|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.102M
1000.6%
YoY
|
$827.0K
-78.05%
YoY
|
$3.768M
207.09%
YoY
|
$1.227M
-9.38%
YoY
|
$1.354M
-127.63%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
-25.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
9.09%
YoY
|
$1.100M
10.0%
YoY
|
| Cash From Operating Activities |
-$556.0K
-112.23%
YoY
|
$4.548M
0.24%
YoY
|
$4.537M
293.15%
YoY
|
$1.154M
-68.95%
YoY
|
$3.716M
-129.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.537M
152.67%
YoY
|
$2.983M
417.88%
YoY
|
$576.0K
-9.29%
YoY
|
$635.0K
-36.56%
YoY
|
$1.001M
-23.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.90M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$17.36M
-681.96%
YoY
|
-$2.983M
417.88%
YoY
|
-$576.0K
-7.84%
YoY
|
-$625.0K
-37.56%
YoY
|
-$1.001M
-116.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.363M
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
-99.39%
YoY
|
$1.798M
-34.33%
YoY
|
$2.738M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$359.0K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$14.11M
1410700.0%
YoY
|
-$1.000K
-96.15%
YoY
|
-$26.00K
-98.8%
YoY
|
-$2.171M
-21.82%
YoY
|
-$2.777M
-767.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$556.0K
-112.23%
YoY
|
$4.548M
0.24%
YoY
|
$4.537M
293.15%
YoY
|
$1.154M
-68.95%
YoY
|
$3.716M
-129.66%
YoY
|
| Cash From Investing Activities |
$17.36M
-681.96%
YoY
|
-$2.983M
417.88%
YoY
|
-$576.0K
-7.84%
YoY
|
-$625.0K
-37.56%
YoY
|
-$1.001M
-116.0%
YoY
|
| Cash From Financing Activities |
-$14.11M
1410700.0%
YoY
|
-$1.000K
-96.15%
YoY
|
-$26.00K
-98.8%
YoY
|
-$2.171M
-21.82%
YoY
|
-$2.777M
-767.55%
YoY
|
| Net Change In Cash |
$2.816M
153.24%
YoY
|
$1.112M
-73.42%
YoY
|
$4.184M
-291.93%
YoY
|
-$2.180M
1152.87%
YoY
|
-$174.0K
-96.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$556.0K
-112.23%
YoY
|
$4.548M
0.24%
YoY
|
$4.537M
293.15%
YoY
|
$1.154M
-68.95%
YoY
|
$3.716M
-129.66%
YoY
|
| Capital Expenditures |
$7.537M
152.67%
YoY
|
$2.983M
417.88%
YoY
|
$576.0K
-9.29%
YoY
|
$635.0K
-36.56%
YoY
|
$1.001M
-23.76%
YoY
|
| Free Cash Flow |
-$8.093M
-617.12%
YoY
|
$1.565M
-60.49%
YoY
|
$3.961M
663.2%
YoY
|
$519.0K
-80.88%
YoY
|
$2.715M
-119.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$222.0K
-98.25%
YoY
|
-$930.0K
-380.12%
YoY
|
-$1.352M
924.24%
YoY
|
-$199.0K
-297.03%
YoY
|
$12.68M
2314.48%
YoY
|
$332.0K
-82.86%
YoY
|
-$132.0K
-120.75%
YoY
|
$101.0K
-80.98%
YoY
|
$525.0K
-20.93%
YoY
|
$1.937M
330.44%
YoY
|
$636.0K
-12.03%
YoY
|
$531.0K
-190.15%
YoY
|
$664.0K
2.95%
YoY
|
$450.0K
429.41%
YoY
|
$723.0K
-4618.75%
YoY
|
-$589.0K
-209.07%
YoY
|
$645.0K
-13.42%
YoY
|
$85.00K
-120.94%
YoY
|
-$16.00K
-98.37%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$249.0K
-2.73%
YoY
|
$230.0K
-22.3%
YoY
|
$199.0K
-35.81%
YoY
|
$181.0K
-43.61%
YoY
|
$256.0K
-17.15%
YoY
|
$296.0K
-1.33%
YoY
|
$310.0K
3.33%
YoY
|
$321.0K
10.69%
YoY
|
$309.0K
3.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
1.69%
YoY
|
$290.0K
-3.65%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
12.78%
YoY
|
$295.0K
3.51%
YoY
|
$301.0K
18.5%
YoY
|
$300.0K
25.0%
YoY
|
$266.0K
-2.21%
YoY
|
| Cash From Operating Activities |
$906.0K
-269.03%
YoY
|
$4.980M
10.4%
YoY
|
-$1.040M
94.39%
YoY
|
-$5.237M
918.87%
YoY
|
-$536.0K
-149.36%
YoY
|
$4.511M
35.18%
YoY
|
-$535.0K
-52.65%
YoY
|
-$514.0K
-133.59%
YoY
|
$1.086M
36.26%
YoY
|
$3.337M
-34.7%
YoY
|
-$1.130M
-47.2%
YoY
|
$1.530M
-172.86%
YoY
|
$797.0K
187.73%
YoY
|
$5.110M
-11.04%
YoY
|
-$2.140M
-391.95%
YoY
|
-$2.100M
-57.71%
YoY
|
$277.0K
-87.44%
YoY
|
$5.744M
229.74%
YoY
|
$733.0K
-123.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$587.0K
-55.9%
YoY
|
$947.0K
41.77%
YoY
|
$1.930M
117.59%
YoY
|
$3.326M
1554.73%
YoY
|
$1.331M
8.48%
YoY
|
$668.0K
171.54%
YoY
|
$887.0K
454.38%
YoY
|
$201.0K
151.25%
YoY
|
$1.227M
1310.34%
YoY
|
$246.0K
-229.47%
YoY
|
$160.0K
-57.89%
YoY
|
$80.00K
-127.59%
YoY
|
$87.00K
-153.05%
YoY
|
-$190.0K
-60.25%
YoY
|
$380.0K
-222.19%
YoY
|
-$290.0K
202.08%
YoY
|
-$164.0K
-241.38%
YoY
|
-$478.0K
220.81%
YoY
|
-$311.0K
-64.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$24.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
-190.91%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$11.00K
-99.33%
YoY
|
$11.00K
-99.76%
YoY
|
| Cash From Investing Activities |
-$587.0K
-102.49%
YoY
|
-$947.0K
41.77%
YoY
|
-$2.000M
125.48%
YoY
|
-$3.326M
1554.73%
YoY
|
$23.57M
-2020.62%
YoY
|
-$668.0K
171.54%
YoY
|
-$887.0K
454.38%
YoY
|
-$201.0K
151.25%
YoY
|
-$1.227M
1310.34%
YoY
|
-$246.0K
-223.0%
YoY
|
-$160.0K
-57.89%
YoY
|
-$80.00K
-72.41%
YoY
|
-$87.00K
-46.95%
YoY
|
$200.0K
-140.9%
YoY
|
-$380.0K
26.67%
YoY
|
-$290.0K
202.08%
YoY
|
-$164.0K
41.38%
YoY
|
-$489.0K
-72.74%
YoY
|
-$300.0K
-108.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.192M
-51.42%
YoY
|
$107.0K
N/A
|
-$1.000M
N/A
|
-$176.0K
N/A
|
-$12.75M
1274400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
N/A
|
-$6.000K
-120.0%
YoY
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-102.79%
YoY
|
$0.00
-100.0%
YoY
|
-$2.200M
11478.95%
YoY
|
-$4.000K
-99.76%
YoY
|
-$1.077M
-18050.0%
YoY
|
-$3.000K
-137.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$906.0K
-269.03%
YoY
|
$4.980M
10.4%
YoY
|
-$1.040M
94.39%
YoY
|
-$5.237M
918.87%
YoY
|
-$536.0K
-149.36%
YoY
|
$4.511M
35.18%
YoY
|
-$535.0K
-52.65%
YoY
|
-$514.0K
-133.59%
YoY
|
$1.086M
36.26%
YoY
|
$3.337M
-34.7%
YoY
|
-$1.130M
-47.2%
YoY
|
$1.530M
-172.86%
YoY
|
$797.0K
187.73%
YoY
|
$5.110M
-11.04%
YoY
|
-$2.140M
-391.95%
YoY
|
-$2.100M
-57.71%
YoY
|
$277.0K
-87.44%
YoY
|
$5.744M
229.74%
YoY
|
$733.0K
-123.36%
YoY
|
| Cash From Investing Activities |
-$587.0K
-102.49%
YoY
|
-$947.0K
41.77%
YoY
|
-$2.000M
125.48%
YoY
|
-$3.326M
1554.73%
YoY
|
$23.57M
-2020.62%
YoY
|
-$668.0K
171.54%
YoY
|
-$887.0K
454.38%
YoY
|
-$201.0K
151.25%
YoY
|
-$1.227M
1310.34%
YoY
|
-$246.0K
-223.0%
YoY
|
-$160.0K
-57.89%
YoY
|
-$80.00K
-72.41%
YoY
|
-$87.00K
-46.95%
YoY
|
$200.0K
-140.9%
YoY
|
-$380.0K
26.67%
YoY
|
-$290.0K
202.08%
YoY
|
-$164.0K
41.38%
YoY
|
-$489.0K
-72.74%
YoY
|
-$300.0K
-108.06%
YoY
|
| Cash From Financing Activities |
-$6.192M
-51.42%
YoY
|
$107.0K
N/A
|
-$1.000M
N/A
|
-$176.0K
N/A
|
-$12.75M
1274400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
N/A
|
-$6.000K
-120.0%
YoY
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-102.79%
YoY
|
$0.00
-100.0%
YoY
|
-$2.200M
11478.95%
YoY
|
-$4.000K
-99.76%
YoY
|
-$1.077M
-18050.0%
YoY
|
-$3.000K
-137.5%
YoY
|
| Net Change In Cash |
-$5.984M
-157.97%
YoY
|
$4.140M
7.73%
YoY
|
-$4.040M
184.11%
YoY
|
-$8.739M
1122.24%
YoY
|
$10.32M
6517.31%
YoY
|
$3.843M
24.57%
YoY
|
-$1.422M
8.55%
YoY
|
-$715.0K
-149.31%
YoY
|
$156.0K
-76.75%
YoY
|
$3.085M
-42.23%
YoY
|
-$1.310M
-48.02%
YoY
|
$1.450M
-131.59%
YoY
|
$671.0K
515.6%
YoY
|
$5.340M
27.81%
YoY
|
-$2.520M
-686.05%
YoY
|
-$4.590M
-9.66%
YoY
|
$109.0K
-74.77%
YoY
|
$4.178M
-9182.61%
YoY
|
$430.0K
-27.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$906.0K
-269.03%
YoY
|
$4.980M
10.4%
YoY
|
-$1.040M
94.39%
YoY
|
-$5.237M
918.87%
YoY
|
-$536.0K
-149.36%
YoY
|
$4.511M
35.18%
YoY
|
-$535.0K
-52.65%
YoY
|
-$514.0K
-133.59%
YoY
|
$1.086M
36.26%
YoY
|
$3.337M
-34.7%
YoY
|
-$1.130M
-47.2%
YoY
|
$1.530M
-172.86%
YoY
|
$797.0K
187.73%
YoY
|
$5.110M
-11.04%
YoY
|
-$2.140M
-391.95%
YoY
|
-$2.100M
-57.71%
YoY
|
$277.0K
-87.44%
YoY
|
$5.744M
229.74%
YoY
|
$733.0K
-123.36%
YoY
|
| Capital Expenditures |
$587.0K
-55.9%
YoY
|
$947.0K
41.77%
YoY
|
$1.930M
117.59%
YoY
|
$3.326M
1554.73%
YoY
|
$1.331M
8.48%
YoY
|
$668.0K
171.54%
YoY
|
$887.0K
454.38%
YoY
|
$201.0K
151.25%
YoY
|
$1.227M
1310.34%
YoY
|
$246.0K
-229.47%
YoY
|
$160.0K
-57.89%
YoY
|
$80.00K
-127.59%
YoY
|
$87.00K
-153.05%
YoY
|
-$190.0K
-60.25%
YoY
|
$380.0K
-222.19%
YoY
|
-$290.0K
202.08%
YoY
|
-$164.0K
-241.38%
YoY
|
-$478.0K
220.81%
YoY
|
-$311.0K
-64.62%
YoY
|
| Free Cash Flow |
$319.0K
-117.09%
YoY
|
$4.033M
4.94%
YoY
|
-$2.970M
108.86%
YoY
|
-$8.563M
1097.62%
YoY
|
-$1.867M
1224.11%
YoY
|
$3.843M
24.33%
YoY
|
-$1.422M
10.23%
YoY
|
-$715.0K
-149.31%
YoY
|
-$141.0K
-119.86%
YoY
|
$3.091M
-41.68%
YoY
|
-$1.290M
-48.81%
YoY
|
$1.450M
-180.11%
YoY
|
$710.0K
61.0%
YoY
|
$5.300M
-14.82%
YoY
|
-$2.520M
-341.38%
YoY
|
-$1.810M
-62.83%
YoY
|
$441.0K
-78.89%
YoY
|
$6.222M
229.03%
YoY
|
$1.044M
-146.22%
YoY
|
Loading...