2019 Q3 Form 10-Q Financial Statement

#000114036121021883 Filed on June 22, 2021

View on sec.gov

Income Statement

Concept 2019 Q3 2018 Q3
Revenue $16.31M $18.88M
YoY Change -13.6% 2.66%
Cost Of Revenue $7.462M $6.982M
YoY Change 6.87% 3.4%
Gross Profit $8.849M $11.90M
YoY Change -25.61% 2.24%
Gross Profit Margin 54.25% 63.01%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $351.6K $431.8K
YoY Change -18.58% -19.61%
% of Gross Profit 3.97% 3.63%
Operating Expenses $11.25M $11.00M
YoY Change 2.34% 0.1%
Operating Profit -$2.405M $899.9K
YoY Change -367.25% 38.39%
Interest Expense $0.00 $80.71K
YoY Change -100.0% 51.88%
% of Operating Profit 8.97%
Other Income/Expense, Net $62.00K -$39.86K
YoY Change -255.53% -193.15%
Pretax Income -$2.343M $860.0K
YoY Change -372.43% 24.09%
Income Tax -$624.0K $251.3K
% Of Pretax Income 29.22%
Net Earnings -$1.719M $608.7K
YoY Change -382.4% 16.74%
Net Earnings / Revenue -10.54% 3.22%
Basic Earnings Per Share -$0.19 $0.07
Diluted Earnings Per Share -$0.19 $0.07
COMMON SHARES
Basic Shares Outstanding 8.932M 9.154M
Diluted Shares Outstanding 8.932M 9.160M

Balance Sheet

Concept 2019 Q3 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $22.45M $16.81M
YoY Change 33.51% 38.05%
Cash & Equivalents $13.35M $16.81M
Short-Term Investments $9.103M
Other Short-Term Assets $144.1K $383.3K
YoY Change -62.4% 8.67%
Inventory $23.76M $38.41M
Prepaid Expenses $1.348M
Receivables $497.7K $418.6K
Other Receivables $0.00 $0.00
Total Short-Term Assets $49.47M $57.51M
YoY Change -13.97% 1.23%
LONG-TERM ASSETS
Property, Plant & Equipment $13.16M $14.99M
YoY Change -12.17% -4.91%
Goodwill $957.7K $960.3K
YoY Change -0.27% -0.37%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $374.5K $387.5K
YoY Change -3.35% 5.29%
Total Long-Term Assets $30.88M $17.78M
YoY Change 73.72% 1.22%
TOTAL ASSETS
Total Short-Term Assets $49.47M $57.51M
Total Long-Term Assets $30.88M $17.78M
Total Assets $80.35M $75.28M
YoY Change 6.74% 1.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.740M $3.718M
YoY Change -26.32% 44.74%
Accrued Expenses $3.435M $3.410M
YoY Change 0.75% -26.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $174.1K
YoY Change -100.0% 13.33%
Total Short-Term Liabilities $10.09M $7.302M
YoY Change 38.23% -1.44%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $8.181M
YoY Change -100.0% 13.33%
Other Long-Term Liabilities $556.7K $598.2K
YoY Change -6.93%
Total Long-Term Liabilities $556.7K $8.779M
YoY Change -93.66% 21.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.09M $7.302M
Total Long-Term Liabilities $556.7K $8.779M
Total Liabilities $10.65M $16.08M
YoY Change -33.77% 9.94%
SHAREHOLDERS EQUITY
Retained Earnings $63.04M $63.36M
YoY Change -0.51% 1.79%
Common Stock $24.85K $24.81K
YoY Change 0.17% -8.64%
Preferred Stock
YoY Change
Treasury Stock (at cost) $9.773M $8.380M
YoY Change 16.63% -18.47%
Treasury Stock Shares $1.424M $1.183M
Shareholders Equity $56.89M $58.00M
YoY Change
Total Liabilities & Shareholders Equity $80.35M $75.28M
YoY Change 6.74% 1.22%

Cashflow Statement

Concept 2019 Q3 2018 Q3
OPERATING ACTIVITIES
Net Income -$1.719M $608.7K
YoY Change -382.4% 16.74%
Depreciation, Depletion And Amortization $351.6K $431.8K
YoY Change -18.58% -19.61%
Cash From Operating Activities $2.222M -$1.683M
YoY Change -232.0% -20.97%
INVESTING ACTIVITIES
Capital Expenditures -$26.68K -$465.8K
YoY Change -94.27% -187.89%
Acquisitions
YoY Change
Other Investing Activities $320.00 $8.860K
YoY Change -96.39%
Cash From Investing Activities -$26.36K -$457.0K
YoY Change -94.23% -13.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -11.09K -50.00
YoY Change 22080.0%
NET CHANGE
Cash From Operating Activities 2.222M -1.683M
Cash From Investing Activities -26.36K -457.0K
Cash From Financing Activities -11.09K -50.00
Net Change In Cash 2.185M -2.140M
YoY Change -202.07% -19.54%
FREE CASH FLOW
Cash From Operating Activities $2.222M -$1.683M
Capital Expenditures -$26.68K -$465.8K
Free Cash Flow $2.249M -$1.218M
YoY Change -284.7% -54.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q3 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
413019
CY2018Q4 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
480112
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2154394
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2739698
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
497729
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
408170
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3435347
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5401508
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1239136
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1444185
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
14362455
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13625261
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4836834
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4267138
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-3287750
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
8994041
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
191938
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
23759
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
23719
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
28969
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
191936
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
185825
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
76781327
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8075418
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
17339
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
15703
CY2018Q4 us-gaap Assets
Assets
76781327
CY2019Q3 us-gaap Assets
Assets
80354743
CY2019Q3 us-gaap Assets Current
AssetsCurrent
49474266
CY2018Q4 us-gaap Assets Current
AssetsCurrent
59816578
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10724708
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1267885
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18082857
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
24070351
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16814972
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13345643
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13345643
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24070351
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10353155
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10354563
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
24851
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
24848
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3027958
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
697325
CY2019Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1915229
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-869259
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
200000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
200000
CY2019Q3 us-gaap Contract With Customer Asset Accumulated Allowance For Credit Loss
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss
200000
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7462239
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
21747628
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6982380
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
23985260
us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
1386579
us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
1312830
CY2018Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
0
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
2500000
CY2019Q3 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
400000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
135103
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-380975
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.266
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.292
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.292
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
1700000
CY2018Q3 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
1100000
CY2018Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1092293
CY2019Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1599211
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-506918
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-290291
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.266
CY2019Q3 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2018Q4 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2019Q3 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2018Q4 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
CY2018 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
us-gaap Financing Receivable Allowance For Credit Losses Policy For Uncollectible Amounts
FinancingReceivableAllowanceForCreditLossesPolicyForUncollectibleAmounts
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify;"><font style="font-style: italic;"><u>Accounts Receivable and Allowance for Uncollectible Accounts.</u></font>&#160; Our receivables primarily arise from the sale of merchandise to customers that have applied for and been granted credit.&#160; Accounts receivable are stated at amounts due, net of an allowance for doubtful accounts.&#160; Accounts receivable are generally due within 30 days of invoicing.&#160; We maintain allowances for bad debts based on factors such as the composition of accounts receivable, the age of the accounts, historical bad debt experience, and our evaluation of the financial condition and past collection history of each customer.&#160; Write-offs have historically not been material, but receivables are evaluated for write off as they are deemed uncollectible based on a periodic review of accounts.</div></div>
CY2019Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
692869
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
690869
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
707369
CY2019Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
707369
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
16500
CY2019Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
14500
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-133609
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
136898
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
34806
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-4556
CY2019Q3 us-gaap Goodwill
Goodwill
957686
CY2018Q4 us-gaap Goodwill
Goodwill
954765
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
100000
CY2019Q3 us-gaap Gross Profit
GrossProfit
8848648
us-gaap Gross Profit
GrossProfit
30463764
CY2018Q3 us-gaap Gross Profit
GrossProfit
11895883
us-gaap Gross Profit
GrossProfit
36818435
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4638669
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
860030
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2341701
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1463938
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-623249
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
251329
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1355569
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-389630
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
149151
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-352313
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
105485
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
0
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
122561
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10900
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1403219
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
487782
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1758537
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1652826
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
418970
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
997654
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3961731
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9573489
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-452567
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-34501
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5200
CY2019Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2704
CY2019Q3 us-gaap Interest Expense
InterestExpense
0
us-gaap Interest Expense
InterestExpense
32383
us-gaap Interest Expense
InterestExpense
223534
CY2018Q3 us-gaap Interest Expense
InterestExpense
80710
CY2019Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
21807402
CY2018Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
31263806
CY2018Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
919202
CY2019Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
654812
CY2019Q3 us-gaap Inventory Net
InventoryNet
23761063
CY2018Q4 us-gaap Inventory Net
InventoryNet
33302549
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
3884481
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
17303487
CY2019Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1986066
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1718825
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1022821
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
2405989
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
3275976
us-gaap Lease Cost
LeaseCost
3805683
CY2019Q3 us-gaap Lease Cost
LeaseCost
1247978
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
80354743
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
10093802
CY2019Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
0
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
519516
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8448502
CY2019Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12299
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-9703217
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7919733
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4650
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-869961
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9076327
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-1718452
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
608701
us-gaap Net Income Loss
NetIncomeLoss
3283100
us-gaap Net Income Loss
NetIncomeLoss
-1074308
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
1157743
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
1519811
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-875667
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
1516656
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-25144
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
102532
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-39864
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
62732
CY2019Q3 us-gaap Number Of Stores
NumberOfStores
116
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2018 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2018 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3918757
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.041
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11398664
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
us-gaap Operating Lease Payments
OperatingLeasePayments
3055534
CY2019Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
1023521
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
14769812
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
0
CY2019Q3 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
0
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y1M6D
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
15317421
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
2603822
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
0
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
10995989
us-gaap Operating Expenses
OperatingExpenses
31902558
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
11253081
us-gaap Operating Expenses
OperatingExpenses
32282298
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2404433
us-gaap Operating Income Loss
OperatingIncomeLoss
4536137
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
899894
us-gaap Operating Income Loss
OperatingIncomeLoss
-1438794
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-255142
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
205049
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-196777
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
88624
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
314493
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-58992
CY2019Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
87333
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-284774
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
331805
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
144118
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
386107
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
374519
CY2019Q3 us-gaap Other Inventory In Transit
OtherInventoryInTransit
1298849
CY2018Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
1119541
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
556741
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
555296
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
40846
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7239
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
62732
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
326066
CY2019Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1207653
CY2018Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1283795
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
995238
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
735199
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
0
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
16392706
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
887679
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
163096
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q3 us-gaap Prepaid Taxes
PrepaidTaxes
1414869
CY2018Q4 us-gaap Prepaid Taxes
PrepaidTaxes
419908
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
982939
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
7395000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
84475
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
0
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
17718
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14515084
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13164749
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
28140345
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
27527204
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
18076962
CY2019Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8968018
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
63040254
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
64476378
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
58566063
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
18878263
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
16310887
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
54449024
us-gaap Revenue Recognition Discounts
RevenueRecognitionDiscounts
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify;"><font style="font-style: italic;"><u>Discounts</u></font>.&#160; Prior to 2019, we maintained five price levels:&#160; retail, wholesale gold, wholesale elite, business, and manufacturer.&#160; Since May of 2019 (April of 2019 in Canada), we now offer a single retail price level, plus three volume-based levels for commercial customers.&#160; Discounts from those price levels are offered to Business, Military/First Responder and Employee customers.&#160; Such discounts do not convey a material right to these customers since the discounted pricing they receive at the point of sale is not dependent upon any previous or subsequent purchases.&#160; As a result, sales are reported after deduction of discounts at the point of sale.&#160; We do not pay slotting fees or make other payments to resellers.</div></div>
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P6M
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Share Based Compensation
ShareBasedCompensation
76447
us-gaap Share Based Compensation
ShareBasedCompensation
569699
CY2018Q4 us-gaap Shares Outstanding
SharesOutstanding
9060561
CY2019Q3 us-gaap Shares Outstanding
SharesOutstanding
8930187
CY2019Q3 us-gaap Short Term Investments
ShortTermInvestments
9103191
CY2018Q4 us-gaap Short Term Investments
ShortTermInvestments
0
CY2019Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2018Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
56889821
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
58286396
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
55895540
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
58624204
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
59230092
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
57283675
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
56841233
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
58004707
CY2019Q3 us-gaap Treasury Stock Value
TreasuryStockValue
9772982
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
9037783
CY2018Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
454246
CY2018Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
52
CY2019Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
11092
CY2019Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
714617
CY2018Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
540940
CY2019Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
9490
CY2018Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1292594
CY2019Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1424376
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9201577
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8957578
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9160022
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8932246
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9154215
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9199173
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8957578
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8932246
dei Document Type
DocumentType
10-Q
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
dei Entity Registrant Name
EntityRegistrantName
TANDY LEATHER FACTORY INC
dei Entity Central Index Key
EntityCentralIndexKey
0000909724
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
dei Entity Shell Company
EntityShellCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8663921
tlf Lessee Operating Lease Assets And Liabilities
LesseeOperatingLeaseAssetsAndLiabilities
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify;">Additional information regarding the Company&#8217;s operating leases is as follows:</div><div><br /></div><table align="center" border="0" cellpadding="0" cellspacing="0" style="width: 80%; color: #000000; font-family: 'Times New Roman'; font-size: 10pt; text-align: left;"><tr><td nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); width: 24%;"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: rgb(0, 0, 0); font-weight: bold;">Leases</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 2%; padding-bottom: 2px;">&#160;</td><td nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0); width: 44%;"><div style="color: rgb(0, 0, 0); font-weight: bold;">Balance Sheet Classification</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;">&#160;</td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; border-bottom: 2px solid rgb(0, 0, 0);"><div style="text-align: center; color: rgb(0, 0, 0); font-weight: bold;">September 30, 2019</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; padding-bottom: 2px; width: 1%;">&#160;</td></tr><tr><td valign="bottom" style="vertical-align: middle; width: 24%;"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: rgb(0, 0, 0); font-weight: bold;">Assets:</div></td><td colspan="1" valign="bottom" style="vertical-align: middle; width: 2%;">&#160;</td><td valign="bottom" style="vertical-align: bottom; width: 44%;">&#160;</td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%;">&#160;</td><td colspan="2" nowrap="nowrap" valign="bottom" style="vertical-align: bottom;">&#160;</td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%;">&#160;</td></tr><tr><td valign="bottom" style="vertical-align: middle; width: 24%; padding-bottom: 4px; background-color: rgb(204, 238, 255);"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: rgb(0, 0, 0);">Non-current</div></td><td colspan="1" valign="bottom" style="vertical-align: middle; width: 2%; padding-bottom: 4px; background-color: rgb(204, 238, 255);">&#160;</td><td valign="bottom" style="vertical-align: middle; font-family: &amp;quot; width: 44%; padding-bottom: 4px; background-color: #CCEEFF;"><div style="color: rgb(0, 0, 0);">Operating lease assets</div></td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;">&#160;</td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"><div>$</div></td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px; background-color: #CCEEFF;"><div>14,769,812</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%; padding-bottom: 4px; background-color: #CCEEFF;">&#160;</td></tr><tr><td valign="bottom" style="vertical-align: bottom; width: 24%;">&#160;</td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 2%;">&#160;</td><td valign="bottom" style="vertical-align: middle; font-family: &amp;quot; width: 44%;">&#160;</td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%;">&#160;</td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%;">&#160;</td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; text-align: right; width: 9%;">&#160;</td><td colspan="1" nowrap="nowrap" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%;">&#160;</td></tr><tr><td valign="bottom" style="vertical-align: middle; width: 24%; background-color: rgb(204, 238, 255);"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: rgb(0, 0, 0); font-weight: bold;">Liabilities:</div></td><td colspan="1" valign="bottom" style="vertical-align: middle; width: 2%; background-color: rgb(204, 238, 255);">&#160;</td><td valign="bottom" style="vertical-align: middle; font-family: &amp;quot; width: 44%; background-color: #CCEEFF;">&#160;</td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%; background-color: #CCEEFF;">&#160;</td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%; background-color: #CCEEFF;">&#160;</td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; text-align: right; width: 9%; background-color: #CCEEFF;">&#160;</td><td colspan="1" nowrap="nowrap" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%; background-color: #CCEEFF;">&#160;</td></tr><tr><td valign="bottom" style="vertical-align: middle; width: 24%;"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: rgb(0, 0, 0);">Current</div></td><td colspan="1" valign="bottom" style="vertical-align: middle; width: 2%;">&#160;</td><td valign="bottom" style="vertical-align: middle; font-family: &amp;quot; width: 44%;"><div style="color: rgb(0, 0, 0);">Operating lease liabilities</div></td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%;">&#160;</td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%;"><div>$</div></td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; text-align: right; width: 9%;"><div>3,918,757</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%;">&#160;</td></tr><tr><td valign="bottom" style="vertical-align: middle; width: 24%; background-color: rgb(204, 238, 255); padding-bottom: 2px;"><div style="text-indent: -7.2pt; margin-left: 7.2pt; color: rgb(0, 0, 0);">Non-current</div></td><td colspan="1" valign="bottom" style="vertical-align: middle; width: 2%; background-color: rgb(204, 238, 255); padding-bottom: 2px;">&#160;</td><td valign="bottom" style="vertical-align: middle; width: 44%; background-color: rgb(204, 238, 255); padding-bottom: 2px;"><div style="color: rgb(0, 0, 0);">Operating lease liabilities, noncurrent</div></td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); padding-bottom: 2px;">&#160;</td><td colspan="1" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);">&#160;</td><td colspan="1" valign="bottom" style="vertical-align: bottom; text-align: right; width: 9%; background-color: rgb(204, 238, 255); border-bottom: 2px solid rgb(0, 0, 0);"><div>11,398,664</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="vertical-align: bottom; width: 1%; background-color: rgb(204, 238, 255); padding-bottom: 2px;">&#160;</td></tr><tr><td valign="bottom" style="vertical-align: middle; width: 24%; padding-bottom: 4px;"><div style="text-indent: -7.2pt; margin-left: 16.2pt; color: rgb(0, 0, 0); font-weight: bold;">Total lease liabilities</div></td><td colspan="1" valign="bottom" style="vertical-align: middle; width: 2%; padding-bottom: 4px;">&#160;</td><td valign="bottom" style="vertical-align: middle; font-family: &amp;quot; width: 44%; padding-bottom: 4px;">&#160;</td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%; padding-bottom: 4px;">&#160;</td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%; border-bottom: #000000 double 4px;"><div style="font-weight: bold;">$</div></td><td colspan="1" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; text-align: right; width: 9%; border-bottom: #000000 double 4px;"><div style="font-weight: bold;">15,317,421</div></td><td colspan="1" nowrap="nowrap" valign="bottom" style="font-family: &amp;quot; vertical-align: bottom; width: 1%; padding-bottom: 4px;">&#160;</td></tr></table></div>
tlf Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-2538394
tlf Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
0
CY2019Q3 tlf Lessee Operating Lease Liability To Be Paid Due After Year Four
LesseeOperatingLeaseLiabilityToBePaidDueAfterYearFour
4995395
CY2019Q3 tlf Operating Lease Payments Excluded Payments Of Leases Not Yet Commenced
OperatingLeasePaymentsExcludedPaymentsOfLeasesNotYetCommenced
300000
tlf Deferred Revenue Recognized Period
DeferredRevenueRecognizedPeriod
P1Y
CY2019Q3 tlf Inventory Merchandise Expected To Be Returned
InventoryMerchandiseExpectedToBeReturned
100000
tlf Gift Card Redemption Period
GiftCardRedemptionPeriod
P1Y
CY2018 tlf Number Of Price Levels
NumberOfPriceLevels
5
tlf Number Of Price Levels
NumberOfPriceLevels
3
tlf Number Of Websites
NumberOfWebsites
4
CY2018Q4 tlf Reclassification Of Liabilities
ReclassificationOfLiabilities
800000
tlf Forfeiture Rate Stock Based Awards
ForfeitureRateStockBasedAwards
0
CY2017Q1 tlf Number Of Stock Option Plans Expired
NumberOfStockOptionPlansExpired
1
CY2019Q3 tlf Uncertain Tax Positions Noncurrent
UncertainTaxPositionsNoncurrent
1415715
CY2018Q4 tlf Uncertain Tax Positions Noncurrent
UncertainTaxPositionsNoncurrent
1415715

Files In Submission

Name View Source Status
0001140361-21-021883-index-headers.html Edgar Link pending
0001140361-21-021883-index.html Edgar Link pending
0001140361-21-021883.txt Edgar Link pending
0001140361-21-021883-xbrl.zip Edgar Link pending
brhc10025893-10q.htm Edgar Link pending
brhc10025893_ex31-1.htm Edgar Link pending
brhc10025893_ex31-2.htm Edgar Link pending
brhc10025893_ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tlf-20190930.xml Edgar Link completed
tlf-20190930.xsd Edgar Link pending
tlf-20190930_cal.xml Edgar Link unprocessable
tlf-20190930_def.xml Edgar Link unprocessable
tlf-20190930_lab.xml Edgar Link unprocessable
tlf-20190930_pre.xml Edgar Link unprocessable