|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.812K
-94.23%
YoY
|
$77.42K
1953.99%
YoY
|
$347.9K
5077.4%
YoY
|
$207.8K
405.56%
YoY
|
$48.73K
-26.24%
YoY
|
$3.769K
-90.72%
YoY
|
$6.720K
-93.28%
YoY
|
$41.10K
-28.45%
YoY
|
$66.07K
-27.47%
YoY
|
$40.62K
-93.06%
YoY
|
$100.0K
-87.75%
YoY
|
$57.44K
-94.51%
YoY
|
$91.09K
-92.5%
YoY
|
$585.2K
-59.72%
YoY
|
$816.3K
N/A
|
$1.047M
N/A
|
$1.215M
N/A
|
$1.453M
N/A
|
| Cash & Equivalents |
$2.812K
-94.23%
YoY
|
$77.42K
1953.99%
YoY
|
$347.9K
5077.4%
YoY
|
$207.8K
405.61%
YoY
|
$48.73K
-26.24%
YoY
|
$3.769K
-90.72%
YoY
|
$6.720K
-88.52%
YoY
|
$41.10K
-28.45%
YoY
|
$66.07K
-27.47%
YoY
|
$40.62K
-93.06%
YoY
|
$58.56K
-92.83%
YoY
|
$57.44K
-94.51%
YoY
|
$91.09K
-92.5%
YoY
|
$585.2K
-59.72%
YoY
|
$816.3K
N/A
|
$1.047M
N/A
|
$1.215M
N/A
|
$1.453M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$25.00K
7.3%
YoY
|
$67.50K
52.58%
YoY
|
$28.30K
-57.84%
YoY
|
$30.80K
741.53%
YoY
|
$23.30K
143.98%
YoY
|
$44.24K
-55.76%
YoY
|
$67.12K
-59.19%
YoY
|
$3.660K
-98.59%
YoY
|
$9.550K
-96.61%
YoY
|
$100.0K
-69.55%
YoY
|
$164.5K
-53.03%
YoY
|
$258.7K
-28.02%
YoY
|
$282.0K
1047.76%
YoY
|
$328.4K
N/A
|
$350.2K
N/A
|
$359.5K
N/A
|
$24.57K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$37.76K
22.44%
YoY
|
$25.00K
7.11%
YoY
|
$67.46K
52.48%
YoY
|
$28.34K
-57.78%
YoY
|
$30.84K
741.93%
YoY
|
$23.34K
144.35%
YoY
|
$44.24K
-47.71%
YoY
|
$67.12K
-59.19%
YoY
|
$3.663K
-98.58%
YoY
|
$9.552K
-96.61%
YoY
|
$84.60K
-74.24%
YoY
|
$164.5K
-53.03%
YoY
|
$258.8K
-28.02%
YoY
|
$282.0K
-8.49%
YoY
|
$328.4K
N/A
|
$350.2K
N/A
|
$359.5K
N/A
|
$308.1K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$40.57K
-49.01%
YoY
|
$102.4K
277.79%
YoY
|
$415.4K
715.09%
YoY
|
$236.1K
118.2%
YoY
|
$79.57K
14.11%
YoY
|
$27.11K
-45.97%
YoY
|
$50.96K
-64.4%
YoY
|
$108.2K
-51.24%
YoY
|
$69.73K
-80.07%
YoY
|
$50.17K
-94.21%
YoY
|
$143.2K
-87.49%
YoY
|
$221.9K
-84.12%
YoY
|
$349.8K
-77.78%
YoY
|
$867.2K
-51.43%
YoY
|
$1.145M
N/A
|
$1.397M
N/A
|
$1.575M
N/A
|
$1.786M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$6.345M
-85.69%
YoY
|
$6.210M
-85.77%
YoY
|
$6.073M
-85.85%
YoY
|
$44.98M
-33.02%
YoY
|
$44.33M
-32.78%
YoY
|
$43.64M
-45.51%
YoY
|
$42.90M
-45.34%
YoY
|
$67.15M
-12.82%
YoY
|
$65.95M
-72.23%
YoY
|
$80.10M
-66.06%
YoY
|
$78.49M
-66.58%
YoY
|
$77.02M
-67.17%
YoY
|
$237.5M
1.24%
YoY
|
$236.0M
N/A
|
$234.9M
N/A
|
$234.6M
N/A
|
$234.6M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$51.51K
-87.24%
YoY
|
$129.2K
17.55%
YoY
|
$206.1K
N/A
|
$282.0K
N/A
|
| Total Long-Term Assets |
$6.463M
-85.63%
YoY
|
$6.345M
-85.69%
YoY
|
$6.210M
-85.77%
YoY
|
$6.073M
-85.85%
YoY
|
$44.98M
-33.02%
YoY
|
$44.33M
-32.78%
YoY
|
$43.64M
-45.53%
YoY
|
$42.90M
-45.34%
YoY
|
$67.15M
-12.82%
YoY
|
$65.95M
-72.23%
YoY
|
$80.12M
-66.06%
YoY
|
$78.49M
-66.6%
YoY
|
$77.02M
-67.2%
YoY
|
$237.5M
1.12%
YoY
|
$236.1M
N/A
|
$235.0M
N/A
|
$234.8M
N/A
|
$234.9M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$40.57K
-49.01%
YoY
|
$102.4K
277.79%
YoY
|
$415.4K
715.09%
YoY
|
$236.1K
118.2%
YoY
|
$79.57K
14.11%
YoY
|
$27.11K
-45.97%
YoY
|
$50.96K
-64.4%
YoY
|
$108.2K
-51.24%
YoY
|
$69.73K
-80.07%
YoY
|
$50.17K
-94.21%
YoY
|
$143.2K
-87.49%
YoY
|
$221.9K
-84.12%
YoY
|
$349.8K
-77.78%
YoY
|
$867.2K
-51.43%
YoY
|
$1.145M
N/A
|
$1.397M
N/A
|
$1.575M
N/A
|
$1.786M
N/A
|
| Total Long-Term Assets |
$6.463M
|
$6.345M
|
$6.210M
|
$6.073M
|
$44.98M
|
$44.33M
|
$43.64M
|
$42.90M
|
$67.15M
|
$65.95M
|
$80.12M
|
$78.49M
|
$77.02M
|
$237.5M
|
$236.1M
|
$235.0M
|
$234.8M
|
$234.9M
|
| Total Assets |
$6.504M
-85.57%
YoY
|
$6.447M
-85.47%
YoY
|
$6.626M
-84.84%
YoY
|
$6.309M
-85.33%
YoY
|
$45.06M
-32.97%
YoY
|
$44.36M
-32.79%
YoY
|
$43.69M
-45.56%
YoY
|
$43.01M
-45.36%
YoY
|
$67.22M
-13.12%
YoY
|
$66.00M
-72.31%
YoY
|
$80.26M
-66.16%
YoY
|
$78.71M
-66.7%
YoY
|
$77.37M
-67.27%
YoY
|
$238.4M
0.72%
YoY
|
$237.2M
58650.86%
YoY
|
$236.4M
215007.69%
YoY
|
$236.4M
N/A
|
$236.7M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$199.4K
-26.85%
YoY
|
$271.7K
-34.84%
YoY
|
$423.4K
81.99%
YoY
|
$226.4K
-51.62%
YoY
|
$272.6K
-48.08%
YoY
|
$417.0K
4.24%
YoY
|
$232.7K
-46.36%
YoY
|
$467.9K
-1.9%
YoY
|
$525.1K
53.73%
YoY
|
$400.0K
49.08%
YoY
|
$433.7K
67.13%
YoY
|
$477.0K
145.43%
YoY
|
$341.6K
138.56%
YoY
|
$268.3K
N/A
|
$259.5K
N/A
|
$194.4K
N/A
|
$143.2K
N/A
|
| Accrued Expenses |
N/A
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
N/A
|
$5.000K
0.0%
YoY
|
$5.000K
-75.0%
YoY
|
$5.000K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-75.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
-43.42%
YoY
|
$20.00K
-94.38%
YoY
|
$20.00K
-81.16%
YoY
|
$20.00K
N/A
|
$35.35K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$5.889M
41.25%
YoY
|
$5.889M
57.42%
YoY
|
$4.874M
38.85%
YoY
|
$4.499M
252.25%
YoY
|
$4.169M
222.76%
YoY
|
$3.741M
120.07%
YoY
|
$3.511M
309.54%
YoY
|
$1.277M
628.81%
YoY
|
$1.292M
N/A
|
$1.700M
N/A
|
$857.2K
N/A
|
$175.3K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.060M
49.23%
YoY
|
$6.094M
37.03%
YoY
|
$6.166M
47.58%
YoY
|
$5.303M
40.91%
YoY
|
$4.731M
167.99%
YoY
|
$4.447M
142.08%
YoY
|
$4.178M
102.13%
YoY
|
$3.763M
190.36%
YoY
|
$1.765M
162.54%
YoY
|
$1.837M
407.93%
YoY
|
$2.067M
616.68%
YoY
|
$1.296M
363.52%
YoY
|
$672.4K
212.09%
YoY
|
$361.7K
102.47%
YoY
|
$288.4K
-36.06%
YoY
|
$279.6K
163.41%
YoY
|
$215.4K
N/A
|
$178.6K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$15.66M
1084.02%
YoY
|
$28.18M
1896.58%
YoY
|
$6.555M
180.15%
YoY
|
$1.775M
-80.93%
YoY
|
$1.323M
-85.31%
YoY
|
$1.411M
-85.3%
YoY
|
$2.340M
-80.78%
YoY
|
$9.308M
-12.39%
YoY
|
$9.003M
-1.09%
YoY
|
$9.600M
-12.84%
YoY
|
$12.17M
7.27%
YoY
|
$10.62M
-18.82%
YoY
|
$9.102M
-52.67%
YoY
|
$11.01M
N/A
|
$11.35M
N/A
|
$13.09M
N/A
|
$19.23M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$15.66M
1084.02%
YoY
|
$28.18M
1896.58%
YoY
|
$6.555M
180.15%
YoY
|
$1.775M
-80.93%
YoY
|
$1.323M
-85.31%
YoY
|
$1.411M
-85.3%
YoY
|
$2.340M
-80.78%
YoY
|
$9.308M
-12.39%
YoY
|
$9.003M
-1.09%
YoY
|
$9.600M
-12.84%
YoY
|
$12.17M
7.27%
YoY
|
$10.62M
-18.82%
YoY
|
$9.102M
-52.67%
YoY
|
$11.01M
N/A
|
$11.35M
N/A
|
$13.09M
N/A
|
$19.23M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.060M
49.23%
YoY
|
$6.094M
37.03%
YoY
|
$6.166M
47.58%
YoY
|
$5.303M
40.91%
YoY
|
$4.731M
167.99%
YoY
|
$4.447M
142.08%
YoY
|
$4.178M
102.13%
YoY
|
$3.763M
190.36%
YoY
|
$1.765M
162.54%
YoY
|
$1.837M
407.93%
YoY
|
$2.067M
616.68%
YoY
|
$1.296M
363.52%
YoY
|
$672.4K
212.09%
YoY
|
$361.7K
102.47%
YoY
|
$288.4K
-36.06%
YoY
|
$279.6K
163.41%
YoY
|
$215.4K
N/A
|
$178.6K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$15.66M
1084.02%
YoY
|
$28.18M
1896.58%
YoY
|
$6.555M
180.15%
YoY
|
$1.775M
-80.93%
YoY
|
$1.323M
-85.31%
YoY
|
$1.411M
-85.3%
YoY
|
$2.340M
-80.78%
YoY
|
$9.308M
-12.39%
YoY
|
$9.003M
-1.09%
YoY
|
$9.600M
-12.84%
YoY
|
$12.17M
7.27%
YoY
|
$10.62M
-18.82%
YoY
|
$9.102M
-52.67%
YoY
|
$11.01M
N/A
|
$11.35M
N/A
|
$13.09M
N/A
|
$19.23M
N/A
|
| Total Liabilities |
$25.27M
288.36%
YoY
|
$21.75M
277.03%
YoY
|
$34.34M
514.43%
YoY
|
$11.86M
94.29%
YoY
|
$6.506M
-41.24%
YoY
|
$5.769M
-46.78%
YoY
|
$5.589M
-52.21%
YoY
|
$6.103M
-54.69%
YoY
|
$11.07M
-1.98%
YoY
|
$10.84M
14.54%
YoY
|
$11.70M
3.47%
YoY
|
$13.47M
15.83%
YoY
|
$11.30M
-15.08%
YoY
|
$9.464M
-51.24%
YoY
|
$11.30M
2405.86%
YoY
|
$11.63M
10854.54%
YoY
|
$13.30M
N/A
|
$19.41M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$25.23M
292.51%
YoY
|
-$21.65M
277.0%
YoY
|
-$33.93M
512.53%
YoY
|
-$11.62M
93.85%
YoY
|
-$6.427M
-41.59%
YoY
|
-$5.743M
-46.78%
YoY
|
-$5.539M
-52.06%
YoY
|
-$5.995M
-54.75%
YoY
|
-$11.00M
0.51%
YoY
|
-$10.79M
25.51%
YoY
|
-$11.55M
14.3%
YoY
|
-$13.25M
31.14%
YoY
|
-$10.95M
-4.99%
YoY
|
-$8.597M
-50.43%
YoY
|
-$10.11M
N/A
|
-$10.10M
N/A
|
-$11.52M
N/A
|
-$17.34M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$25.23M
292.54%
YoY
|
-$21.65M
277.03%
YoY
|
-$33.93M
512.58%
YoY
|
-$11.62M
93.86%
YoY
|
-$6.427M
-41.59%
YoY
|
-$5.742M
-110.41%
YoY
|
-$5.538M
-52.06%
YoY
|
-$5.995M
-54.75%
YoY
|
-$11.00M
0.51%
YoY
|
$55.17M
-741.72%
YoY
|
-$11.55M
14.3%
YoY
|
-$13.25M
31.14%
YoY
|
-$10.95M
-4.99%
YoY
|
-$8.596M
-50.43%
YoY
|
-$10.11M
21249.39%
YoY
|
-$10.10M
-269841.9%
YoY
|
-$11.52M
N/A
|
-$17.34M
N/A
|
| Total Liabilities & Shareholders Equity |
$6.504M
-85.57%
YoY
|
$6.447M
-85.47%
YoY
|
$6.626M
-84.84%
YoY
|
$6.309M
-85.33%
YoY
|
$45.06M
-32.97%
YoY
|
$44.36M
-32.79%
YoY
|
$43.69M
-45.56%
YoY
|
$43.01M
-45.36%
YoY
|
$67.22M
-13.12%
YoY
|
$66.00M
-72.31%
YoY
|
$80.26M
-66.16%
YoY
|
$78.71M
-66.7%
YoY
|
$77.37M
-67.27%
YoY
|
$238.4M
0.72%
YoY
|
$237.2M
58650.86%
YoY
|
$236.4M
215007.69%
YoY
|
$236.4M
N/A
|
$236.7M
N/A
|
Loading...