2021 Q1 Form 10-Q Financial Statement

#000114036121031865 Filed on September 21, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $21.39M $17.15M
YoY Change 24.78% -18.13%
Cost Of Revenue $9.208M $7.279M
YoY Change 26.5% -16.29%
Gross Profit $12.19M $9.866M
YoY Change 23.52% -19.43%
Gross Profit Margin 56.96% 57.54%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $254.0K $335.0K
YoY Change -24.18% -32.38%
% of Gross Profit 2.08% 3.4%
Operating Expenses $11.22M $11.10M
YoY Change 1.13% -1.64%
Operating Profit $965.0K -$2.299M
YoY Change -141.97% -203.89%
Interest Expense $5.000K $0.00
YoY Change -100.0%
% of Operating Profit 0.52%
Other Income/Expense, Net $3.000K $53.00K
YoY Change -94.34% -137.32%
Pretax Income $968.0K -$2.246M
YoY Change -143.1% -208.45%
Income Tax $223.0K -$508.0K
% Of Pretax Income 23.04%
Net Earnings $745.0K -$1.738M
YoY Change -142.87% -214.34%
Net Earnings / Revenue 3.48% -10.14%
Basic Earnings Per Share $0.08 -$0.19
Diluted Earnings Per Share $0.08 -$0.19
COMMON SHARES
Basic Shares Outstanding 8.812M 9.029M
Diluted Shares Outstanding 8.812M 9.029M

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.76M $20.61M
YoY Change -47.78% 16.56%
Cash & Equivalents $10.76M $11.42M
Short-Term Investments $9.183M
Other Short-Term Assets $258.0K $146.0K
YoY Change 76.71% -47.93%
Inventory $38.89M $29.22M
Prepaid Expenses
Receivables $408.0K $339.0K
Other Receivables $1.550M $1.969M
Total Short-Term Assets $52.73M $53.44M
YoY Change -1.35% 5.83%
LONG-TERM ASSETS
Property, Plant & Equipment $12.26M $12.26M
YoY Change 0.0% -12.22%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $387.0K $354.0K
YoY Change 9.32% -6.76%
Total Long-Term Assets $24.01M $25.92M
YoY Change -7.38% -21.43%
TOTAL ASSETS
Total Short-Term Assets $52.73M $53.44M
Total Long-Term Assets $24.01M $25.92M
Total Assets $76.73M $79.36M
YoY Change -3.32% -4.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.822M $7.898M
YoY Change -0.96% 780.3%
Accrued Expenses $3.986M $2.303M
YoY Change 73.08% -43.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $14.00K
YoY Change
Total Short-Term Liabilities $14.88M $13.94M
YoY Change 6.73% 54.03%
LONG-TERM LIABILITIES
Long-Term Debt $429.0K $0.00
YoY Change
Other Long-Term Liabilities $463.0K $509.0K
YoY Change -9.04% -8.42%
Total Long-Term Liabilities $892.0K $509.0K
YoY Change 75.25% -8.42%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.88M $13.94M
Total Long-Term Liabilities $892.0K $509.0K
Total Liabilities $15.78M $14.45M
YoY Change 9.15% 50.42%
SHAREHOLDERS EQUITY
Retained Earnings $58.06M $60.47M
YoY Change -4.0% -7.86%
Common Stock $24.00K $25.00K
YoY Change -4.0% 0.6%
Preferred Stock
YoY Change
Treasury Stock (at cost) $9.773M $9.773M
YoY Change 0.0% 0.21%
Treasury Stock Shares $1.424M $1.424M
Shareholders Equity $51.41M $54.56M
YoY Change
Total Liabilities & Shareholders Equity $76.73M $79.36M
YoY Change -3.32% -4.94%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income $745.0K -$1.738M
YoY Change -142.87% -214.34%
Depreciation, Depletion And Amortization $254.0K $335.0K
YoY Change -24.18% -32.38%
Cash From Operating Activities $2.205M -$4.023M
YoY Change -154.81% -228.41%
INVESTING ACTIVITIES
Capital Expenditures $116.0K $184.0K
YoY Change -36.96% 493.55%
Acquisitions
YoY Change
Other Investing Activities $0.00 $4.000K
YoY Change -100.0% -100.08%
Cash From Investing Activities -$116.0K -$180.0K
YoY Change -35.56% -96.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.675M $0.00
YoY Change -100.0%
Debt Paid & Issued, Net $0.00
YoY Change -100.0%
Cash From Financing Activities -1.678M 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities 2.205M -4.023M
Cash From Investing Activities -116.0K -180.0K
Cash From Financing Activities -1.678M 0.000
Net Change In Cash 432.0K -4.482M
YoY Change -109.64% -60.65%
FREE CASH FLOW
Cash From Operating Activities $2.205M -$4.023M
Capital Expenditures $116.0K $184.0K
Free Cash Flow $2.089M -$4.207M
YoY Change -149.66% -235.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q4 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
395000
CY2021Q1 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
0
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5737000
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
7822000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
350000
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
408000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3642000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3986000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1292000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1325000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15078000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15335000
CY2021Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4433000
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5924000
CY2020Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-2285000
CY2021Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
1460000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
183000
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
228000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
14000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
14000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
100000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
100000
CY2021Q1 us-gaap Assets
Assets
76732000
CY2020Q4 us-gaap Assets
Assets
75693000
CY2021Q1 us-gaap Assets Current
AssetsCurrent
52725000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
51012000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4482000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
432000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15905000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10329000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11423000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10761000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10329000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10761000
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10575182
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10091262
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0024
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
25000
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
24000
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
712000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-2084000
CY2021Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
100000
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
100000
CY2021Q1 us-gaap Contract With Customer Asset Accumulated Allowance For Credit Loss
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss
200000
CY2020Q4 us-gaap Contract With Customer Asset Accumulated Allowance For Credit Loss
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss
200000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7279000
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9208000
CY2020Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
335000
CY2021Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
254000
CY2021Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
700000
CY2020Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
200000
CY2020Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
82000
CY2021Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
63000
CY2020Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-264000
CY2021Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
19000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
CY2021Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21000
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-279000
CY2020Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.226
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.230
CY2020Q1 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2021Q1 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2021Q1 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2020Q1 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2020Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
CY2021Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
CY2020Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
0
CY2021Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3000
CY2020Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
29000
CY2021Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
26000
CY2021Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
14000
CY2020Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
14000
CY2020Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
44000
CY2021Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
43000
CY2021Q1 us-gaap Financing Receivable Allowance For Credit Losses Policy For Uncollectible Amounts
FinancingReceivableAllowanceForCreditLossesPolicyForUncollectibleAmounts
<div style="font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><div style="text-align: justify;"><font style="font-style: italic;"><u>Accounts Receivable and Expected Credit Losses</u></font>.&#160; Our receivables primarily arise from the sale of merchandise to customers that have applied for and been granted credit.&#160; Accounts receivable are stated at amounts due, net of an allowance for doubtful accounts.&#160; Accounts receivable are generally due within 30 days of invoicing.&#160; We estimate expected credit losses based on factors such as the composition of accounts receivable, the age of the accounts, historical bad debt experience, and our evaluation of the financial condition and past collection history of each customer.&#160; Management believes that the historical loss information it has compiled is a reasonable base on which to determine expected credit losses for trade receivables held at March 31, 2021, because the composition of the trade receivables at that date is consistent with that used in developing the historical credit-loss percentages (i.e., the similar risk characteristics of its customers and its credit practices have not changed significantly over time).&#160; Accordingly, the allowance for expected credit losses at March 31, 2021 and December 31, 2020 each totaled less than $0.1 million.</div></div>
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
548000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
548000
CY2021Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
554000
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
554000
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6000
CY2021Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
0
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
3000
CY2021Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-6000
CY2020Q1 us-gaap Gross Profit
GrossProfit
9866000
CY2021Q1 us-gaap Gross Profit
GrossProfit
12186000
CY2020Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
293000
CY2021Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1198000
CY2021Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2020Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
1069000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2246000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
968000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-508000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
223000
CY2021Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1550000
CY2020Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2753000
CY2021Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0
CY2020Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
952000
CY2020Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-46000
CY2021Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-7000
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
65000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-88000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2041000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3107000
CY2020Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-385000
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
316000
CY2021Q1 us-gaap Interest Expense
InterestExpense
5000
CY2021Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
33937000
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
32654000
CY2020Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
828000
CY2021Q1 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
831000
CY2020Q4 us-gaap Inventory Net
InventoryNet
36779000
CY2021Q1 us-gaap Inventory Net
InventoryNet
38891000
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2101000
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5302000
CY2021Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
321000
CY2020Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-27000
CY2020Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
492
CY2020Q1 us-gaap Interest Expense
InterestExpense
0
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
76732000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
75693000
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
14883000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12923000
CY2020Q2 us-gaap Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
0
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
429000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
446000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
9124000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
11253000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
11772000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1678000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4023000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2205000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-116000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-180000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
745000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-1738000
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
53000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3000
CY2021Q1 us-gaap Number Of Stores
NumberOfStores
106
CY2020Q2 us-gaap Number Of Stores
NumberOfStores
106
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3061000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3530000
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
9245000
CY2021Q1 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
0
CY2020Q1 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
1100000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
898000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
832000
CY2021Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
11221000
CY2020Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
11096000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
965000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2299000
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-33000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-346000
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
258000
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
265000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
387000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
387000
CY2020Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
3297000
CY2021Q1 us-gaap Other Inventory In Transit
OtherInventoryInTransit
4123000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
463000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
463000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
53000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000
CY2020Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
536000
CY2021Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
857000
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
CY2021Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1675000
CY2021Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
0
CY2020Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
1697000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
184000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
116000
CY2021Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
0
CY2020Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
1700000
CY2021Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0
CY2020Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
1000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12255000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12390000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
27468000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
27590000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
57310000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
58055000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17145000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21394000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
52194000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
51414000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
56419000
CY2021Q1 us-gaap Treasury Stock Value
TreasuryStockValue
9773000
CY2021Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
1424376
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
54563000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
228000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
183000
CY2019Q4 us-gaap Shares Outstanding
SharesOutstanding
9022187
CY2020Q4 us-gaap Shares Outstanding
SharesOutstanding
9150806
CY2021Q1 us-gaap Shares Outstanding
SharesOutstanding
8666886
CY2020Q1 us-gaap Shares Outstanding
SharesOutstanding
9042991
CY2021Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
1675000
CY2020Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2021Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2020Q4 us-gaap Treasury Stock Value
TreasuryStockValue
9773000
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1424376
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9029212
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8811752
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8811752
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9029212
CY2021Q1 dei Document Type
DocumentType
10-Q
CY2021Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
CY2021Q1 dei Amendment Flag
AmendmentFlag
false
CY2021Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
CY2021Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2021Q1 dei Document Period End Date
DocumentPeriodEndDate
2021-03-31
CY2021Q1 dei Entity Registrant Name
EntityRegistrantName
TANDY LEATHER FACTORY INC
CY2021Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000909724
CY2021Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2021Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2021Q1 dei Entity Shell Company
EntityShellCompany
false
CY2021Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2021Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2021Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2021Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8666886
CY2021Q1 tlfa Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-903000
CY2020Q1 tlfa Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-890000
CY2021Q1 tlfa Uncertain Tax Positions Noncurrent
UncertainTaxPositionsNoncurrent
393000
CY2020Q4 tlfa Uncertain Tax Positions Noncurrent
UncertainTaxPositionsNoncurrent
393000
CY2021Q1 tlfa Gift Card Redemption Period
GiftCardRedemptionPeriod
P1Y
CY2021Q1 tlfa Number Of Price Levels
NumberOfPriceLevels
3
CY2021Q1 tlfa Inventory Merchandise Expected To Be Returned
InventoryMerchandiseExpectedToBeReturned
100000
CY2020Q4 tlfa Inventory Merchandise Expected To Be Returned
InventoryMerchandiseExpectedToBeReturned
100000
CY2020Q2 tlfa Percentage On Workforce Reduced
PercentageOnWorkforceReduced
0.0066
CY2020Q3 tlfa Number Of Stores Reopened
NumberOfStoresReopened
106
CY2020Q2 tlfa Number Of Employees Granted Temporary Leave
NumberOfEmployeesGrantedTemporaryLeave
406
CY2020Q2 tlfa Number Of Stores Permanent Closed
NumberOfStoresPermanentClosed
9
CY2021Q1 tlfa Number Of Websites
NumberOfWebsites
4

Files In Submission

Name View Source Status
0001140361-21-031865-index-headers.html Edgar Link pending
0001140361-21-031865-index.html Edgar Link pending
0001140361-21-031865.txt Edgar Link pending
0001140361-21-031865-xbrl.zip Edgar Link pending
brhc10029089_10q.htm Edgar Link pending
brhc10029089_ex31-1.htm Edgar Link pending
brhc10029089_ex31-2.htm Edgar Link pending
brhc10029089_ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image0.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tlfa-20210331.xml Edgar Link completed
tlfa-20210331.xsd Edgar Link pending
tlfa-20210331_cal.xml Edgar Link unprocessable
tlfa-20210331_def.xml Edgar Link unprocessable
tlfa-20210331_lab.xml Edgar Link unprocessable
tlfa-20210331_pre.xml Edgar Link unprocessable