|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$99.67M
59.77%
YoY
|
-$62.38M
-41.94%
YoY
|
-$107.5M
138.15%
YoY
|
-$45.12M
-57.34%
YoY
|
-$105.8M
-20.71%
YoY
|
| Depreciation, Depletion And Amortization |
$19.26M
-10.66%
YoY
|
$21.55M
-9.94%
YoY
|
$23.93M
2.71%
YoY
|
$23.30M
7.78%
YoY
|
$21.62M
-22.11%
YoY
|
| Cash From Operating Activities |
-$189.0K
-103.52%
YoY
|
$5.367M
-37.68%
YoY
|
$8.612M
-197.62%
YoY
|
-$8.822M
-191.39%
YoY
|
$9.653M
-134.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$892.0K
25.11%
YoY
|
$713.0K
-95.29%
YoY
|
$15.14M
-537.12%
YoY
|
-$3.464M
81.55%
YoY
|
-$1.908M
-94.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$150.0K
-98.92%
YoY
|
$13.88M
-919.06%
YoY
|
-$1.695M
-139.09%
YoY
|
$4.336M
-808.5%
YoY
|
-$612.0K
-99.04%
YoY
|
| Cash From Investing Activities |
-$742.0K
-105.63%
YoY
|
$13.17M
-178.22%
YoY
|
-$16.84M
-2030.85%
YoY
|
$872.0K
-134.6%
YoY
|
-$2.520M
-97.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$186.0K
18500.0%
YoY
|
$1.000K
-99.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.913M
-110.23%
YoY
|
-$18.69M
-490.78%
YoY
|
$4.783M
-20.6%
YoY
|
$6.024M
-306.8%
YoY
|
-$2.913M
-110.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$189.0K
-103.52%
YoY
|
$5.367M
-37.68%
YoY
|
$8.612M
-197.62%
YoY
|
-$8.822M
-191.39%
YoY
|
$9.653M
-134.53%
YoY
|
| Cash From Investing Activities |
-$742.0K
-105.63%
YoY
|
$13.17M
-178.22%
YoY
|
-$16.84M
-2030.85%
YoY
|
$872.0K
-134.6%
YoY
|
-$2.520M
-97.38%
YoY
|
| Cash From Financing Activities |
$1.913M
-110.23%
YoY
|
-$18.69M
-490.78%
YoY
|
$4.783M
-20.6%
YoY
|
$6.024M
-306.8%
YoY
|
-$2.913M
-110.22%
YoY
|
| Net Change In Cash |
$971.0K
-677.98%
YoY
|
-$168.0K
-95.13%
YoY
|
-$3.452M
79.23%
YoY
|
-$1.926M
-145.64%
YoY
|
$4.220M
-104.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$189.0K
-103.52%
YoY
|
$5.367M
-37.68%
YoY
|
$8.612M
-197.62%
YoY
|
-$8.822M
-191.39%
YoY
|
$9.653M
-134.53%
YoY
|
| Capital Expenditures |
$892.0K
25.11%
YoY
|
$713.0K
-95.29%
YoY
|
$15.14M
-537.12%
YoY
|
-$3.464M
81.55%
YoY
|
-$1.908M
-94.08%
YoY
|
| Free Cash Flow |
-$1.081M
-123.23%
YoY
|
$4.654M
-171.27%
YoY
|
-$6.530M
21.87%
YoY
|
-$5.358M
-146.35%
YoY
|
$11.56M
172.0%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.06M
-66.45%
YoY
|
-$13.24M
37.19%
YoY
|
-$41.42M
77.14%
YoY
|
-$12.65M
46.01%
YoY
|
-$35.95M
33.66%
YoY
|
-$9.651M
97.97%
YoY
|
-$23.38M
-68.0%
YoY
|
-$8.663M
-44.79%
YoY
|
-$26.90M
281.44%
YoY
|
-$4.875M
-46.28%
YoY
|
-$73.09M
125.17%
YoY
|
-$15.69M
120.91%
YoY
|
-$7.051M
-781.91%
YoY
|
-$9.074M
-41.44%
YoY
|
-$32.46M
-64.78%
YoY
|
-$7.103M
53.84%
YoY
|
$1.034M
-111.43%
YoY
|
-$15.50M
N/A
|
-$92.15M
N/A
|
| Depreciation, Depletion And Amortization |
$127.0K
-91.79%
YoY
|
$3.402M
-31.69%
YoY
|
$4.644M
-7.58%
YoY
|
$1.219M
-24.0%
YoY
|
$1.546M
-37.71%
YoY
|
$4.980M
-9.39%
YoY
|
$5.025M
-17.69%
YoY
|
$1.604M
-22.85%
YoY
|
$2.482M
24.47%
YoY
|
$5.496M
-6.66%
YoY
|
$6.105M
0.51%
YoY
|
$2.079M
-66.1%
YoY
|
$1.994M
35.46%
YoY
|
$5.888M
6.49%
YoY
|
$6.074M
66.91%
YoY
|
$6.133M
2.5%
YoY
|
$1.472M
-87.73%
YoY
|
$5.529M
N/A
|
$3.639M
N/A
|
| Cash From Operating Activities |
$2.202M
196.77%
YoY
|
$1.903M
-178.02%
YoY
|
-$508.0K
-112.78%
YoY
|
$2.016M
111.99%
YoY
|
$742.0K
-122.26%
YoY
|
-$2.439M
-164.63%
YoY
|
$3.976M
1142.5%
YoY
|
$951.0K
-79.0%
YoY
|
-$3.334M
657.73%
YoY
|
$3.774M
-5.86%
YoY
|
$320.0K
-107.04%
YoY
|
$4.529M
-168.4%
YoY
|
-$440.0K
59.42%
YoY
|
$4.009M
52.96%
YoY
|
-$4.546M
-198.08%
YoY
|
-$6.621M
27.39%
YoY
|
-$276.0K
-102.7%
YoY
|
$2.621M
N/A
|
$4.635M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-99.22%
YoY
|
$2.117M
857.92%
YoY
|
$320.0K
-11.6%
YoY
|
$93.00K
272.0%
YoY
|
$258.0K
28.36%
YoY
|
$221.0K
76.8%
YoY
|
$362.0K
26.57%
YoY
|
$25.00K
-102.85%
YoY
|
$201.0K
-101.49%
YoY
|
$125.0K
-125.46%
YoY
|
$286.0K
-140.11%
YoY
|
-$877.0K
-13.08%
YoY
|
-$13.49M
2965.45%
YoY
|
-$491.0K
-62.29%
YoY
|
-$713.0K
-6.92%
YoY
|
-$1.009M
309.7%
YoY
|
-$440.0K
-50.88%
YoY
|
-$1.302M
N/A
|
-$766.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.00K
75.0%
YoY
|
$28.00K
-22.22%
YoY
|
$29.00K
-89.97%
YoY
|
$57.00K
-95.89%
YoY
|
$28.00K
-103.82%
YoY
|
$36.00K
-99.72%
YoY
|
$289.0K
-149.07%
YoY
|
$1.386M
-589.75%
YoY
|
-$733.0K
35.99%
YoY
|
$12.94M
-4656.69%
YoY
|
-$589.0K
-733.33%
YoY
|
-$283.0K
-123.06%
YoY
|
-$539.0K
-126.11%
YoY
|
-$284.0K
-129.83%
YoY
|
$93.00K
-105.5%
YoY
|
$1.227M
364.58%
YoY
|
$2.064M
153.6%
YoY
|
$952.0K
N/A
|
-$1.690M
N/A
|
| Cash From Investing Activities |
$47.00K
-120.43%
YoY
|
-$2.089M
1029.19%
YoY
|
-$291.0K
298.63%
YoY
|
-$36.00K
-102.65%
YoY
|
-$230.0K
-75.37%
YoY
|
-$185.0K
-101.44%
YoY
|
-$73.00K
-91.66%
YoY
|
$1.361M
-217.33%
YoY
|
-$934.0K
-93.34%
YoY
|
$12.82M
-1753.68%
YoY
|
-$875.0K
41.13%
YoY
|
-$1.160M
-632.11%
YoY
|
-$14.03M
-963.73%
YoY
|
-$775.0K
121.43%
YoY
|
-$620.0K
-74.76%
YoY
|
$218.0K
1121.97%
YoY
|
$1.624M
-2084.36%
YoY
|
-$350.0K
N/A
|
-$2.456M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$13.00K
-6942.11%
YoY
|
N/A
N/A
|
$149.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.682M
171.94%
YoY
|
$219.0K
-92.23%
YoY
|
$1.196M
-135.66%
YoY
|
-$748.0K
-79.41%
YoY
|
-$1.354M
-142.38%
YoY
|
$2.819M
-118.92%
YoY
|
-$3.354M
-73.2%
YoY
|
-$3.633M
-83.08%
YoY
|
$3.195M
-92.0%
YoY
|
-$14.90M
1461.74%
YoY
|
-$12.51M
-416.01%
YoY
|
-$21.47M
-705.04%
YoY
|
$39.92M
-5509.08%
YoY
|
-$954.0K
27.71%
YoY
|
$3.960M
-623.81%
YoY
|
$3.549M
-606.74%
YoY
|
-$738.0K
-49.34%
YoY
|
-$747.0K
N/A
|
-$756.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.202M
196.77%
YoY
|
$1.903M
-178.02%
YoY
|
-$508.0K
-112.78%
YoY
|
$2.016M
111.99%
YoY
|
$742.0K
-122.26%
YoY
|
-$2.439M
-164.63%
YoY
|
$3.976M
1142.5%
YoY
|
$951.0K
-79.0%
YoY
|
-$3.334M
657.73%
YoY
|
$3.774M
-5.86%
YoY
|
$320.0K
-107.04%
YoY
|
$4.529M
-168.4%
YoY
|
-$440.0K
59.42%
YoY
|
$4.009M
52.96%
YoY
|
-$4.546M
-198.08%
YoY
|
-$6.621M
27.39%
YoY
|
-$276.0K
-102.7%
YoY
|
$2.621M
N/A
|
$4.635M
N/A
|
| Cash From Investing Activities |
$47.00K
-120.43%
YoY
|
-$2.089M
1029.19%
YoY
|
-$291.0K
298.63%
YoY
|
-$36.00K
-102.65%
YoY
|
-$230.0K
-75.37%
YoY
|
-$185.0K
-101.44%
YoY
|
-$73.00K
-91.66%
YoY
|
$1.361M
-217.33%
YoY
|
-$934.0K
-93.34%
YoY
|
$12.82M
-1753.68%
YoY
|
-$875.0K
41.13%
YoY
|
-$1.160M
-632.11%
YoY
|
-$14.03M
-963.73%
YoY
|
-$775.0K
121.43%
YoY
|
-$620.0K
-74.76%
YoY
|
$218.0K
1121.97%
YoY
|
$1.624M
-2084.36%
YoY
|
-$350.0K
N/A
|
-$2.456M
N/A
|
| Cash From Financing Activities |
-$3.682M
171.94%
YoY
|
$219.0K
-92.23%
YoY
|
$1.196M
-135.66%
YoY
|
-$748.0K
-79.41%
YoY
|
-$1.354M
-142.38%
YoY
|
$2.819M
-118.92%
YoY
|
-$3.354M
-73.2%
YoY
|
-$3.633M
-83.08%
YoY
|
$3.195M
-92.0%
YoY
|
-$14.90M
1461.74%
YoY
|
-$12.51M
-416.01%
YoY
|
-$21.47M
-705.04%
YoY
|
$39.92M
-5509.08%
YoY
|
-$954.0K
27.71%
YoY
|
$3.960M
-623.81%
YoY
|
$3.549M
-606.74%
YoY
|
-$738.0K
-49.34%
YoY
|
-$747.0K
N/A
|
-$756.0K
N/A
|
| Net Change In Cash |
-$1.433M
70.19%
YoY
|
$33.00K
-82.35%
YoY
|
$397.0K
-27.69%
YoY
|
$1.232M
-193.26%
YoY
|
-$842.0K
-21.53%
YoY
|
$187.0K
-88.93%
YoY
|
$549.0K
-104.2%
YoY
|
-$1.321M
-92.7%
YoY
|
-$1.073M
-104.22%
YoY
|
$1.689M
-25.92%
YoY
|
-$13.07M
983.67%
YoY
|
-$18.10M
534.34%
YoY
|
$25.45M
4072.46%
YoY
|
$2.280M
49.61%
YoY
|
-$1.206M
-184.75%
YoY
|
-$2.854M
-51.46%
YoY
|
$610.0K
-92.97%
YoY
|
$1.524M
N/A
|
$1.423M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.202M
196.77%
YoY
|
$1.903M
-178.02%
YoY
|
-$508.0K
-112.78%
YoY
|
$2.016M
111.99%
YoY
|
$742.0K
-122.26%
YoY
|
-$2.439M
-164.63%
YoY
|
$3.976M
1142.5%
YoY
|
$951.0K
-79.0%
YoY
|
-$3.334M
657.73%
YoY
|
$3.774M
-5.86%
YoY
|
$320.0K
-107.04%
YoY
|
$4.529M
-168.4%
YoY
|
-$440.0K
59.42%
YoY
|
$4.009M
52.96%
YoY
|
-$4.546M
-198.08%
YoY
|
-$6.621M
27.39%
YoY
|
-$276.0K
-102.7%
YoY
|
$2.621M
N/A
|
$4.635M
N/A
|
| Capital Expenditures |
$2.000K
-99.22%
YoY
|
$2.117M
857.92%
YoY
|
$320.0K
-11.6%
YoY
|
$93.00K
272.0%
YoY
|
$258.0K
28.36%
YoY
|
$221.0K
76.8%
YoY
|
$362.0K
26.57%
YoY
|
$25.00K
-102.85%
YoY
|
$201.0K
-101.49%
YoY
|
$125.0K
-125.46%
YoY
|
$286.0K
-140.11%
YoY
|
-$877.0K
-13.08%
YoY
|
-$13.49M
2965.45%
YoY
|
-$491.0K
-62.29%
YoY
|
-$713.0K
-6.92%
YoY
|
-$1.009M
309.7%
YoY
|
-$440.0K
-50.88%
YoY
|
-$1.302M
N/A
|
-$766.0K
N/A
|
| Free Cash Flow |
$2.200M
354.55%
YoY
|
-$214.0K
-91.95%
YoY
|
-$828.0K
-122.91%
YoY
|
$1.923M
107.67%
YoY
|
$484.0K
-113.69%
YoY
|
-$2.660M
-172.9%
YoY
|
$3.614M
10529.41%
YoY
|
$926.0K
-82.87%
YoY
|
-$3.535M
-127.09%
YoY
|
$3.649M
-18.91%
YoY
|
$34.00K
-100.89%
YoY
|
$5.406M
-196.33%
YoY
|
$13.05M
7856.1%
YoY
|
$4.500M
14.71%
YoY
|
-$3.833M
-170.97%
YoY
|
-$5.612M
13.35%
YoY
|
$164.0K
-98.52%
YoY
|
$3.923M
N/A
|
$5.401M
N/A
|
Loading...