|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$8.448M
34.64%
YoY
|
$6.274M
-3.38%
YoY
|
$6.494M
-45.8%
YoY
|
$11.98M
42.1%
YoY
|
$8.432M
1.8%
YoY
|
| Cost Of Revenue |
$4.245M
40.03%
YoY
|
$3.032M
-15.99%
YoY
|
$3.609M
-48.49%
YoY
|
$7.005M
50.25%
YoY
|
$4.662M
5.07%
YoY
|
| Gross Profit |
$4.203M
29.61%
YoY
|
$3.243M
12.39%
YoY
|
$2.885M
-42.03%
YoY
|
$4.977M
32.03%
YoY
|
$3.770M
-1.96%
YoY
|
| Selling, General & Admin |
$4.335M
1.04%
YoY
|
$4.290M
-9.78%
YoY
|
$4.755M
-7.77%
YoY
|
$5.155M
6.43%
YoY
|
$4.844M
-12.14%
YoY
|
| Research & Development |
$1.070M
-5.26%
YoY
|
$1.130M
-4.02%
YoY
|
$1.177M
-32.24%
YoY
|
$1.737M
-7.57%
YoY
|
$1.880M
6.16%
YoY
|
| Depreciation & Amortization |
$43.83K
0.83%
YoY
|
$43.47K
-26.13%
YoY
|
$58.85K
-10.94%
YoY
|
$66.08K
-1.53%
YoY
|
$67.11K
31.0%
YoY
|
| Operating Expenses |
$5.449M
-0.26%
YoY
|
$5.463M
-8.81%
YoY
|
$5.991M
-13.91%
YoY
|
$6.959M
2.47%
YoY
|
$6.791M
-7.42%
YoY
|
| Operating Profit |
-$1.246M
-43.88%
YoY
|
-$2.221M
-28.5%
YoY
|
-$3.106M
56.74%
YoY
|
-$1.981M
-34.41%
YoY
|
-$3.021M
-13.43%
YoY
|
| Interest Expense |
-$23.54K
11.72%
YoY
|
-$21.07K
-2.68%
YoY
|
-$21.65K
-59.37%
YoY
|
-$53.29K
-491.26%
YoY
|
$13.62K
460.49%
YoY
|
| Other Income/Expense, Net |
-$24.07K
-101.33%
YoY
|
$1.816M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.270M
213.71%
YoY
|
-$404.9K
-87.05%
YoY
|
-$3.127M
53.71%
YoY
|
-$2.035M
-32.34%
YoY
|
-$3.007M
-13.76%
YoY
|
| Income Tax |
$15.04K
90.57%
YoY
|
$7.890K
-65.09%
YoY
|
$22.60K
-122.52%
YoY
|
-$100.4K
-1143.24%
YoY
|
$9.620K
-1.43%
YoY
|
| Net Earnings |
-$1.285M
211.35%
YoY
|
-$412.8K
-86.89%
YoY
|
-$3.150M
62.86%
YoY
|
-$1.934M
-35.89%
YoY
|
-$3.017M
-180.52%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$3.028K
-86.9%
YoY
|
-$23.12K
61.64%
YoY
|
-$14.30K
-36.44%
YoY
|
-$22.50K
-179.96%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
296.5M shares
117.51%
YoY
|
136.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
296.5M shares
117.51%
YoY
|
136.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.342M
40.16%
YoY
|
$2.017M
38.74%
YoY
|
$1.938M
4.47%
YoY
|
$2.151M
66.18%
YoY
|
$1.671M
42.94%
YoY
|
$1.454M
-35.09%
YoY
|
$1.855M
44.77%
YoY
|
$1.294M
-28.24%
YoY
|
$1.169M
-66.13%
YoY
|
$2.240M
1.88%
YoY
|
$1.282M
-64.1%
YoY
|
$1.803M
-34.73%
YoY
|
$3.450M
44.45%
YoY
|
$2.199M
50.18%
YoY
|
$3.570M
20.2%
YoY
|
$2.763M
71.63%
YoY
|
$2.389M
8.08%
YoY
|
$1.464M
-28.23%
YoY
|
$2.970M
40.09%
YoY
|
| Cost Of Revenue |
$1.102M
32.75%
YoY
|
$1.404M
62.25%
YoY
|
$574.1K
-23.16%
YoY
|
$1.165M
97.83%
YoY
|
$830.2K
36.14%
YoY
|
$865.5K
-24.58%
YoY
|
$747.2K
-13.28%
YoY
|
$588.7K
-40.5%
YoY
|
$609.8K
-64.96%
YoY
|
$1.148M
-13.94%
YoY
|
$861.7K
-60.0%
YoY
|
$989.4K
-44.31%
YoY
|
$1.741M
43.29%
YoY
|
$1.334M
40.39%
YoY
|
$2.154M
49.59%
YoY
|
$1.777M
69.2%
YoY
|
$1.215M
12.48%
YoY
|
$949.9K
-22.14%
YoY
|
$1.440M
30.91%
YoY
|
| Gross Profit |
$1.240M
47.49%
YoY
|
$613.1K
4.17%
YoY
|
$1.364M
23.1%
YoY
|
$986.0K
39.76%
YoY
|
$840.4K
50.36%
YoY
|
$588.6K
-46.12%
YoY
|
$1.108M
163.87%
YoY
|
$705.5K
-13.33%
YoY
|
$559.0K
-67.31%
YoY
|
$1.092M
26.27%
YoY
|
$420.0K
-70.34%
YoY
|
$814.0K
-17.49%
YoY
|
$1.710M
45.64%
YoY
|
$865.1K
68.26%
YoY
|
$1.416M
-7.46%
YoY
|
$986.6K
79.37%
YoY
|
$1.174M
4.81%
YoY
|
$514.1K
-37.3%
YoY
|
$1.530M
48.54%
YoY
|
| Selling, General & Admin |
$1.025M
10.51%
YoY
|
$1.026M
-14.54%
YoY
|
$1.071M
12.64%
YoY
|
$1.213M
0.14%
YoY
|
$927.2K
-16.36%
YoY
|
$1.201M
-20.96%
YoY
|
$951.1K
-10.0%
YoY
|
$1.211M
13.12%
YoY
|
$1.109M
-9.0%
YoY
|
$1.519M
33.58%
YoY
|
$1.057M
-28.44%
YoY
|
$1.071M
-19.08%
YoY
|
$1.218M
18.55%
YoY
|
$1.137M
-8.9%
YoY
|
$1.477M
14.47%
YoY
|
$1.323M
3.36%
YoY
|
$1.028M
-8.25%
YoY
|
$1.248M
4.89%
YoY
|
$1.290M
-10.42%
YoY
|
| Research & Development |
$271.6K
7.26%
YoY
|
$272.1K
1.2%
YoY
|
$257.5K
-13.12%
YoY
|
$269.2K
-13.55%
YoY
|
$253.2K
-12.7%
YoY
|
$268.9K
16.37%
YoY
|
$296.4K
1.56%
YoY
|
$311.5K
-15.65%
YoY
|
$290.0K
-22.95%
YoY
|
$231.1K
-48.5%
YoY
|
$291.9K
-31.44%
YoY
|
$369.2K
-24.12%
YoY
|
$376.4K
-19.81%
YoY
|
$448.7K
-16.86%
YoY
|
$425.7K
-1.01%
YoY
|
$486.6K
10.6%
YoY
|
$469.4K
4.31%
YoY
|
$539.7K
7.93%
YoY
|
$430.0K
-2.27%
YoY
|
| Depreciation & Amortization |
$12.70K
33.26%
YoY
|
$8.702K
-15.92%
YoY
|
$12.97K
25.36%
YoY
|
$9.450K
-28.63%
YoY
|
$9.530K
-34.95%
YoY
|
$10.35K
-29.4%
YoY
|
$10.35K
-29.79%
YoY
|
$13.24K
-10.54%
YoY
|
$14.65K
-4.44%
YoY
|
$14.66K
-12.58%
YoY
|
$14.74K
-13.55%
YoY
|
$14.80K
-12.58%
YoY
|
$15.33K
-8.59%
YoY
|
$16.77K
-17.55%
YoY
|
$17.05K
70.5%
YoY
|
$16.93K
-15.35%
YoY
|
$16.77K
-16.15%
YoY
|
$20.34K
103.4%
YoY
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$1.309M
10.0%
YoY
|
$1.307M
-11.69%
YoY
|
$1.342M
6.67%
YoY
|
$1.492M
-2.88%
YoY
|
$1.190M
-15.51%
YoY
|
$1.480M
-16.14%
YoY
|
$1.258M
-7.74%
YoY
|
$1.536M
5.58%
YoY
|
$1.408M
-12.53%
YoY
|
$1.765M
10.12%
YoY
|
$1.363M
-28.97%
YoY
|
$1.455M
-20.36%
YoY
|
$1.610M
6.35%
YoY
|
$1.603M
-11.2%
YoY
|
$1.919M
10.31%
YoY
|
$1.827M
4.98%
YoY
|
$1.514M
-4.19%
YoY
|
$1.805M
6.16%
YoY
|
$1.740M
-7.94%
YoY
|
| Operating Profit |
-$69.30K
-80.17%
YoY
|
-$693.8K
-22.16%
YoY
|
$22.44K
-115.0%
YoY
|
-$505.5K
-39.12%
YoY
|
-$349.5K
-58.86%
YoY
|
-$891.3K
32.56%
YoY
|
-$149.6K
-84.14%
YoY
|
-$830.3K
29.61%
YoY
|
-$849.3K
-951.73%
YoY
|
-$672.4K
-8.83%
YoY
|
-$943.3K
87.34%
YoY
|
-$640.6K
-23.74%
YoY
|
$99.72K
-129.34%
YoY
|
-$737.5K
-42.85%
YoY
|
-$503.5K
139.78%
YoY
|
-$840.1K
-29.41%
YoY
|
-$339.9K
-26.1%
YoY
|
-$1.291M
46.65%
YoY
|
-$210.0K
-75.58%
YoY
|
| Interest Expense |
-$1.600K
-10.11%
YoY
|
-$2.740K
-63.85%
YoY
|
-$6.850K
78.85%
YoY
|
-$12.36K
57.05%
YoY
|
-$1.780K
6.59%
YoY
|
-$7.580K
72.67%
YoY
|
-$3.830K
-44.49%
YoY
|
-$7.870K
-9.33%
YoY
|
-$1.670K
-89.67%
YoY
|
-$4.390K
-73.44%
YoY
|
-$6.900K
-54.12%
YoY
|
-$8.680K
56.12%
YoY
|
-$16.16K
-731.25%
YoY
|
-$16.53K
-273.27%
YoY
|
-$15.04K
N/A
|
-$5.560K
N/A
|
$2.560K
N/A
|
$9.540K
-4.6%
YoY
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
-$2.805K
-100.31%
YoY
|
-$7.303K
90.73%
YoY
|
N/A
|
N/A
|
$908.5K
N/A
|
-$3.829K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$70.90K
-79.81%
YoY
|
-$696.6K
-4140.6%
YoY
|
$15.13K
-109.86%
YoY
|
-$517.8K
-727.67%
YoY
|
-$351.2K
-58.73%
YoY
|
$17.24K
-102.55%
YoY
|
-$153.4K
-83.85%
YoY
|
$82.50K
-112.71%
YoY
|
-$851.0K
-1118.56%
YoY
|
-$676.8K
-10.23%
YoY
|
-$950.2K
83.23%
YoY
|
-$649.3K
-23.22%
YoY
|
$83.55K
-124.77%
YoY
|
-$753.9K
-41.15%
YoY
|
-$518.6K
159.29%
YoY
|
-$845.6K
-28.34%
YoY
|
-$337.4K
-26.66%
YoY
|
-$1.281M
47.24%
YoY
|
-$200.0K
-76.74%
YoY
|
| Income Tax |
$7.680K
29.29%
YoY
|
$968.00
N/A
|
$6.385K
192.49%
YoY
|
$0.00
-100.0%
YoY
|
$5.940K
-69.52%
YoY
|
$0.00
N/A
|
$2.183K
-2084.55%
YoY
|
-$240.00
-107.45%
YoY
|
$19.49K
-119.42%
YoY
|
$0.00
N/A
|
-$110.00
N/A
|
$3.220K
N/A
|
-$100.4K
-1417.06%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.620K
-23.8%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$78.58K
-78.0%
YoY
|
-$697.6K
-4146.24%
YoY
|
$8.747K
-105.62%
YoY
|
-$517.8K
-725.86%
YoY
|
-$357.2K
-58.97%
YoY
|
$17.24K
-102.55%
YoY
|
-$155.6K
-83.62%
YoY
|
$82.74K
-112.68%
YoY
|
-$870.5K
-573.3%
YoY
|
-$676.8K
-10.23%
YoY
|
-$950.1K
83.21%
YoY
|
-$652.5K
-22.84%
YoY
|
$183.9K
-153.31%
YoY
|
-$753.9K
-41.15%
YoY
|
-$518.6K
146.94%
YoY
|
-$845.6K
-28.34%
YoY
|
-$345.0K
-17.86%
YoY
|
-$1.281M
100.16%
YoY
|
-$210.0K
-75.29%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.807K
-397.72%
YoY
|
-$2.620K
-58.84%
YoY
|
$126.50
-102.55%
YoY
|
$0.00
-100.0%
YoY
|
$607.00
-112.65%
YoY
|
-$6.366K
-570.88%
YoY
|
-$4.965K
-10.87%
YoY
|
-$6.970K
81.56%
YoY
|
-$4.798K
-23.52%
YoY
|
$1.352K
-152.72%
YoY
|
-$5.571K
-41.73%
YoY
|
-$3.839K
144.94%
YoY
|
-$6.273K
-28.92%
YoY
|
-$2.564K
-18.53%
YoY
|
-$9.560K
99.02%
YoY
|
-$1.567K
-75.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
299.2M shares
N/A
|
299.2M shares
119.51%
YoY
|
299.2M shares
119.51%
YoY
|
N/A
|
N/A
|
136.3M shares
N/A
|
136.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
299.2M shares
119.51%
YoY
|
299.2M shares
119.51%
YoY
|
N/A
|
N/A
|
136.3M shares
N/A
|
136.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...