2015 Q3 Form 10-Q Financial Statement

#000090972415000046 Filed on November 13, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $19.36M $19.42M
YoY Change -0.32% 4.84%
Cost Of Revenue $7.523M $7.243M
YoY Change 3.88% 6.2%
Gross Profit $11.83M $12.17M
YoY Change -2.81% 4.06%
Gross Profit Margin 61.13% 62.7%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $353.7K $372.8K
YoY Change -5.14% 12.98%
% of Gross Profit 2.99% 3.06%
Operating Expenses $9.973M $9.718M
YoY Change 2.63% 4.49%
Operating Profit $1.860M $2.457M
YoY Change -24.31% 2.37%
Interest Expense $228.2K $63.68K
YoY Change 258.39% -227.37%
% of Operating Profit 12.27% 2.59%
Other Income/Expense, Net -$189.9K -$26.16K
YoY Change 626.0% -361.59%
Pretax Income $1.670M $2.431M
YoY Change -31.3% 2.56%
Income Tax $558.5K $802.2K
% Of Pretax Income 33.45% 33.0%
Net Earnings $1.111M $1.629M
YoY Change -31.76% 4.4%
Net Earnings / Revenue 5.74% 8.39%
Basic Earnings Per Share $0.11 $0.16
Diluted Earnings Per Share $0.11 $0.16
COMMON SHARES
Basic Shares Outstanding 10.18M 10.20M
Diluted Shares Outstanding 10.20M 10.24M

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.240M $4.870M
YoY Change 48.67% -22.58%
Cash & Equivalents $7.243M $4.866M
Short-Term Investments
Other Short-Term Assets $249.1K $2.600M
YoY Change -90.42% -0.76%
Inventory $35.06M $39.37M
Prepaid Expenses $1.659M
Receivables $585.0K $700.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $46.01M $47.54M
YoY Change -3.23% 20.81%
LONG-TERM ASSETS
Property, Plant & Equipment $15.27M $15.05M
YoY Change 1.47% 12.31%
Goodwill $956.6K $975.7K
YoY Change -1.95%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $332.9K $330.0K
YoY Change 0.87% -2.94%
Total Long-Term Assets $16.59M $16.42M
YoY Change 1.05% 10.66%
TOTAL ASSETS
Total Short-Term Assets $46.01M $47.54M
Total Long-Term Assets $16.59M $16.42M
Total Assets $62.60M $63.96M
YoY Change -2.13% 18.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.498M $1.940M
YoY Change 28.77% -15.65%
Accrued Expenses $6.397M $5.940M
YoY Change 7.69% 0.51%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $6.200M
YoY Change 3000.0%
Total Short-Term Liabilities $8.895M $14.08M
YoY Change -36.83% 67.22%
LONG-TERM LIABILITIES
Long-Term Debt $3.711M $1.990M
YoY Change 86.49% -18.78%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $3.711M $1.990M
YoY Change 86.49% -18.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.895M $14.08M
Total Long-Term Liabilities $3.711M $1.990M
Total Liabilities $12.61M $17.17M
YoY Change -26.58% 44.89%
SHAREHOLDERS EQUITY
Retained Earnings $50.73M
YoY Change
Common Stock $27.06K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.603M
YoY Change
Treasury Stock Shares
Shareholders Equity $48.63M $46.79M
YoY Change
Total Liabilities & Shareholders Equity $62.60M $63.96M
YoY Change -2.13% 18.03%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $1.111M $1.629M
YoY Change -31.76% 4.4%
Depreciation, Depletion And Amortization $353.7K $372.8K
YoY Change -5.14% 12.98%
Cash From Operating Activities -$670.0K -$2.370M
YoY Change -71.73% 166.29%
INVESTING ACTIVITIES
Capital Expenditures $260.0K $770.0K
YoY Change -66.23% 67.39%
Acquisitions
YoY Change
Other Investing Activities $10.00K $10.00K
YoY Change 0.0%
Cash From Investing Activities -$250.0K -$760.0K
YoY Change -67.11% 65.22%
FINANCING ACTIVITIES
Cash Dividend Paid $2.500M
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.820M 1.200M
YoY Change -251.67% 1614.29%
NET CHANGE
Cash From Operating Activities -670.0K -2.370M
Cash From Investing Activities -250.0K -760.0K
Cash From Financing Activities -1.820M 1.200M
Net Change In Cash -2.740M -1.930M
YoY Change 41.97% 50.78%
FREE CASH FLOW
Cash From Operating Activities -$670.0K -$2.370M
Capital Expenditures $260.0K $770.0K
Free Cash Flow -$930.0K -$3.140M
YoY Change -70.38% 132.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 tlf Finite Lived Intangible Assets Amortization Expense After Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearSix
6500
CY2015Q3 tlf Finite Lived Intangible Assets Amortization Expense Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseYearSix
667
CY2014Q1 tlf Loss Contingency Escrow Account Balance
LossContingencyEscrowAccountBalance
249000
CY2014Q1 tlf Loss Contingency Escrow Deposit
LossContingencyEscrowDeposit
993386
CY2015Q3 tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
1111344
CY2014Q3 tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
1628562
tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
4063647
tlf Numerator For Basic And Diluted Earnings Per Share
NumeratorForBasicAndDilutedEarningsPerShare
5248459
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2498058
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1255218
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
585012
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
625054
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6396752
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5394514
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7971654
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7037665
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1649529
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-688058
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6129736
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6013325
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
396936
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-12264157
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1492
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
395
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
34001
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
33924
CY2015Q3 us-gaap Assets
Assets
62600480
CY2014Q4 us-gaap Assets
Assets
62873874
CY2014Q3 us-gaap Assets
Assets
63961505
CY2015Q3 us-gaap Assets Current
AssetsCurrent
46005798
CY2014Q4 us-gaap Assets Current
AssetsCurrent
46351805
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10636530
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11082679
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7243288
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4866016
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3393242
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6216663
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11275641
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11239157
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9753293
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10245534
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
27062
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
26984
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
316440
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
906646
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3102176
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4617158
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
7523240
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
7242525
us-gaap Cost Of Goods Sold
CostOfGoodsSold
22688223
us-gaap Cost Of Goods Sold
CostOfGoodsSold
21289269
CY2015Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3711224
CY2014Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5643125
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-67646
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-227486
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
342763
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
371491
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1361631
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1458005
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1163116
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1088758
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
353660
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
372838
us-gaap Dividends Common Stock
DividendsCommonStock
2549684
CY2014Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
2500000
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.40
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-882354
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-606442
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
0
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
0
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
695747
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
665225
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
6576
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
667
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1417
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1757
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
6441
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
729772
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
723251
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
34025
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
58026
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-25782
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-8603
CY2013Q4 us-gaap Goodwill
Goodwill
981985
CY2014Q3 us-gaap Goodwill
Goodwill
975657
CY2014Q4 us-gaap Goodwill
Goodwill
971786
CY2015Q3 us-gaap Goodwill
Goodwill
956584
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-6328
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-15202
CY2015Q3 us-gaap Gross Profit
GrossProfit
11832697
CY2014Q3 us-gaap Gross Profit
GrossProfit
12174709
us-gaap Gross Profit
GrossProfit
37230006
us-gaap Gross Profit
GrossProfit
37670038
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1669836
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2430768
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6343384
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7969703
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
558492
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
802206
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2279737
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2721244
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2883552
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3690817
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1242840
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
57471
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-40042
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-60403
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-531754
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-735527
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1002238
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
131224
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2182520
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13064374
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
91331
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-380013
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2902
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-6968
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
310400
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
11683
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
23442
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
37699
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27036
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
39698
CY2015Q3 us-gaap Interest Expense
InterestExpense
228235
CY2014Q3 us-gaap Interest Expense
InterestExpense
63684
us-gaap Interest Expense
InterestExpense
307160
us-gaap Interest Expense
InterestExpense
154367
us-gaap Interest Paid
InterestPaid
307160
us-gaap Interest Paid
InterestPaid
154367
CY2015Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
32295201
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
31257820
CY2015Q3 us-gaap Inventory Net
InventoryNet
35058012
CY2014Q4 us-gaap Inventory Net
InventoryNet
32875492
CY2015Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1230577
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1118506
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
62600480
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
62873874
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8894810
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10352232
CY2012Q3 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
993386
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3702500
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3711224
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1940625
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5630843
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3098039
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1340628
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1692562
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4460583
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7015698
us-gaap Net Income Loss
NetIncomeLoss
4063647
us-gaap Net Income Loss
NetIncomeLoss
5248459
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
1111344
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
1628562
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-189915
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-26159
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-239090
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-110164
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
9972946
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
9717782
us-gaap Operating Expenses
OperatingExpenses
30647532
us-gaap Operating Expenses
OperatingExpenses
29590171
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1859751
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2456927
us-gaap Operating Income Loss
OperatingIncomeLoss
6582474
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
6000000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
11372
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
19935
CY2015Q3 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
250867
CY2014Q3 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
770382
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1659052
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1348652
CY2015Q3 us-gaap Prepaid Taxes
PrepaidTaxes
868582
CY2014Q4 us-gaap Prepaid Taxes
PrepaidTaxes
336828
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
9920
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
52722
us-gaap Operating Income Loss
OperatingIncomeLoss
8079867
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
249089
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
157758
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
332881
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
329979
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-631301
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-961471
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-794904
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-721916
CY2015Q3 us-gaap Other Inventory In Transit
OtherInventoryInTransit
1532234
CY2014Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
499166
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
38320
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
37525
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
68070
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
44203
CY2014Q1 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
744273
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3708862
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2549683
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
10000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1339098
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1719465
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3711224
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-3500000
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1339098
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1719465
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
23242846
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22199943
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15271192
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15162278
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2143125
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
405000
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
50728476
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
46664829
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
19355937
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
19417234
us-gaap Sales Revenue Net
SalesRevenueNet
59918229
us-gaap Sales Revenue Net
SalesRevenueNet
58959307
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y153D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y255D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y153D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y255D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
12200
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2000
us-gaap Share Based Compensation
ShareBasedCompensation
106569
us-gaap Share Based Compensation
ShareBasedCompensation
48441
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
72400
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
68400
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.78
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.17
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
2953
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
2000
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
89840
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
83933
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
84600
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
72400
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
72400
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
68400
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.04
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.78
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.16
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.17
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.32
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.96
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
4.96
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
89840
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
83933
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
48441
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
106569
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
52722
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
9920
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
44621542
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
46790179
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
49123012
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
48632815
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6602930
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2894068
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
3708862
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
128833
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
119201
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10199092
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10241410
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10226877
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10240109
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10175650
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10203711
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10199841
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10200411

Files In Submission

Name View Source Status
0000909724-15-000046-index-headers.html Edgar Link pending
0000909724-15-000046-index.html Edgar Link pending
0000909724-15-000046.txt Edgar Link pending
0000909724-15-000046-xbrl.zip Edgar Link pending
exhibit31-1.htm Edgar Link pending
exhibit31-2.htm Edgar Link pending
exhibit32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
fomr10-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
talefalogo_rgbhalf.jpg Edgar Link pending
tlf-20150930.xml Edgar Link completed
tlf-20150930.xsd Edgar Link pending
tlf-20150930_cal.xml Edgar Link unprocessable
tlf-20150930_def.xml Edgar Link unprocessable
tlf-20150930_lab.xml Edgar Link unprocessable
tlf-20150930_pre.xml Edgar Link unprocessable