|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$76.32M
2.6%
YoY
|
$74.39M
-2.41%
YoY
|
$76.23M
-5.11%
YoY
|
$80.34M
-2.81%
YoY
|
$82.66M
28.99%
YoY
|
| Cost Of Revenue |
$32.79M
0.61%
YoY
|
$32.59M
4.9%
YoY
|
$31.07M
-8.19%
YoY
|
$33.84M
-5.11%
YoY
|
$35.66M
27.25%
YoY
|
| Gross Profit |
$43.54M
4.15%
YoY
|
$41.80M
-7.44%
YoY
|
$45.16M
-2.87%
YoY
|
$46.50M
-1.07%
YoY
|
$47.00M
30.34%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$900.0K
-25.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
9.09%
YoY
|
$1.100M
10.0%
YoY
|
| Operating Expenses |
$44.50M
8.08%
YoY
|
$41.18M
1.04%
YoY
|
$40.75M
-9.66%
YoY
|
$45.11M
0.92%
YoY
|
$44.70M
6.61%
YoY
|
| Operating Profit |
-$963.0K
-253.34%
YoY
|
$628.0K
-85.76%
YoY
|
$4.410M
217.72%
YoY
|
$1.388M
-39.65%
YoY
|
$2.300M
-136.23%
YoY
|
| Interest Expense |
$552.0K
66.77%
YoY
|
$331.0K
255.91%
YoY
|
$93.00K
830.0%
YoY
|
$10.00K
-37.5%
YoY
|
$16.00K
128.57%
YoY
|
| Other Income/Expense, Net |
$13.26M
2764.58%
YoY
|
$463.0K
242.96%
YoY
|
$135.0K
575.0%
YoY
|
$20.00K
-118.69%
YoY
|
-$107.0K
-255.07%
YoY
|
| Pretax Income |
$12.30M
1027.41%
YoY
|
$1.091M
-76.0%
YoY
|
$4.545M
222.8%
YoY
|
$1.408M
-35.8%
YoY
|
$2.193M
-134.93%
YoY
|
| Income Tax |
$3.198M
1111.36%
YoY
|
$264.0K
-66.02%
YoY
|
$777.0K
329.28%
YoY
|
$181.0K
-78.43%
YoY
|
$839.0K
-160.89%
YoY
|
| Net Earnings |
$9.102M
1000.6%
YoY
|
$827.0K
-78.05%
YoY
|
$3.768M
207.09%
YoY
|
$1.227M
-9.38%
YoY
|
$1.354M
-127.63%
YoY
|
| Basic Earnings Per Share |
$1.11
1010.0%
YoY
|
$0.10
-77.78%
YoY
|
$0.45
200.0%
YoY
|
$0.15
-6.25%
YoY
|
$0.16
-129.63%
YoY
|
| Diluted Earnings Per Share |
$1.10
1122.22%
YoY
|
$0.09
-80.0%
YoY
|
$0.45
200.0%
YoY
|
$0.15
-6.25%
YoY
|
$0.16
-129.63%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.235M shares
-3.05%
YoY
|
8.494M
1.85%
YoY
|
8.340M
-0.28%
YoY
|
8.363M
-3.98%
YoY
|
8.710M
-3.89%
YoY
|
| Diluted Shares Outstanding |
8.264M shares
-5.91%
YoY
|
8.783M
4.94%
YoY
|
8.370M
-0.29%
YoY
|
8.395M
-3.74%
YoY
|
8.720M
-3.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$19.65M
3.24%
YoY
|
$22.25M
8.66%
YoY
|
$17.26M
-0.5%
YoY
|
$17.77M
2.82%
YoY
|
$19.04M
-1.24%
YoY
|
$20.48M
-1.76%
YoY
|
$17.35M
-1.09%
YoY
|
$17.29M
-1.12%
YoY
|
$19.28M
-5.33%
YoY
|
$20.85M
-6.82%
YoY
|
$17.54M
-7.95%
YoY
|
$17.48M
-5.04%
YoY
|
$20.36M
-0.68%
YoY
|
$22.37M
-4.48%
YoY
|
$19.06M
-1.16%
YoY
|
$18.41M
-0.84%
YoY
|
$20.50M
-4.18%
YoY
|
$23.42M
7.42%
YoY
|
$19.28M
20.58%
YoY
|
| Cost Of Revenue |
$7.659M
-7.92%
YoY
|
$10.17M
5.59%
YoY
|
$7.094M
-3.21%
YoY
|
$7.200M
-0.94%
YoY
|
$8.318M
-0.44%
YoY
|
$9.634M
2.94%
YoY
|
$7.329M
10.98%
YoY
|
$7.268M
10.78%
YoY
|
$8.355M
-2.18%
YoY
|
$9.359M
-5.46%
YoY
|
$6.604M
-11.49%
YoY
|
$6.561M
-17.04%
YoY
|
$8.541M
-0.33%
YoY
|
$9.900M
-9.81%
YoY
|
$7.461M
-8.92%
YoY
|
$7.909M
8.57%
YoY
|
$8.569M
-6.94%
YoY
|
$10.98M
8.22%
YoY
|
$8.192M
22.25%
YoY
|
| Gross Profit |
$11.99M
11.9%
YoY
|
$12.08M
11.39%
YoY
|
$10.17M
1.48%
YoY
|
$10.57M
5.54%
YoY
|
$10.72M
-1.85%
YoY
|
$10.84M
-5.59%
YoY
|
$10.02M
-8.37%
YoY
|
$10.02M
-8.27%
YoY
|
$10.92M
-7.61%
YoY
|
$11.49M
-7.89%
YoY
|
$10.94M
-5.67%
YoY
|
$10.92M
4.0%
YoY
|
$11.82M
-0.94%
YoY
|
$12.47M
0.22%
YoY
|
$11.60M
4.57%
YoY
|
$10.50M
-6.91%
YoY
|
$11.93M
-2.09%
YoY
|
$12.44M
6.72%
YoY
|
$11.09M
19.38%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$249.0K
-2.73%
YoY
|
$230.0K
-22.3%
YoY
|
$199.0K
-35.81%
YoY
|
$181.0K
-43.61%
YoY
|
$256.0K
-17.15%
YoY
|
$296.0K
-1.33%
YoY
|
$310.0K
3.33%
YoY
|
$321.0K
10.69%
YoY
|
$309.0K
3.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
1.69%
YoY
|
$290.0K
-3.65%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
12.78%
YoY
|
$295.0K
3.51%
YoY
|
$301.0K
18.5%
YoY
|
$300.0K
25.0%
YoY
|
$266.0K
-2.21%
YoY
|
| Operating Expenses |
N/A
|
$12.69M
19.04%
YoY
|
$10.91M
6.04%
YoY
|
$10.51M
5.54%
YoY
|
$10.46M
1.8%
YoY
|
$10.66M
9.61%
YoY
|
$10.29M
2.28%
YoY
|
$9.955M
-1.73%
YoY
|
$10.27M
-5.25%
YoY
|
$9.726M
-19.95%
YoY
|
$10.06M
-5.27%
YoY
|
$10.13M
-9.86%
YoY
|
$10.84M
-2.36%
YoY
|
$12.15M
2.59%
YoY
|
$10.62M
-4.13%
YoY
|
$11.24M
6.45%
YoY
|
$11.10M
-1.06%
YoY
|
$11.84M
-2.32%
YoY
|
$11.08M
5.22%
YoY
|
| Operating Profit |
$365.0K
39.31%
YoY
|
-$612.0K
-434.43%
YoY
|
-$678.0K
153.93%
YoY
|
$66.00K
4.76%
YoY
|
$262.0K
-59.63%
YoY
|
$183.0K
-89.6%
YoY
|
-$267.0K
-130.34%
YoY
|
$63.00K
-92.03%
YoY
|
$649.0K
-33.84%
YoY
|
$1.760M
450.0%
YoY
|
$880.0K
-9.84%
YoY
|
$790.0K
-207.19%
YoY
|
$981.0K
18.34%
YoY
|
$320.0K
-46.67%
YoY
|
$976.0K
8772.73%
YoY
|
-$737.0K
-201.8%
YoY
|
$829.0K
-14.09%
YoY
|
$600.0K
-229.31%
YoY
|
$11.00K
-100.89%
YoY
|
| Interest Expense |
N/A
|
$91.00K
40.0%
YoY
|
$98.00K
15.29%
YoY
|
$173.0K
78.35%
YoY
|
$190.0K
126.19%
YoY
|
$65.00K
-30.11%
YoY
|
$85.00K
N/A
|
$97.00K
N/A
|
$84.00K
N/A
|
$93.00K
365.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-600.0%
YoY
|
$1.000K
-150.0%
YoY
|
$8.000K
60.0%
YoY
|
$2.000K
-60.0%
YoY
|
-$4.000K
-20.0%
YoY
|
-$2.000K
-200.0%
YoY
|
| Other Income/Expense, Net |
$3.000K
-99.98%
YoY
|
-$568.0K
-434.12%
YoY
|
-$1.155M
-1475.0%
YoY
|
-$246.0K
-382.76%
YoY
|
$16.59M
28508.62%
YoY
|
$170.0K
39.34%
YoY
|
$84.00K
-295.35%
YoY
|
$87.00K
4250.0%
YoY
|
$58.00K
-248.72%
YoY
|
$122.0K
1120.0%
YoY
|
-$43.00K
-960.0%
YoY
|
$2.000K
-106.67%
YoY
|
-$39.00K
-400.0%
YoY
|
$10.00K
-118.52%
YoY
|
$5.000K
-121.74%
YoY
|
-$30.00K
11.11%
YoY
|
$13.00K
333.33%
YoY
|
-$54.00K
-5500.0%
YoY
|
-$23.00K
-25.81%
YoY
|
| Pretax Income |
$368.0K
-97.82%
YoY
|
-$1.089M
-360.53%
YoY
|
-$1.833M
901.64%
YoY
|
-$180.0K
-220.0%
YoY
|
$16.86M
2284.02%
YoY
|
$418.0K
-78.84%
YoY
|
-$183.0K
-121.86%
YoY
|
$150.0K
-81.06%
YoY
|
$707.0K
-24.95%
YoY
|
$1.975M
464.29%
YoY
|
$837.0K
-14.68%
YoY
|
$792.0K
-203.26%
YoY
|
$942.0K
11.88%
YoY
|
$350.0K
-35.42%
YoY
|
$981.0K
-7107.14%
YoY
|
-$767.0K
-210.04%
YoY
|
$842.0K
-13.02%
YoY
|
$542.0K
-215.81%
YoY
|
-$14.00K
-98.9%
YoY
|
| Income Tax |
$146.0K
-96.51%
YoY
|
-$159.0K
-284.88%
YoY
|
-$481.0K
843.14%
YoY
|
$19.00K
-61.22%
YoY
|
$4.179M
2196.15%
YoY
|
$86.00K
126.32%
YoY
|
-$51.00K
-125.37%
YoY
|
$49.00K
-81.23%
YoY
|
$182.0K
-34.53%
YoY
|
$38.00K
-138.0%
YoY
|
$201.0K
-22.09%
YoY
|
$261.0K
-246.63%
YoY
|
$278.0K
41.12%
YoY
|
-$100.0K
-121.88%
YoY
|
$258.0K
12800.0%
YoY
|
-$178.0K
-213.38%
YoY
|
$197.0K
-11.66%
YoY
|
$457.0K
-837.1%
YoY
|
$2.000K
-100.69%
YoY
|
| Net Earnings |
$222.0K
-98.25%
YoY
|
-$930.0K
-380.12%
YoY
|
-$1.352M
924.24%
YoY
|
-$199.0K
-297.03%
YoY
|
$12.68M
2314.48%
YoY
|
$332.0K
-82.86%
YoY
|
-$132.0K
-120.75%
YoY
|
$101.0K
-80.98%
YoY
|
$525.0K
-20.93%
YoY
|
$1.937M
330.44%
YoY
|
$636.0K
-12.03%
YoY
|
$531.0K
-190.15%
YoY
|
$664.0K
2.95%
YoY
|
$450.0K
429.41%
YoY
|
$723.0K
-4618.75%
YoY
|
-$589.0K
-209.07%
YoY
|
$645.0K
-13.42%
YoY
|
$85.00K
-120.94%
YoY
|
-$16.00K
-98.37%
YoY
|
| Basic Earnings Per Share |
$0.03
-97.99%
YoY
|
N/A
|
-$0.17
750.0%
YoY
|
-$0.02
-300.0%
YoY
|
$1.49
2383.33%
YoY
|
N/A
|
-$0.02
-125.0%
YoY
|
$0.01
-83.33%
YoY
|
$0.06
-25.0%
YoY
|
N/A
|
$0.08
-11.11%
YoY
|
$0.06
-185.71%
YoY
|
$0.08
0.0%
YoY
|
N/A
|
$0.09
N/A
|
-$0.07
-216.67%
YoY
|
$0.08
0.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
| Diluted Earnings Per Share |
$0.03
-97.96%
YoY
|
-$0.12
-433.53%
YoY
|
-$0.17
750.0%
YoY
|
-$0.02
-300.0%
YoY
|
$1.47
2350.0%
YoY
|
$0.03
-84.96%
YoY
|
-$0.02
-125.0%
YoY
|
$0.01
-83.33%
YoY
|
$0.06
-25.0%
YoY
|
$0.23
360.12%
YoY
|
$0.08
-11.11%
YoY
|
$0.06
-185.71%
YoY
|
$0.08
0.0%
YoY
|
$0.05
-100.0%
YoY
|
$0.09
-100.0%
YoY
|
-$0.07
-216.67%
YoY
|
$0.08
0.0%
YoY
|
$9.739K
-24347950.0%
YoY
|
-$1.847K
1678753.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.073M shares
-4.99%
YoY
|
8.068M shares
-4.21%
YoY
|
8.068M shares
-4.22%
YoY
|
8.513M
1.32%
YoY
|
8.497M
1.16%
YoY
|
8.422M
0.27%
YoY
|
8.423M
1.12%
YoY
|
8.402M
1.22%
YoY
|
8.399M
1.19%
YoY
|
8.399M
1.28%
YoY
|
8.329M
1.13%
YoY
|
8.301M
0.26%
YoY
|
8.301M
-3.2%
YoY
|
8.293M
-2.93%
YoY
|
8.236M
-4.94%
YoY
|
8.279M
-4.45%
YoY
|
8.575M
-2.69%
YoY
|
8.543M
-6.47%
YoY
|
8.664M
-4.19%
YoY
|
| Diluted Shares Outstanding |
8.103M shares
-5.73%
YoY
|
N/A
|
8.142M shares
-4.37%
YoY
|
8.495M shares
-0.12%
YoY
|
8.595M
1.12%
YoY
|
N/A
|
8.514M
1.3%
YoY
|
8.505M
1.65%
YoY
|
8.500M
1.73%
YoY
|
N/A
|
8.405M
1.6%
YoY
|
8.367M
1.06%
YoY
|
8.356M
-2.61%
YoY
|
N/A
|
8.273M
-4.52%
YoY
|
8.279M
-4.51%
YoY
|
8.580M
-2.63%
YoY
|
N/A
|
8.664M
-4.19%
YoY
|
Loading...