|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$14.78M
-844.28%
YoY
|
$1.986M
-57.73%
YoY
|
$4.699M
-59.65%
YoY
|
$11.65M
438.47%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.246M
-1.44%
YoY
|
-$1.264M
-0.44%
YoY
|
-$1.270M
46.34%
YoY
|
-$867.6K
25.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.71M
59.84%
YoY
|
$24.22M
-86.29%
YoY
|
$176.6M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$38.71M
59.84%
YoY
|
$24.22M
-86.29%
YoY
|
$176.6M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.11M
55.88%
YoY
|
$25.09M
-114.06%
YoY
|
-$178.4M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.39M
62.63%
YoY
|
-$22.99M
-86.93%
YoY
|
-$175.9M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.246M
-1.44%
YoY
|
-$1.264M
-0.44%
YoY
|
-$1.270M
46.34%
YoY
|
-$867.6K
25.49%
YoY
|
| Cash From Investing Activities |
$38.71M
59.84%
YoY
|
$24.22M
-86.29%
YoY
|
$176.6M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$37.39M
62.63%
YoY
|
-$22.99M
-86.93%
YoY
|
-$175.9M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$73.65K
-299.84%
YoY
|
-$36.85K
-93.23%
YoY
|
-$544.6K
-37.23%
YoY
|
-$867.6K
-159.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.246M
-1.44%
YoY
|
-$1.264M
-0.44%
YoY
|
-$1.270M
46.34%
YoY
|
-$867.6K
25.49%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.324M
11191.91%
YoY
|
$12.41M
2454.35%
YoY
|
-$22.17M
-1950.69%
YoY
|
-$4.988M
-44210.48%
YoY
|
-$38.29K
-103.91%
YoY
|
$485.9K
-74.25%
YoY
|
$1.198M
-63.93%
YoY
|
$11.31K
-101.36%
YoY
|
$980.5K
205.56%
YoY
|
$1.887M
-37.37%
YoY
|
$3.321M
191.72%
YoY
|
-$829.5K
-149.66%
YoY
|
$320.9K
-94.49%
YoY
|
$3.013M
34.79%
YoY
|
$1.138M
-2328.52%
YoY
|
$1.670M
-7958.55%
YoY
|
$5.824M
N/A
|
$2.235M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$711.1K
577.03%
YoY
|
-$197.0K
-21.58%
YoY
|
-$801.4K
843.05%
YoY
|
-$142.5K
-76.58%
YoY
|
-$105.0K
-67.13%
YoY
|
-$251.2K
48.1%
YoY
|
-$84.98K
-81.92%
YoY
|
-$608.4K
160.39%
YoY
|
-$319.6K
-18.93%
YoY
|
-$169.6K
-26.58%
YoY
|
-$470.0K
103.65%
YoY
|
-$233.7K
38.9%
YoY
|
-$394.1K
65.92%
YoY
|
-$231.0K
-66.59%
YoY
|
-$230.8K
N/A
|
-$168.2K
N/A
|
-$237.6K
N/A
|
-$691.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$73.40K
-59.22%
YoY
|
-$73.50K
-59.17%
YoY
|
$39.04M
56.72%
YoY
|
-$180.0K
-45.45%
YoY
|
-$180.0K
-101.19%
YoY
|
-$180.0K
-70.0%
YoY
|
$24.91M
-4251.74%
YoY
|
-$330.0K
-100.2%
YoY
|
$15.07M
N/A
|
-$600.0K
N/A
|
-$600.0K
N/A
|
$162.8M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$234.6M
N/A
|
| Cash From Investing Activities |
-$73.48K
-59.18%
YoY
|
-$73.40K
-59.22%
YoY
|
-$73.50K
-59.17%
YoY
|
$39.04M
56.72%
YoY
|
-$180.0K
-45.45%
YoY
|
-$180.0K
-101.19%
YoY
|
-$180.0K
-70.0%
YoY
|
$24.91M
-4251.74%
YoY
|
-$330.0K
-100.2%
YoY
|
$15.07M
N/A
|
-$600.0K
N/A
|
-$600.0K
N/A
|
$162.8M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$234.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$15.29M
N/A
|
N/A
N/A
|
N/A
N/A
|
$163.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$710.0K
115.15%
YoY
|
-$100.00
-100.02%
YoY
|
$1.015M
340.16%
YoY
|
-$38.74M
59.24%
YoY
|
$330.0K
-51.11%
YoY
|
$428.2K
-102.87%
YoY
|
$230.6K
-78.45%
YoY
|
-$24.33M
-3140.88%
YoY
|
$675.0K
-100.41%
YoY
|
-$14.91M
N/A
|
$1.070M
N/A
|
$800.0K
N/A
|
-$162.9M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$236.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$711.1K
577.03%
YoY
|
-$197.0K
-21.58%
YoY
|
-$801.4K
843.05%
YoY
|
-$142.5K
-76.58%
YoY
|
-$105.0K
-67.13%
YoY
|
-$251.2K
48.1%
YoY
|
-$84.98K
-81.92%
YoY
|
-$608.4K
160.39%
YoY
|
-$319.6K
-18.93%
YoY
|
-$169.6K
-26.58%
YoY
|
-$470.0K
103.65%
YoY
|
-$233.7K
38.9%
YoY
|
-$394.1K
65.92%
YoY
|
-$231.0K
-66.59%
YoY
|
-$230.8K
N/A
|
-$168.2K
N/A
|
-$237.6K
N/A
|
-$691.4K
N/A
|
| Cash From Investing Activities |
-$73.48K
-59.18%
YoY
|
-$73.40K
-59.22%
YoY
|
-$73.50K
-59.17%
YoY
|
$39.04M
56.72%
YoY
|
-$180.0K
-45.45%
YoY
|
-$180.0K
-101.19%
YoY
|
-$180.0K
-70.0%
YoY
|
$24.91M
-4251.74%
YoY
|
-$330.0K
-100.2%
YoY
|
$15.07M
N/A
|
-$600.0K
N/A
|
-$600.0K
N/A
|
$162.8M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$234.6M
N/A
|
| Cash From Financing Activities |
$710.0K
115.15%
YoY
|
-$100.00
-100.02%
YoY
|
$1.015M
340.16%
YoY
|
-$38.74M
59.24%
YoY
|
$330.0K
-51.11%
YoY
|
$428.2K
-102.87%
YoY
|
$230.6K
-78.45%
YoY
|
-$24.33M
-3140.88%
YoY
|
$675.0K
-100.41%
YoY
|
-$14.91M
N/A
|
$1.070M
N/A
|
$800.0K
N/A
|
-$162.9M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$236.7M
N/A
|
| Net Change In Cash |
-$74.60K
-265.91%
YoY
|
-$270.5K
8916.67%
YoY
|
$140.1K
-507.5%
YoY
|
$159.0K
-736.76%
YoY
|
$44.97K
76.69%
YoY
|
-$3.000K
-79.48%
YoY
|
-$34.38K
-128961550774320.7%
YoY
|
-$24.97K
-25.79%
YoY
|
$25.45K
-105.15%
YoY
|
-$14.62K
-93.67%
YoY
|
$0.00
-100.0%
YoY
|
-$33.65K
-80.0%
YoY
|
-$494.1K
108.01%
YoY
|
-$231.0K
-115.9%
YoY
|
-$230.8K
N/A
|
-$168.2K
N/A
|
-$237.6K
N/A
|
$1.453M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$711.1K
577.03%
YoY
|
-$197.0K
-21.58%
YoY
|
-$801.4K
843.05%
YoY
|
-$142.5K
-76.58%
YoY
|
-$105.0K
-67.13%
YoY
|
-$251.2K
48.1%
YoY
|
-$84.98K
-81.92%
YoY
|
-$608.4K
160.39%
YoY
|
-$319.6K
-18.93%
YoY
|
-$169.6K
-26.58%
YoY
|
-$470.0K
103.65%
YoY
|
-$233.7K
38.9%
YoY
|
-$394.1K
65.92%
YoY
|
-$231.0K
-66.59%
YoY
|
-$230.8K
N/A
|
-$168.2K
N/A
|
-$237.6K
N/A
|
-$691.4K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...