26%
YoY
|
$63.25M
-31.87%
YoY
|
| Operating Expenses |
$3.900B
-19.64%
YoY
|
$4.853B
70.35%
YoY
|
$2.849B
33.06%
YoY
|
$2.141B
234.14%
YoY
|
$640.8M
-15.53%
YoY
|
| Operating Profit |
$835.0M
2598.3%
YoY
|
$30.95M
-91.76%
YoY
|
$375.8M
-29.48%
YoY
|
$532.9M
36.23%
YoY
|
$391.1M
N/A
|
| Interest Expense |
$202.7M
-14.02%
YoY
|
$235.8M
2.69%
YoY
|
$229.6M
71.24%
YoY
|
$134.1M
31.14%
YoY
|
$102.2M
-402.67%
YoY
|
| Other Income/Expense, Net |
-$25.67M
378.95%
YoY
|
-$5.359M
-125.75%
YoY
|
$20.81M
-167.81%
YoY
|
-$30.69M
-6188.29%
YoY
|
$504.0K
-113.8%
YoY
|
| Pretax Income |
$606.6M
-328.46%
YoY
|
-$265.5M
-312.88%
YoY
|
$124.7M
-66.41%
YoY
|
$371.4M
29.2%
YoY
|
$287.4M
67.99%
YoY
|
| Income Tax |
$73.77M
98.02%
YoY
|
$37.26M
12.23%
YoY
|
$33.20M
108.85%
YoY
|
$15.90M
0.8%
YoY
|
$15.77M
-59.91%
YoY
|
| Net Earnings |
$195.4M
1976.99%
YoY
|
$9.408M
-126.71%
YoY
|
-$35.23M
N/A
|
$0.00
-100.0%
YoY
|
$273.6M
107.65%
YoY
|
| Basic Earnings Per Share |
$2.42
1916.67%
YoY
|
$0.12
-127.91%
YoY
|
-$0.43
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.26
11200.0%
YoY
|
$0.02
-104.65%
YoY
|
-$0.43
-119.45%
YoY
|
$2.22
6.22%
YoY
|
$2.09
33.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
80.82M
-0.64%
YoY
|
81.34M
-1.77%
YoY
|
82.81M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
194.0M
12.88%
YoY
|
171.9M
107.56%
YoY
|
82.81M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.547B
18.24%
YoY
|
$1.597B
25.86%
YoY
|
$1.038B
11.86%
YoY
|
$1.120B
-27.31%
YoY
|
$1.308B
9.66%
YoY
|
$1.269B
3.79%
YoY
|
$927.9M
51.13%
YoY
|
$1.541B
243.09%
YoY
|
$1.193B
290.97%
YoY
|
$1.222B
298.54%
YoY
|
$614.0M
88.75%
YoY
|
$449.1M
31.8%
YoY
|
$305.2M
-6.99%
YoY
|
$306.7M
-8.01%
YoY
|
$325.3M
4.85%
YoY
|
$340.7M
33.16%
YoY
|
$328.1M
23.57%
YoY
|
$333.4M
26.55%
YoY
|
$310.3M
30.25%
YoY
|
$255.9M
15.46%
YoY
|
| Cost Of Revenue |
$556.1M
16.74%
YoY
|
$734.4M
29.38%
YoY
|
N/A
|
$439.7M
112.3%
YoY
|
$476.4M
83.37%
YoY
|
$567.6M
182.38%
YoY
|
$232.0M
9.24%
YoY
|
$207.1M
58.92%
YoY
|
$259.8M
51.09%
YoY
|
$201.0M
N/A
|
$212.3M
N/A
|
$130.3M
N/A
|
$171.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$991.0M
19.1%
YoY
|
$862.5M
23.01%
YoY
|
N/A
|
$680.3M
43.46%
YoY
|
$832.1M
40.7%
YoY
|
$701.2M
63.56%
YoY
|
$410.2M
2.13%
YoY
|
$474.2M
48.76%
YoY
|
$591.4M
34.41%
YoY
|
$428.7M
N/A
|
$401.7M
N/A
|
$318.7M
N/A
|
$440.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$462.6M
26.98%
YoY
|
$380.2M
4.67%
YoY
|
N/A
|
$379.2M
-0.11%
YoY
|
$364.4M
-1.04%
YoY
|
$363.3M
-45.64%
YoY
|
$179.9M
-15.67%
YoY
|
$379.6M
96.47%
YoY
|
$368.2M
480.04%
YoY
|
$668.3M
1086.09%
YoY
|
$213.3M
216.71%
YoY
|
$193.2M
241.98%
YoY
|
$63.48M
20.98%
YoY
|
$56.35M
11.25%
YoY
|
$67.35M
35.93%
YoY
|
$56.50M
32.26%
YoY
|
$52.47M
0.23%
YoY
|
$50.65M
11.31%
YoY
|
$49.55M
15.76%
YoY
|
$42.72M
11.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$24.70M
15.42%
YoY
|
$143.8M
43.04%
YoY
|
$161.2M
81.82%
YoY
|
$24.30M
9.95%
YoY
|
$21.40M
-51.8%
YoY
|
$100.5M
-17.64%
YoY
|
$88.68M
-13.66%
YoY
|
$22.10M
333.33%
YoY
|
$44.40M
1205.88%
YoY
|
$122.1M
705.63%
YoY
|
$102.7M
11.07%
YoY
|
$5.100M
59.38%
YoY
|
$3.400M
-84.55%
YoY
|
$15.15M
-40.15%
YoY
|
$92.48M
421.25%
YoY
|
$3.200M
-83.38%
YoY
|
$22.00M
-20.71%
YoY
|
$25.32M
12.02%
YoY
|
$17.74M
-36.41%
YoY
|
$19.26M
-2.75%
YoY
|
| Operating Expenses |
$1.117B
18.84%
YoY
|
$1.258B
22.0%
YoY
|
N/A
|
$948.0M
-37.06%
YoY
|
$940.1M
-12.82%
YoY
|
$1.031B
-26.12%
YoY
|
$263.6M
-16.59%
YoY
|
$1.506B
323.98%
YoY
|
$1.078B
568.47%
YoY
|
$1.396B
768.99%
YoY
|
$316.0M
20.32%
YoY
|
$355.2M
107.66%
YoY
|
$161.3M
-37.67%
YoY
|
$160.7M
-33.33%
YoY
|
$262.6M
14.5%
YoY
|
$171.1M
-10.67%
YoY
|
$258.8M
18.09%
YoY
|
$240.9M
21.38%
YoY
|
$229.4M
15.04%
YoY
|
$191.5M
22.36%
YoY
|
| Operating Profit |
$429.8M
16.7%
YoY
|
$338.5M
42.6%
YoY
|
$57.38M
4.26%
YoY
|
$172.0M
396.53%
YoY
|
$368.3M
220.67%
YoY
|
$237.4M
-236.75%
YoY
|
$55.04M
-35.73%
YoY
|
$34.63M
-63.09%
YoY
|
$114.9M
-20.17%
YoY
|
-$173.6M
-218.83%
YoY
|
$85.64M
N/A
|
$93.84M
-44.68%
YoY
|
$143.9M
N/A
|
$146.1M
N/A
|
N/A
|
$169.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$70.62M
46.49%
YoY
|
$60.57M
35.3%
YoY
|
N/A
|
$50.84M
-14.45%
YoY
|
$48.21M
-23.46%
YoY
|
$44.77M
-26.83%
YoY
|
-$59.23M
-11.02%
YoY
|
$59.43M
-1.98%
YoY
|
$62.98M
8.78%
YoY
|
$61.18M
13.48%
YoY
|
-$66.56M
2332.75%
YoY
|
$60.64M
71.68%
YoY
|
$57.90M
-1539.82%
YoY
|
$53.91M
-986.35%
YoY
|
-$2.736M
-65.74%
YoY
|
$35.32M
-519.71%
YoY
|
-$4.021M
-52.1%
YoY
|
-$6.082M
-27.6%
YoY
|
-$7.985M
-11.28%
YoY
|
-$8.415M
-5.45%
YoY
|
| Other Income/Expense, Net |
$2.418M
-130.85%
YoY
|
$4.226M
-150.4%
YoY
|
N/A
|
-$3.182M
-109.82%
YoY
|
-$7.839M
3761.58%
YoY
|
-$8.385M
1.83%
YoY
|
-$1.322M
-196.22%
YoY
|
$32.41M
-4756.18%
YoY
|
-$203.0K
-62.06%
YoY
|
-$8.234M
2402.74%
YoY
|
$1.374M
338.98%
YoY
|
-$696.0K
-274.0%
YoY
|
-$535.0K
-39.2%
YoY
|
-$329.0K
-667.24%
YoY
|
$313.0K
-95.23%
YoY
|
$400.0K
61.94%
YoY
|
-$880.0K
292.86%
YoY
|
$58.00K
-88.4%
YoY
|
$6.568M
-193.83%
YoY
|
$247.0K
-96.31%
YoY
|
| Pretax Income |
$361.6M
15.8%
YoY
|
$282.1M
53.16%
YoY
|
N/A
|
$117.9M
1450.4%
YoY
|
$312.3M
504.29%
YoY
|
$184.2M
-175.81%
YoY
|
$41.38M
-1891.26%
YoY
|
$7.607M
-76.6%
YoY
|
$51.67M
-39.52%
YoY
|
-$243.0M
-364.57%
YoY
|
-$2.310M
-103.84%
YoY
|
$32.51M
-75.87%
YoY
|
$85.44M
32.62%
YoY
|
$91.84M
6.32%
YoY
|
$60.20M
-24.04%
YoY
|
$134.7M
141.57%
YoY
|
$64.43M
70.74%
YoY
|
$86.39M
51.29%
YoY
|
$79.26M
294.31%
YoY
|
$55.77M
-8.88%
YoY
|
| Income Tax |
$53.20M
14.41%
YoY
|
$34.00M
60.38%
YoY
|
N/A
|
$12.80M
341.38%
YoY
|
$46.50M
604.55%
YoY
|
$21.20M
-471.93%
YoY
|
-$6.123M
-144.4%
YoY
|
$2.900M
-74.11%
YoY
|
$6.600M
127.59%
YoY
|
-$5.700M
-258.33%
YoY
|
$13.79M
-35.48%
YoY
|
$11.20M
124.0%
YoY
|
$2.900M
-81.08%
YoY
|
$3.600M
-82.3%
YoY
|
$21.38M
16.38%
YoY
|
$5.000M
-59.29%
YoY
|
$15.33M
79.65%
YoY
|
$20.34M
52.96%
YoY
|
$18.37M
178.3%
YoY
|
$12.28M
-5.52%
YoY
|
| Net Earnings |
$101.6M
3.26%
YoY
|
$89.35M
52.98%
YoY
|
-$2.375M
-107.66%
YoY
|
$41.01M
77.23%
YoY
|
$98.37M
66.42%
YoY
|
$58.41M
-156.25%
YoY
|
$31.01M
-332.4%
YoY
|
$23.14M
-205.71%
YoY
|
$59.11M
-27.79%
YoY
|
-$103.8M
-218.07%
YoY
|
-$13.34M
-134.36%
YoY
|
-$21.89M
-116.88%
YoY
|
$81.85M
66.71%
YoY
|
$87.95M
33.17%
YoY
|
$38.83M
-36.23%
YoY
|
$129.7M
198.19%
YoY
|
$49.10M
68.14%
YoY
|
$66.04M
50.78%
YoY
|
$60.89M
351.03%
YoY
|
$43.49M
-9.97%
YoY
|
| Basic Earnings Per Share |
$1.36
13.33%
YoY
|
$1.16
61.11%
YoY
|
-$0.03
-107.89%
YoY
|
$0.50
72.41%
YoY
|
$1.20
64.38%
YoY
|
$0.72
-157.14%
YoY
|
$0.38
N/A
|
$0.29
-211.54%
YoY
|
$0.73
N/A
|
-$1.26
N/A
|
N/A
|
-$0.26
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.34
14.53%
YoY
|
$1.12
62.32%
YoY
|
-$0.08
-128.57%
YoY
|
$0.47
67.86%
YoY
|
$1.17
62.5%
YoY
|
$0.69
-154.76%
YoY
|
$0.28
-269.61%
YoY
|
$0.28
-207.69%
YoY
|
$0.72
N/A
|
-$1.26
-395.48%
YoY
|
-$0.16
-137.12%
YoY
|
-$0.26
-154.72%
YoY
|
$0.00
-100.21%
YoY
|
$0.43
-43.76%
YoY
|
$0.44
-38.77%
YoY
|
$0.47
-7.75%
YoY
|
$0.56
64.38%
YoY
|
$0.75
47.06%
YoY
|
$0.72
350.0%
YoY
|
$0.52
-8.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
74.80M
-8.51%
YoY
|
77.33M
-5.2%
YoY
|
N/A
|
81.52M
0.68%
YoY
|
81.76M
1.08%
YoY
|
81.57M
-0.95%
YoY
|
N/A
|
80.97M
-2.64%
YoY
|
80.88M
N/A
|
82.35M
N/A
|
N/A
|
83.16M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
75.87M
-61.93%
YoY
|
194.6M
7.22%
YoY
|
N/A
|
199.1M
16.0%
YoY
|
199.3M
143.46%
YoY
|
181.5M
120.42%
YoY
|
N/A
|
171.6M
106.35%
YoY
|
81.85M
N/A
|
82.35M
N/A
|
N/A
|
83.16M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...