|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$11.86M
-32.94%
YoY
|
-$17.69M
14.9%
YoY
|
-$15.40M
-34.25%
YoY
|
-$23.42M
15.08%
YoY
|
| Depreciation, Depletion And Amortization |
$124.0K
29.17%
YoY
|
$96.00K
88.24%
YoY
|
$51.00K
-63.83%
YoY
|
$141.0K
98.59%
YoY
|
| Cash From Operating Activities |
-$1.526M
-90.28%
YoY
|
-$15.70M
-19.97%
YoY
|
-$19.62M
-9.87%
YoY
|
-$21.76M
134.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$19.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$22.00K
-77.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$52.00K
-95.85%
YoY
|
-$1.253M
-68.64%
YoY
|
-$3.996M
-2728.95%
YoY
|
$152.0K
N/A
|
| Cash From Investing Activities |
-$71.00K
-94.33%
YoY
|
-$1.253M
-68.64%
YoY
|
-$3.996M
-3173.85%
YoY
|
$130.0K
-231.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$129.0K
-99.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.505M
11162.5%
YoY
|
$40.00K
-172.73%
YoY
|
-$55.00K
139.13%
YoY
|
-$23.00K
-100.04%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.526M
-90.28%
YoY
|
-$15.70M
-19.97%
YoY
|
-$19.62M
-9.87%
YoY
|
-$21.76M
134.08%
YoY
|
| Cash From Investing Activities |
-$71.00K
-94.33%
YoY
|
-$1.253M
-68.64%
YoY
|
-$3.996M
-3173.85%
YoY
|
$130.0K
-231.31%
YoY
|
| Cash From Financing Activities |
$4.505M
11162.5%
YoY
|
$40.00K
-172.73%
YoY
|
-$55.00K
139.13%
YoY
|
-$23.00K
-100.04%
YoY
|
| Net Change In Cash |
$2.908M
-117.2%
YoY
|
-$16.91M
-28.54%
YoY
|
-$23.67M
9.29%
YoY
|
-$21.66M
-145.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.526M
-90.28%
YoY
|
-$15.70M
-19.97%
YoY
|
-$19.62M
-9.87%
YoY
|
-$21.76M
134.08%
YoY
|
| Capital Expenditures |
$19.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$22.00K
-77.78%
YoY
|
| Free Cash Flow |
-$1.545M
N/A
|
N/A
|
-$19.62M
-9.77%
YoY
|
-$21.74M
136.36%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.632M
21.01%
YoY
|
-$7.209M
-20.55%
YoY
|
-$4.654M
-45.99%
YoY
|
-$9.074M
-16.6%
YoY
|
-$8.617M
90.94%
YoY
|
-$10.88M
-53.54%
YoY
|
-$4.513M
-64.15%
YoY
|
-$23.42M
42.66%
YoY
|
-$12.59M
219.95%
YoY
|
-$16.41M
353.55%
YoY
|
-$3.934M
8.58%
YoY
|
-$3.619M
73.16%
YoY
|
-$3.623M
-6.14%
YoY
|
-$2.090M
-45.29%
YoY
|
-$3.860M
-20.74%
YoY
|
| Depreciation, Depletion And Amortization |
$88.00K
41.94%
YoY
|
$62.00K
51.22%
YoY
|
$62.00K
12.73%
YoY
|
$41.00K
-10.87%
YoY
|
$55.00K
1000.0%
YoY
|
$46.00K
-40.69%
YoY
|
$5.000K
-91.07%
YoY
|
$77.56K
61.58%
YoY
|
$56.00K
143.48%
YoY
|
$48.00K
-75.63%
YoY
|
$23.00K
2200.0%
YoY
|
$197.0K
3183.33%
YoY
|
$1.000K
-83.33%
YoY
|
$6.000K
N/A
|
$6.000K
N/A
|
| Cash From Operating Activities |
-$6.823M
-1805.75%
YoY
|
-$1.926M
-55.27%
YoY
|
$400.0K
-103.51%
YoY
|
-$4.306M
-44.09%
YoY
|
-$11.39M
-4.37%
YoY
|
-$7.702M
-30.7%
YoY
|
-$11.91M
26.75%
YoY
|
-$11.11M
162.55%
YoY
|
-$9.399M
85.6%
YoY
|
-$4.233M
164.07%
YoY
|
-$5.064M
36.06%
YoY
|
-$1.603M
14.83%
YoY
|
-$3.722M
81.12%
YoY
|
-$1.396M
N/A
|
-$2.055M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000K
-57.14%
YoY
|
$5.000K
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.006K
-94.84%
YoY
|
-$15.00K
650.0%
YoY
|
-$97.00K
3133.33%
YoY
|
-$2.000K
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.886M
N/A
|
-$52.00K
-94.79%
YoY
|
N/A
|
-$999.0K
94.74%
YoY
|
-$254.0K
-92.71%
YoY
|
-$513.0K
-437.5%
YoY
|
-$3.483M
N/A
|
$152.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$2.880M
-20671.43%
YoY
|
-$57.00K
-94.29%
YoY
|
-$14.00K
-94.49%
YoY
|
-$999.0K
94.74%
YoY
|
-$254.0K
-92.71%
YoY
|
-$513.0K
-448.99%
YoY
|
-$3.483M
23120.0%
YoY
|
$147.0K
-251.54%
YoY
|
-$15.00K
650.0%
YoY
|
-$97.00K
3133.33%
YoY
|
-$2.000K
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.408M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$129.0K
-99.73%
YoY
|
$0.00
-100.0%
YoY
|
$47.76M
3146.91%
YoY
|
$12.93M
646400.0%
YoY
|
$1.471M
-78.66%
YoY
|
$2.000K
-99.88%
YoY
|
$6.894M
N/A
|
$1.675M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.360M
-10766.67%
YoY
|
$4.574M
5840.26%
YoY
|
-$69.00K
86.49%
YoY
|
$77.00K
-240.0%
YoY
|
-$37.00K
N/A
|
-$55.00K
-127.32%
YoY
|
$0.00
-100.0%
YoY
|
$201.3K
-99.56%
YoY
|
-$198.0K
-101.63%
YoY
|
$45.35M
3351.07%
YoY
|
$12.11M
605550.0%
YoY
|
$1.314M
-76.09%
YoY
|
$2.000K
-99.9%
YoY
|
$5.495M
N/A
|
$2.073M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.823M
-1805.75%
YoY
|
-$1.926M
-55.27%
YoY
|
$400.0K
-103.51%
YoY
|
-$4.306M
-44.09%
YoY
|
-$11.39M
-4.37%
YoY
|
-$7.702M
-30.7%
YoY
|
-$11.91M
26.75%
YoY
|
-$11.11M
162.55%
YoY
|
-$9.399M
85.6%
YoY
|
-$4.233M
164.07%
YoY
|
-$5.064M
36.06%
YoY
|
-$1.603M
14.83%
YoY
|
-$3.722M
81.12%
YoY
|
-$1.396M
N/A
|
-$2.055M
N/A
|
| Cash From Investing Activities |
$2.880M
-20671.43%
YoY
|
-$57.00K
-94.29%
YoY
|
-$14.00K
-94.49%
YoY
|
-$999.0K
94.74%
YoY
|
-$254.0K
-92.71%
YoY
|
-$513.0K
-448.99%
YoY
|
-$3.483M
23120.0%
YoY
|
$147.0K
-251.54%
YoY
|
-$15.00K
650.0%
YoY
|
-$97.00K
3133.33%
YoY
|
-$2.000K
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$7.360M
-10766.67%
YoY
|
$4.574M
5840.26%
YoY
|
-$69.00K
86.49%
YoY
|
$77.00K
-240.0%
YoY
|
-$37.00K
N/A
|
-$55.00K
-127.32%
YoY
|
$0.00
-100.0%
YoY
|
$201.3K
-99.56%
YoY
|
-$198.0K
-101.63%
YoY
|
$45.35M
3351.07%
YoY
|
$12.11M
605550.0%
YoY
|
$1.314M
-76.09%
YoY
|
$2.000K
-99.9%
YoY
|
$5.495M
N/A
|
$2.073M
N/A
|
| Net Change In Cash |
$3.417M
977.92%
YoY
|
$2.591M
-149.56%
YoY
|
$317.0K
-102.71%
YoY
|
-$5.228M
-36.78%
YoY
|
-$11.68M
-24.12%
YoY
|
-$8.270M
-23.18%
YoY
|
-$15.40M
60.17%
YoY
|
-$10.77M
-126.25%
YoY
|
-$9.612M
-236.4%
YoY
|
$41.02M
-14146.92%
YoY
|
$7.047M
-289.44%
YoY
|
-$292.0K
-107.12%
YoY
|
-$3.720M
-20766.67%
YoY
|
$4.099M
N/A
|
$18.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.823M
-1805.75%
YoY
|
-$1.926M
-55.27%
YoY
|
$400.0K
-103.51%
YoY
|
-$4.306M
-44.09%
YoY
|
-$11.39M
-4.37%
YoY
|
-$7.702M
-30.7%
YoY
|
-$11.91M
26.75%
YoY
|
-$11.11M
162.55%
YoY
|
-$9.399M
85.6%
YoY
|
-$4.233M
164.07%
YoY
|
-$5.064M
36.06%
YoY
|
-$1.603M
14.83%
YoY
|
-$3.722M
81.12%
YoY
|
-$1.396M
N/A
|
-$2.055M
N/A
|
| Capital Expenditures |
$6.000K
-57.14%
YoY
|
$5.000K
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.006K
-94.84%
YoY
|
-$15.00K
650.0%
YoY
|
-$97.00K
3133.33%
YoY
|
-$2.000K
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$6.829M
-1869.17%
YoY
|
-$1.931M
N/A
|
$386.0K
N/A
|
N/A
|
N/A
|
-$7.702M
-30.67%
YoY
|
-$11.91M
26.95%
YoY
|
-$11.11M
168.59%
YoY
|
-$9.384M
85.38%
YoY
|
-$4.136M
158.5%
YoY
|
-$5.062M
36.0%
YoY
|
-$1.600M
14.61%
YoY
|
-$3.722M
81.12%
YoY
|
-$1.396M
N/A
|
-$2.055M
N/A
|
Loading...