|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$115.6M
-30.33%
YoY
|
$166.0M
-4.73%
YoY
|
$174.2M
-14.07%
YoY
|
$202.7M
27.96%
YoY
|
$158.4M
7.81%
YoY
|
| Cost Of Revenue |
$95.56M
-32.5%
YoY
|
$141.6M
4.09%
YoY
|
$136.0M
-10.64%
YoY
|
$152.2M
36.22%
YoY
|
$111.7M
5.18%
YoY
|
| Gross Profit |
$20.05M
-17.73%
YoY
|
$24.38M
-36.13%
YoY
|
$38.17M
-24.41%
YoY
|
$50.49M
8.18%
YoY
|
$46.67M
14.67%
YoY
|
| Selling, General & Admin |
$13.16M
-30.18%
YoY
|
$18.86M
-18.6%
YoY
|
$23.16M
-44.5%
YoY
|
$41.74M
2.24%
YoY
|
$40.82M
-66.65%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$19.26M
-10.66%
YoY
|
$21.55M
-9.94%
YoY
|
$23.93M
2.71%
YoY
|
$23.30M
7.78%
YoY
|
$21.62M
-22.11%
YoY
|
| Operating Expenses |
$89.48M
32.51%
YoY
|
$67.53M
-47.66%
YoY
|
$129.0M
117.63%
YoY
|
$59.29M
-0.08%
YoY
|
$59.34M
-59.18%
YoY
|
| Operating Profit |
-$69.43M
60.9%
YoY
|
-$43.15M
-52.51%
YoY
|
-$90.86M
932.87%
YoY
|
-$8.797M
-30.55%
YoY
|
-$12.67M
-87.9%
YoY
|
| Interest Expense |
-$26.39M
-225.67%
YoY
|
$21.00M
47.45%
YoY
|
$14.24M
-368.65%
YoY
|
-$5.301M
-22.48%
YoY
|
-$6.838M
-32.34%
YoY
|
| Other Income/Expense, Net |
$874.0K
-115.97%
YoY
|
-$5.474M
228.18%
YoY
|
-$1.668M
-62.84%
YoY
|
-$4.489M
-70.78%
YoY
|
-$15.37M
514.6%
YoY
|
| Pretax Income |
-$94.95M
41.38%
YoY
|
-$67.16M
-35.71%
YoY
|
-$104.5M
108.28%
YoY
|
-$50.15M
-12.24%
YoY
|
-$57.15M
-54.35%
YoY
|
| Income Tax |
$4.725M
-241.51%
YoY
|
-$3.339M
-211.08%
YoY
|
$3.006M
-159.74%
YoY
|
-$5.032M
-0.22%
YoY
|
-$5.043M
53.98%
YoY
|
| Net Earnings |
-$99.67M
59.77%
YoY
|
-$62.38M
-41.94%
YoY
|
-$107.5M
138.15%
YoY
|
-$45.12M
-57.34%
YoY
|
-$105.8M
-20.71%
YoY
|
| Basic Earnings Per Share |
-$0.26
62.5%
YoY
|
-$0.16
-44.83%
YoY
|
-$0.29
222.22%
YoY
|
-$0.09
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.26
62.5%
YoY
|
-$0.16
-44.83%
YoY
|
-$0.29
-100.0%
YoY
|
-$121.9K
-57.96%
YoY
|
-$290.1K
-22.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
388.7M
2.4%
YoY
|
379.6M
1.09%
YoY
|
375.5M
1.49%
YoY
|
370.0M
N/A
|
N/A
|
| Diluted Shares Outstanding |
388.7M
2.4%
YoY
|
379.6M
1.09%
YoY
|
375.5M
1.49%
YoY
|
370.0M
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$10.49M
-60.55%
YoY
|
$22.73M
-39.41%
YoY
|
$24.56M
-34.57%
YoY
|
$26.97M
-39.47%
YoY
|
$26.58M
-36.1%
YoY
|
$37.50M
-11.26%
YoY
|
$37.54M
-15.25%
YoY
|
$44.56M
10.05%
YoY
|
$41.60M
-11.59%
YoY
|
$42.26M
-0.21%
YoY
|
$44.29M
-18.06%
YoY
|
$40.49M
-24.13%
YoY
|
$47.06M
-2.92%
YoY
|
$42.35M
-9.47%
YoY
|
$54.06M
46.27%
YoY
|
$53.36M
36.53%
YoY
|
$48.47M
33.03%
YoY
|
$46.78M
N/A
|
$36.96M
N/A
|
| Cost Of Revenue |
$8.666M
-61.18%
YoY
|
$19.33M
-37.2%
YoY
|
$19.28M
-43.22%
YoY
|
$23.17M
-36.68%
YoY
|
$22.32M
-40.57%
YoY
|
$30.79M
-8.01%
YoY
|
$33.96M
-5.57%
YoY
|
$36.60M
18.24%
YoY
|
$37.56M
4.01%
YoY
|
$33.47M
1.64%
YoY
|
$35.96M
-15.98%
YoY
|
$30.95M
-23.95%
YoY
|
$36.11M
1.49%
YoY
|
$32.93M
-1.19%
YoY
|
$42.80M
69.75%
YoY
|
$40.70M
51.6%
YoY
|
$35.58M
37.34%
YoY
|
$33.33M
N/A
|
$25.21M
N/A
|
| Gross Profit |
$1.820M
-57.27%
YoY
|
$3.392M
-49.5%
YoY
|
$5.282M
47.54%
YoY
|
$3.795M
-52.32%
YoY
|
$4.259M
5.42%
YoY
|
$6.717M
-23.64%
YoY
|
$3.580M
-57.04%
YoY
|
$7.960M
-16.54%
YoY
|
$4.040M
-63.09%
YoY
|
$8.796M
-6.65%
YoY
|
$8.333M
-25.97%
YoY
|
$9.537M
-24.7%
YoY
|
$10.95M
-15.08%
YoY
|
$9.423M
-29.96%
YoY
|
$11.26M
-4.14%
YoY
|
$12.67M
3.48%
YoY
|
$12.89M
22.41%
YoY
|
$13.45M
N/A
|
$11.74M
N/A
|
| Selling, General & Admin |
$2.109M
-39.91%
YoY
|
$3.404M
-6.1%
YoY
|
$7.138M
-21.42%
YoY
|
$2.831M
-27.34%
YoY
|
$3.510M
-27.16%
YoY
|
$3.625M
-39.82%
YoY
|
$9.084M
-29.02%
YoY
|
$3.896M
-28.53%
YoY
|
$4.819M
-21.91%
YoY
|
$6.024M
-48.0%
YoY
|
$12.80M
22.1%
YoY
|
$5.451M
-52.93%
YoY
|
$6.171M
28.59%
YoY
|
$11.58M
25.04%
YoY
|
$10.48M
111.67%
YoY
|
$11.58M
19.2%
YoY
|
$4.799M
-53.89%
YoY
|
$9.264M
N/A
|
$4.952M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$127.0K
-91.79%
YoY
|
$3.402M
-31.69%
YoY
|
$4.644M
-7.58%
YoY
|
$1.219M
-24.0%
YoY
|
$1.546M
-37.71%
YoY
|
$4.980M
-9.39%
YoY
|
$5.025M
-17.69%
YoY
|
$1.604M
-22.85%
YoY
|
$2.482M
24.47%
YoY
|
$5.496M
-6.66%
YoY
|
$6.105M
0.51%
YoY
|
$2.079M
-66.1%
YoY
|
$1.994M
35.46%
YoY
|
$5.888M
6.49%
YoY
|
$6.074M
66.91%
YoY
|
$6.133M
2.5%
YoY
|
$1.472M
-87.73%
YoY
|
$5.529M
N/A
|
$3.639M
N/A
|
| Operating Expenses |
$6.827M
-75.41%
YoY
|
$9.961M
-17.72%
YoY
|
$10.99M
-15.24%
YoY
|
$11.27M
-11.14%
YoY
|
$27.76M
54.3%
YoY
|
$12.11M
-26.26%
YoY
|
$12.97M
-25.62%
YoY
|
$12.68M
-18.87%
YoY
|
$17.99M
-26.63%
YoY
|
$16.42M
3.04%
YoY
|
$17.44M
15.72%
YoY
|
$15.63M
-2.69%
YoY
|
$24.52M
70.01%
YoY
|
$15.93M
21.56%
YoY
|
$15.07M
91.52%
YoY
|
$16.07M
12.24%
YoY
|
$14.42M
-5.0%
YoY
|
$13.11M
N/A
|
$7.868M
N/A
|
| Operating Profit |
-$5.007M
-78.69%
YoY
|
-$6.569M
21.9%
YoY
|
-$5.711M
-39.18%
YoY
|
-$7.476M
58.26%
YoY
|
-$23.50M
68.45%
YoY
|
-$5.389M
-29.3%
YoY
|
-$9.390M
3.13%
YoY
|
-$4.724M
-22.52%
YoY
|
-$13.95M
2.76%
YoY
|
-$7.622M
17.06%
YoY
|
-$9.105M
138.79%
YoY
|
-$6.097M
79.27%
YoY
|
-$13.58M
785.01%
YoY
|
-$6.511M
-1987.25%
YoY
|
-$3.813M
-198.43%
YoY
|
-$3.401M
63.9%
YoY
|
-$1.534M
-67.03%
YoY
|
$345.0K
N/A
|
$3.874M
N/A
|
| Interest Expense |
-$7.600M
11.91%
YoY
|
-$7.561M
-225.12%
YoY
|
-$6.869M
35.59%
YoY
|
-$6.683M
-204.93%
YoY
|
-$6.791M
-224.24%
YoY
|
$6.043M
47.68%
YoY
|
-$5.066M
47.4%
YoY
|
$6.369M
53.47%
YoY
|
$5.466M
43.99%
YoY
|
$4.092M
-180.49%
YoY
|
-$3.437M
-211.85%
YoY
|
$4.150M
-233.57%
YoY
|
$3.796M
63.62%
YoY
|
-$5.084M
-69.4%
YoY
|
$3.073M
2745.37%
YoY
|
-$3.107M
23.54%
YoY
|
$2.320M
-219.71%
YoY
|
-$16.61M
N/A
|
$108.0K
N/A
|
| Other Income/Expense, Net |
$2.385M
367.65%
YoY
|
$1.034M
406.86%
YoY
|
$55.00K
111.54%
YoY
|
$105.0K
-975.0%
YoY
|
$510.0K
-109.81%
YoY
|
$204.0K
-170.1%
YoY
|
$26.00K
-104.97%
YoY
|
-$12.00K
-90.84%
YoY
|
-$5.197M
939.4%
YoY
|
-$291.0K
-43.39%
YoY
|
-$523.0K
-88.53%
YoY
|
-$131.0K
-189.12%
YoY
|
-$500.0K
706.45%
YoY
|
-$514.0K
3326.67%
YoY
|
-$4.559M
-70.71%
YoY
|
$147.0K
3.52%
YoY
|
-$62.00K
-444.44%
YoY
|
-$15.00K
N/A
|
-$15.57M
N/A
|
| Pretax Income |
-$9.062M
-69.57%
YoY
|
-$13.10M
16.61%
YoY
|
-$39.88M
82.12%
YoY
|
-$14.05M
32.09%
YoY
|
-$29.78M
-4.17%
YoY
|
-$11.23M
217.26%
YoY
|
-$21.90M
-67.64%
YoY
|
-$10.64M
7.77%
YoY
|
-$31.08M
122.76%
YoY
|
-$3.540M
-60.56%
YoY
|
-$67.67M
76.52%
YoY
|
-$9.873M
27.31%
YoY
|
-$13.95M
-822.9%
YoY
|
-$8.975M
-40.24%
YoY
|
-$38.33M
-17.09%
YoY
|
-$7.755M
-504.12%
YoY
|
$1.930M
-118.41%
YoY
|
-$15.02M
N/A
|
-$46.24M
N/A
|
| Income Tax |
$89.00K
-98.56%
YoY
|
$144.0K
-109.11%
YoY
|
$1.545M
2761.11%
YoY
|
-$1.405M
-28.93%
YoY
|
$6.165M
-324.84%
YoY
|
-$1.580M
-219.16%
YoY
|
$54.00K
-99.0%
YoY
|
-$1.977M
-133.98%
YoY
|
-$2.742M
-60.25%
YoY
|
$1.326M
1310.64%
YoY
|
$5.418M
-192.21%
YoY
|
$5.818M
-992.33%
YoY
|
-$6.898M
-869.87%
YoY
|
$94.00K
-80.29%
YoY
|
-$5.876M
-24.07%
YoY
|
-$652.0K
-117.91%
YoY
|
$896.0K
-153.43%
YoY
|
$477.0K
N/A
|
-$7.739M
N/A
|
| Net Earnings |
-$12.06M
-66.45%
YoY
|
-$13.24M
37.19%
YoY
|
-$41.42M
77.14%
YoY
|
-$12.65M
46.01%
YoY
|
-$35.95M
33.66%
YoY
|
-$9.651M
97.97%
YoY
|
-$23.38M
-68.0%
YoY
|
-$8.663M
-44.79%
YoY
|
-$26.90M
281.44%
YoY
|
-$4.875M
-46.28%
YoY
|
-$73.09M
125.17%
YoY
|
-$15.69M
120.91%
YoY
|
-$7.051M
-781.91%
YoY
|
-$9.074M
-41.44%
YoY
|
-$32.46M
-64.78%
YoY
|
-$7.103M
53.84%
YoY
|
$1.034M
-111.43%
YoY
|
-$15.50M
N/A
|
-$92.15M
N/A
|
| Basic Earnings Per Share |
-$0.02
-77.78%
YoY
|
-$0.03
0.0%
YoY
|
N/A
|
-$0.03
50.0%
YoY
|
-$0.09
28.57%
YoY
|
-$0.03
200.0%
YoY
|
N/A
|
-$0.02
-50.0%
YoY
|
-$0.07
250.0%
YoY
|
-$0.01
-66.67%
YoY
|
N/A
|
-$0.04
N/A
|
-$0.02
N/A
|
-$0.03
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-77.78%
YoY
|
-$0.03
0.0%
YoY
|
-$0.11
73.32%
YoY
|
-$0.03
50.0%
YoY
|
-$0.09
28.57%
YoY
|
-$0.03
200.0%
YoY
|
-$0.06
-68.56%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.19
-100.0%
YoY
|
-$41.76K
118.13%
YoY
|
-$18.79K
N/A
|
-$24.41K
-42.37%
YoY
|
-$86.60K
-65.39%
YoY
|
-$19.14K
51.73%
YoY
|
$0.00
-100.0%
YoY
|
-$42.36K
N/A
|
-$250.2K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
347.4M
1.11%
YoY
|
347.4M
1.88%
YoY
|
347.0M
2.74%
YoY
|
346.7M
3.57%
YoY
|
343.6M
2.77%
YoY
|
341.0M
2.17%
YoY
|
337.7M
1.74%
YoY
|
334.7M
0.83%
YoY
|
334.4M
-10.97%
YoY
|
333.8M
-10.9%
YoY
|
332.0M
N/A
|
332.0M
-10.54%
YoY
|
375.5M
3.28%
YoY
|
374.6M
N/A
|
N/A
|
371.1M
N/A
|
363.6M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
391.3M
0.72%
YoY
|
391.3M
1.43%
YoY
|
N/A
|
389.5M
2.61%
YoY
|
388.5M
2.69%
YoY
|
385.7M
2.13%
YoY
|
N/A
|
379.6M
1.02%
YoY
|
378.3M
0.73%
YoY
|
377.7M
0.82%
YoY
|
N/A
|
375.8M
-8.28%
YoY
|
375.5M
-18.56%
YoY
|
374.6M
N/A
|
N/A
|
409.7M
N/A
|
461.1M
N/A
|
N/A
|
N/A
|
Loading...