2021 Q4 Form 10-Q Financial Statement
#000156459022000782 Filed on January 10, 2022
Income Statement
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
Revenue | $155.2M | $129.5M |
YoY Change | 19.85% | 43.9% |
Cost Of Revenue | $122.4M | $94.18M |
YoY Change | 29.96% | -9.39% |
Gross Profit | $32.77M | $35.28M |
YoY Change | -7.13% | 61.76% |
Gross Profit Margin | 21.12% | 27.25% |
Selling, General & Admin | $49.80M | $26.32M |
YoY Change | 89.21% | -59.04% |
% of Gross Profit | 151.98% | 74.6% |
Research & Development | $515.0K | $1.580M |
YoY Change | -67.41% | -5.39% |
% of Gross Profit | 1.57% | 4.48% |
Depreciation & Amortization | $37.47M | $4.420M |
YoY Change | 747.76% | -18.3% |
% of Gross Profit | 114.36% | 12.53% |
Operating Expenses | $87.45M | $31.26M |
YoY Change | 179.75% | -56.05% |
Operating Profit | -$54.68M | $4.023M |
YoY Change | -1459.28% | -101.86% |
Interest Expense | $34.40M | $8.030M |
YoY Change | 328.39% | -187.86% |
% of Operating Profit | 199.6% | |
Other Income/Expense, Net | $64.75M | -$72.65M |
YoY Change | -189.13% | -3844.79% |
Pretax Income | $126.0K | -$5.040M |
YoY Change | -102.5% | -97.76% |
Income Tax | -$5.671M | -$14.19M |
% Of Pretax Income | -4500.79% | |
Net Earnings | $5.797M | -$100.8M |
YoY Change | -105.75% | 1581.3% |
Net Earnings / Revenue | 3.74% | -77.87% |
Basic Earnings Per Share | $0.00 | -$0.41 |
Diluted Earnings Per Share | $0.00 | -$0.41 |
COMMON SHARES | ||
Basic Shares Outstanding | 460.3M | 243.5M |
Diluted Shares Outstanding | 460.3M | 243.5M |
Balance Sheet
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $331.8M | $189.7M |
YoY Change | 74.9% | 95.97% |
Cash & Equivalents | $331.8M | $148.2M |
Short-Term Investments | ||
Other Short-Term Assets | $57.34M | $22.50M |
YoY Change | 154.84% | -28.12% |
Inventory | $233.0M | $93.65M |
Prepaid Expenses | $6.542M | |
Receivables | $84.58M | $29.03M |
Other Receivables | $1.560M | $12.20M |
Total Short-Term Assets | $708.3M | $347.0M |
YoY Change | 104.11% | 33.96% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $604.2M | $199.6M |
YoY Change | 202.79% | 8.33% |
Goodwill | $2.814B | $166.9M |
YoY Change | 1585.99% | 2.24% |
Intangibles | $186.4M | |
YoY Change | -18.52% | |
Long-Term Investments | $172.7M | $9.300M |
YoY Change | 1756.82% | -18.76% |
Other Assets | $164.0K | $4.400M |
YoY Change | -96.27% | -44.03% |
Total Long-Term Assets | $5.055B | $598.9M |
YoY Change | 744.08% | -6.03% |
TOTAL ASSETS | ||
Total Short-Term Assets | $708.3M | $347.0M |
Total Long-Term Assets | $5.055B | $598.9M |
Total Assets | $5.763B | $945.9M |
YoY Change | 509.31% | 5.53% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $64.98M | $17.80M |
YoY Change | 265.06% | -54.5% |
Accrued Expenses | $62.92M | $41.40M |
YoY Change | 51.97% | -19.46% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $8.736M | $0.00 |
YoY Change | ||
Long-Term Debt Due | $31.51M | $1.500M |
YoY Change | 2000.67% | |
Total Short-Term Liabilities | $314.9M | $181.3M |
YoY Change | 73.71% | 96.15% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $151.8M | $306.3M |
YoY Change | -50.43% | -31.08% |
Other Long-Term Liabilities | $49.59M | $35.20M |
YoY Change | 40.87% | 522.79% |
Total Long-Term Liabilities | $151.8M | $341.5M |
YoY Change | -55.54% | 5942.11% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $314.9M | $181.3M |
Total Long-Term Liabilities | $151.8M | $341.5M |
Total Liabilities | $1.327B | $572.1M |
YoY Change | 131.99% | -6.38% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $4.436B | $373.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $5.763B | $945.9M |
YoY Change | 509.31% | 5.53% |
Cashflow Statement
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $5.797M | -$100.8M |
YoY Change | -105.75% | 1581.3% |
Depreciation, Depletion And Amortization | $37.47M | $4.420M |
YoY Change | 747.76% | -18.3% |
Cash From Operating Activities | -$17.12M | -$24.86M |
YoY Change | -31.13% | -72.62% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$7.540M | -$5.270M |
YoY Change | 43.07% | -80.67% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $568.0K | $5.480M |
YoY Change | -89.64% | -85.92% |
Cash From Investing Activities | -$6.972M | $200.0K |
YoY Change | -3586.0% | -98.28% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -20.02M | 54.73M |
YoY Change | -136.58% | -21.36% |
NET CHANGE | ||
Cash From Operating Activities | -17.12M | -24.86M |
Cash From Investing Activities | -6.972M | 200.0K |
Cash From Financing Activities | -20.02M | 54.73M |
Net Change In Cash | -44.11M | 30.07M |
YoY Change | -246.7% | -414.87% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$17.12M | -$24.86M |
Capital Expenditures | -$7.540M | -$5.270M |
Free Cash Flow | -$9.581M | -$19.59M |
YoY Change | -51.09% | -69.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10065 | ||
dei |
City Area Code
CityAreaCode
|
844 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
845-7291 | ||
dei |
Entity Bankruptcy Proceedings Reporting Current
EntityBankruptcyProceedingsReportingCurrent
|
true | ||
CY2021Q2 | tlry |
Capital Assets
CapitalAssets
|
650698000 | |
CY2021Q2 | tlry |
Interest In Equity Investees
InterestInEquityInvestees
|
8106000 | |
CY2021Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
17685000 | |
CY2021Q2 | tlry |
Warrant Liability Current
WarrantLiabilityCurrent
|
78168000 | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
401241000 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
265845000 | |
CY2021Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3907000 | |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
1560049000 | |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
46000 | |
CY2021Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
152668000 | |
tlry |
Proceeds From Repayments Of Finance Lease Liabilities
ProceedsFromRepaymentsOfFinanceLeaseLiabilities
|
-3360000 | ||
tlry |
Proceeds From Repayments Of Finance Lease Liabilities
ProceedsFromRepaymentsOfFinanceLeaseLiabilities
|
-71000 | ||
tlry |
Increase In Bank Indebtedness
IncreaseInBankIndebtedness
|
19000 | ||
tlry |
Increase In Bank Indebtedness
IncreaseInBankIndebtedness
|
3689000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-28047000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
105938000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-2696000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
29853000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-156683000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-212441000 | ||
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
488466000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
360646000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
331783000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
148205000 | |
CY2021Q2 | tlry |
Convertible Notes Receivable Current
ConvertibleNotesReceivableCurrent
|
2485000 | |
CY2021Q2 | tlry |
Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
|
4264000 | |
CY2021Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
36622000 | |
CY2021Q2 | tlry |
Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
|
53946000 | |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
167486000 | |
CY2021Q2 | tlry |
Convertible Debentures Noncurrent
ConvertibleDebenturesNoncurrent
|
667624000 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
990000000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
265423304 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
265423304 | |
CY2021Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4792406000 | |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-486050000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4459070000 | |
CY2021Q2 | us-gaap |
Minority Interest
MinorityInterest
|
6243000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4465313000 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6025362000 | |
us-gaap |
Selling Expense
SellingExpense
|
11896000 | ||
tlry |
Operating Lease Liability Statements Of Financial Position Extensible List
OperatingLeaseLiabilityStatementsOfFinancialPositionExtensibleList
|
tlry:OperatingLeaseLiabilityMember | ||
tlry |
Finance Lease Liability Statements Of Financial Position Extensible List
FinanceLeaseLiabilityStatementsOfFinancialPositionExtensibleList
|
tlry:FinanceLeaseLiabilityMember | ||
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
9177000 | ||
tlry |
Debt Instruments Valuation Technique Extensible List
DebtInstrumentsValuationTechniqueExtensibleList
|
http://www.tilray.com/#ValuationTechniqueBlackScholesMember | ||
tlry |
Warrants And Rights Outstanding Valuation Techniques Extensible List
WarrantsAndRightsOutstandingValuationTechniquesExtensibleList
|
http://www.tilray.com/#ValuationTechniqueBlackScholesMember | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
345000 | ||
CY2021Q4 | tlry |
Transaction Costs
TransactionCosts
|
8120000 | |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
87450000 | |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Valuation Technique Extensible List
BusinessCombinationContingentConsiderationLiabilityValuationTechniqueExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#ValuationTechniqueDiscountedCashFlowMember | |
tlry |
Debt Securities Classified Under Available For Sale Valuation Technique Extensible List
DebtSecuritiesClassifiedUnderAvailableForSaleValuationTechniqueExtensibleList
|
http://www.tilray.com/#ValuationTechniqueBlackScholesMember | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1900 | ||
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5671000 | |
CY2021Q4 | us-gaap |
Profit Loss
ProfitLoss
|
5797000 | |
CY2021Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
5998000 | |
CY2021Q4 | us-gaap |
Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
|
52000 | |
us-gaap |
Other Comprehensive Income Loss Financial Liability Fair Value Option Reclassification Adjustment From Aoci For Derecognition Tax
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionReclassificationAdjustmentFromAociForDerecognitionTax
|
-16357000 | ||
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Financial Liability Fair Value Option Reclassification Adjustment From Aoci For Derecognition Tax
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionReclassificationAdjustmentFromAociForDerecognitionTax
|
-16357000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-48672000 | |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-910000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-150093000 | ||
CY2021Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-42875000 | |
CY2020Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-90159000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-178900000 | ||
CY2021Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-41853000 | |
CY2020Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-100810000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-184923000 | ||
CY2021Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1022000 | |
CY2020Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
10651000 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
6023000 | ||
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
460254275 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
243477655 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
454797598 | ||
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
460254275 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
243477655 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
454797598 | ||
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.41 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | ||
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.41 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | ||
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1274931000 | |
CY2020Q3 | tlry |
Stock Issued During Period Values Legal Settlement
StockIssuedDuringPeriodValuesLegalSettlement
|
7018000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4000 | |
CY2020Q3 | tlry |
Stock Issued During Period Value Rsu Exercised
StockIssuedDuringPeriodValueRSUExercised
|
2246000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1233000 | |
CY2020Q4 | tlry |
Stock Issued During Period Values Legal Settlement
StockIssuedDuringPeriodValuesLegalSettlement
|
3436000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
86000 | |
CY2020Q4 | tlry |
Stock Issued During Period Value Rsu Exercised
StockIssuedDuringPeriodValueRSUExercised
|
306000 | |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1017000 | |
CY2020Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-90159000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1352545000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4465313000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2756000 | |
CY2021Q3 | tlry |
Stock Issued During Period Value Rsu Exercised
StockIssuedDuringPeriodValueRSUExercised
|
6661000 | |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-136025000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4385756000 | |
CY2021Q4 | tlry |
Stock Issued During Period Value Rsu Exercised
StockIssuedDuringPeriodValueRSUExercised
|
6314000 | |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4051000 | |
CY2021Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-42875000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4472989000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
6530000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
76804000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
23010000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-230000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
12000000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3739000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
134000 | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-2197000 | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-1519000 | ||
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
133436000 | ||
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-70342000 | ||
tlry |
Gain Loss On Contingent Consideration
GainLossOnContingentConsideration
|
-1682000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
13897000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2734000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
28570000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6299000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4019000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3409000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
18352000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-44513000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
20827000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-110348000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-53662000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
23856000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
29863000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
8264000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
6607000 | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
2419000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
4032000 | ||
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
2676000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
275603000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-294570000 | ||
tlry |
Proceeds From Payment For Warrants And Options Exercised
ProceedsFromPaymentForWarrantsAndOptionsExercised
|
-3927000 | ||
tlry |
Proceeds From Payment For Warrants And Options Exercised
ProceedsFromPaymentForWarrantsAndOptionsExercised
|
90000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
1881000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
20779000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
2210000 | ||
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
|
-28115000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1552113000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
52192000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
2814163000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
2832794000 | |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
25099000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
77291000 | |
CY2021Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
24807000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1605918000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1502814000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1450015000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
35746000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
63770000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
57094000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
56091000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
56091000 | |
CY2021Q4 | tlry |
Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
|
797778000 | |
CY2021Q4 | tlry |
Finite Lived Intangible Assets Amortization Expense Net
FiniteLivedIntangibleAssetsAmortizationExpenseNet
|
1066570000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
33754000 | ||
CY2021 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
63713000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1580105000 | |
CY2021Q4 | tlry |
Finite Lived Intangible Asset Additions
FiniteLivedIntangibleAssetAdditions
|
123000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
731820000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
727574000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
127571000 | |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
76876000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
604249000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
650698000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1658110000 | |
CY2021Q3 | tlry |
Finite Lived Intangible Asset Additions
FiniteLivedIntangibleAssetAdditions
|
1038000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
|
-79043000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
233020000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
256429000 | |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
112594000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
18403000 | |
CY2021Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
19390000 | |
CY2021Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
14957000 | |
CY2021Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
14764000 | |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
6764000 | |
CY2021Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
148000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
281000 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
183329000 | |
CY2021Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
204108000 | |
CY2021Q4 | tlry |
Principal Portion Included In Current Liabilities
PrincipalPortionIncludedInCurrentLiabilities
|
31510000 | |
CY2021Q2 | tlry |
Principal Portion Included In Current Liabilities
PrincipalPortionIncludedInCurrentLiabilities
|
36622000 | |
CY2021Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
154442000 | |
CY2021Q4 | tlry |
Equity Investments Under Measurement Alternative
EquityInvestmentsUnderMeasurementAlternative
|
5500000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
151819000 | |
CY2021Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
167486000 | |
CY2021Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
554854000 | |
CY2021Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
667624000 | |
tlry |
Estimated Fair Value Of Debt Per Convertible Debentures
EstimatedFairValueOfDebtPerConvertibleDebentures
|
1098 | ||
CY2021Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
12203651 | |
tlry |
Class Of Warrant Or Right Exercised Or Expired
ClassOfWarrantOrRightExercisedOrExpired
|
166000 | ||
CY2021Q2 | tlry |
Equity Investments Under Measurement Alternative
EquityInvestmentsUnderMeasurementAlternative
|
5500000 | |
CY2021Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
168244000 | |
CY2021Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
17685000 | |
CY2021Q4 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-1806000 | |
us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-3883000 | ||
CY2020Q4 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-399000 | |
us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-1326000 | ||
CY2021Q4 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | |
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | ||
CY2020Q4 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | |
CY2021Q2 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
8211000 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
168300000 | |
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | ||
CY2021Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
212813000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
64980000 | |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
57706000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
62915000 | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
12037651 | |
CY2021Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
12203651 | |
CY2021Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
7.41 | |
CY2020Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
5994651 | |
tlry |
Operating Line Of Credit
OperatingLineOfCredit
|
1000 | ||
CY2021Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2020Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
8.91 | |
tlry |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
0 | ||
tlry |
Class Of Warrant Exercised Weighted Average Price
ClassOfWarrantExercisedWeightedAveragePrice
|
0 | ||
tlry |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
0 | ||
tlry |
Class Of Warrant Exercised Weighted Average Price
ClassOfWarrantExercisedWeightedAveragePrice
|
0 | ||
tlry |
Class Of Warrant Issued
ClassOfWarrantIssued
|
0 | ||
tlry |
Class Of Warrant Issued Weighted Average Price
ClassOfWarrantIssuedWeightedAveragePrice
|
0 | ||
tlry |
Class Of Warrant Issued
ClassOfWarrantIssued
|
0 | ||
tlry |
Class Of Warrant Issued Weighted Average Price
ClassOfWarrantIssuedWeightedAveragePrice
|
0 | ||
tlry |
Class Of Warrant Cancelled
ClassOfWarrantCancelled
|
0 | ||
tlry |
Class Of Warrant Cancelled Weighted Average Price
ClassOfWarrantCancelledWeightedAveragePrice
|
0 | ||
tlry |
Class Of Warrant Cancelled
ClassOfWarrantCancelled
|
0 | ||
tlry |
Class Of Warrant Cancelled Weighted Average Price
ClassOfWarrantCancelledWeightedAveragePrice
|
0 | ||
tlry |
Class Of Warrant Expired
ClassOfWarrantExpired
|
166000 | ||
tlry |
Class Of Warrant Expired Weighted Average Price
ClassOfWarrantExpiredWeightedAveragePrice
|
3.08 | ||
tlry |
Class Of Warrant Expired
ClassOfWarrantExpired
|
0 | ||
tlry |
Class Of Warrant Expired Weighted Average Price
ClassOfWarrantExpiredWeightedAveragePrice
|
0 | ||
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
12037651 | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
7.47 | |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
5994651 | |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
8.91 | |
CY2021Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8253000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
17670000 | ||
CY2020Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5489000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8339000 | ||
CY2021Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
185021000 | |
CY2021Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
206169000 | |
CY2021Q4 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
1692000 | |
CY2021Q2 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
2061000 | |
CY2021Q4 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
982000 | |
CY2020Q4 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
525000 | |
us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
1774000 | ||
us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
1252000 | ||
CY2021Q4 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
292000 | |
CY2020Q4 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
234000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1058000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
474000 | ||
CY2021Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
33469000 | |
CY2020Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
28273000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
82956000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
54245000 | ||
CY2021Q4 | tlry |
Fair Value Adjustment Of Convertible Debenture
FairValueAdjustmentOfConvertibleDebenture
|
-56353000 | |
CY2020Q4 | tlry |
Fair Value Adjustment Of Convertible Debenture
FairValueAdjustmentOfConvertibleDebenture
|
70683000 | |
tlry |
Fair Value Adjustment Of Convertible Debenture
FairValueAdjustmentOfConvertibleDebenture
|
-95723000 | ||
tlry |
Fair Value Adjustment Of Convertible Debenture
FairValueAdjustmentOfConvertibleDebenture
|
70343000 | ||
CY2021Q4 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-20178000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-37713000 | ||
CY2021Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-10180000 | |
CY2020Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-3371000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-15904000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-19702000 | ||
CY2020Q4 | tlry |
Gain Loss On Long Term Investments
GainLossOnLongTermInvestments
|
-399000 | |
CY2021Q4 | tlry |
Gain Loss On Long Term Investments
GainLossOnLongTermInvestments
|
-1833000 | |
tlry |
Gain Loss On Long Term Investments
GainLossOnLongTermInvestments
|
-3508000 | ||
tlry |
Gain Loss On Long Term Investments
GainLossOnLongTermInvestments
|
-1519000 | ||
tlry |
Gain On Equity Investee
GainOnEquityInvestee
|
1356000 | ||
CY2021Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
232000 | |
CY2020Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1804000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1770000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5556000 | ||
CY2021Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
64750000 | |
CY2020Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-72649000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
113610000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-86008000 | ||
CY2021Q4 | us-gaap |
Longterm Debt Percentage Bearing Fixed Interest Amount
LongtermDebtPercentageBearingFixedInterestAmount
|
18305000 | |
CY2021Q2 | us-gaap |
Longterm Debt Percentage Bearing Fixed Interest Amount
LongtermDebtPercentageBearingFixedInterestAmount
|
20358000 | |
CY2021Q2 | us-gaap |
Equity Method Investments Fair Value Disclosure
EquityMethodInvestmentsFairValueDisclosure
|
12185000 | |
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
155153000 | |
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
129459000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
323176000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
246949000 | ||
tlry |
Beverage Alcohol Costs
BeverageAlcoholCosts
|
12583000 | ||
tlry |
Beverage Alcohol Costs
BeverageAlcoholCosts
|
281000 | ||
CY2021Q4 | tlry |
Distribution Costs
DistributionCosts
|
61237000 | |
CY2020Q4 | tlry |
Distribution Costs
DistributionCosts
|
64263000 | |
tlry |
Distribution Costs
DistributionCosts
|
120527000 | ||
tlry |
Distribution Costs
DistributionCosts
|
121033000 | ||
CY2021Q4 | tlry |
Wellness Costs
WellnessCosts
|
9970000 | |
tlry |
Wellness Costs
WellnessCosts
|
20895000 | ||
CY2021Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
122387000 | |
CY2021Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8253000 | |
CY2020Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5489000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
17670000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
246949000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8339000 | ||
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
69508 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
1414666 | ||
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
0 | ||
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
0 | ||
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
0 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
679000 | ||
CY2020Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
0 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
0 | ||
CY2020Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
94176000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
239455000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
176721000 | ||
CY2021Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
152668000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-101421000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
51247000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-41652000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
9595000 | |
CY2021Q4 | us-gaap |
Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
2237000 | |
CY2020Q4 | us-gaap |
Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
2711000 | |
us-gaap |
Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
5327000 | ||
us-gaap |
Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
4961000 | ||
CY2021Q4 | tlry |
Office And General Expenses
OfficeAndGeneralExpenses
|
5206000 | |
CY2020Q4 | tlry |
Office And General Expenses
OfficeAndGeneralExpenses
|
4418000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-20017000 | ||
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5671000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-909000 | ||
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-14192000 | |
CY2021Q4 | us-gaap |
Other Commitment
OtherCommitment
|
816596000 | |
CY2021Q4 | us-gaap |
Other Commitments Future Minimum Payments Remainder Of Fiscal Year
OtherCommitmentsFutureMinimumPaymentsRemainderOfFiscalYear
|
63515000 | |
CY2021Q4 | us-gaap |
Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
|
117495000 | |
CY2021Q4 | us-gaap |
Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
|
371568000 | |
CY2021Q4 | us-gaap |
Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
|
261409000 | |
CY2021Q4 | us-gaap |
Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
|
1244000 | |
CY2021Q4 | tlry |
Other Commitment Due After Fourth Year
OtherCommitmentDueAfterFourthYear
|
1365000 | |
CY2021Q4 | tlry |
Cannabis Costs
CannabisCosts
|
45259000 | |
CY2020Q4 | tlry |
Cannabis Costs
CannabisCosts
|
29632000 | |
tlry |
Cannabis Costs
CannabisCosts
|
85450000 | ||
tlry |
Cannabis Costs
CannabisCosts
|
55407000 | ||
CY2021Q4 | tlry |
Beverage Alcohol Costs
BeverageAlcoholCosts
|
5921000 | |
CY2020Q4 | tlry |
Beverage Alcohol Costs
BeverageAlcoholCosts
|
281000 | |
tlry |
Office And General Expenses
OfficeAndGeneralExpenses
|
17973000 | ||
tlry |
Office And General Expenses
OfficeAndGeneralExpenses
|
8839000 | ||
CY2021Q4 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
8149000 | |
CY2020Q4 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
8821000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
2071000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1114000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
3845000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
7026000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
3236000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
2061000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
2681000 | |
us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
23460000 | ||
us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
18164000 | ||
CY2021Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8253000 | |
CY2020Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5489000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
17670000 | ||
CY2021Q4 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
2122000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
2898000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
2186000 | |
CY2021Q4 | tlry |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
7242000 | |
CY2021Q4 | tlry |
Finance Lease Liability Payments Due After Year Four
FinanceLeaseLiabilityPaymentsDueAfterYearFour
|
39586000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
21973000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
54095000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
4240000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
18975000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
17733000 | |
CY2021Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
35120000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | ||
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
155153000 | |
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
129459000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
323176000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8339000 | ||
CY2021Q4 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
4995000 | |
CY2020Q4 | us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
2904000 | |
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
9626000 | ||
us-gaap |
General Insurance Expense
GeneralInsuranceExpense
|
6110000 | ||
CY2021Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
3355000 | |
CY2020Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
3171000 | |
us-gaap |
Professional Fees
ProfessionalFees
|
6068000 | ||
us-gaap |
Professional Fees
ProfessionalFees
|
6106000 | ||
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
32766000 | |
CY2020Q4 | us-gaap |
Gross Profit
GrossProfit
|
35283000 | |
us-gaap |
Gross Profit
GrossProfit
|
83721000 | ||
us-gaap |
Gross Profit
GrossProfit
|
70228000 | ||
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
155153000 | |
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
129459000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
323176000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
246949000 | ||
CY2021Q4 | tlry |
Capital Assets
CapitalAssets
|
604249000 | |
CY2021Q2 | tlry |
Capital Assets
CapitalAssets
|
650698000 | |
tlry |
Number Of Major Customers
NumberOfMajorCustomers
|
0 | ||
tlry |
Number Of Major Customers
NumberOfMajorCustomers
|
0 | ||
CY2021Q4 | tlry |
Number Of Major Customers
NumberOfMajorCustomers
|
0 | |
CY2020Q4 | tlry |
Number Of Major Customers
NumberOfMajorCustomers
|
0 |