|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.23M
18.04%
YoY
|
-$33.23M
-47.48%
YoY
|
-$63.28M
-1242.37%
YoY
|
$5.539M
16.19%
YoY
|
$4.767M
-4433.89%
YoY
|
| Depreciation, Depletion And Amortization |
$626.0K
-10.57%
YoY
|
$700.0K
-0.28%
YoY
|
$702.0K
154.35%
YoY
|
$276.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.01M
-55.9%
YoY
|
-$40.84M
-18.39%
YoY
|
-$50.05M
1728.47%
YoY
|
-$2.737M
57.47%
YoY
|
-$1.738M
155.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$918.0K
166.09%
YoY
|
$345.0K
-41.33%
YoY
|
$588.0K
-10.23%
YoY
|
$655.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$80.00K
N/A
|
$0.00
-100.0%
YoY
|
-$1.533M
-100.66%
YoY
|
$233.2M
388563.57%
YoY
|
$60.00K
-100.02%
YoY
|
| Cash From Investing Activities |
-$838.0K
142.9%
YoY
|
-$345.0K
-83.73%
YoY
|
-$2.121M
-100.91%
YoY
|
$233.2M
388563.56%
YoY
|
$60.00K
-100.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.00M
41.6%
YoY
|
$15.54M
66.21%
YoY
|
$9.348M
-95.98%
YoY
|
$232.4M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.76M
-18.91%
YoY
|
$37.94M
-30.56%
YoY
|
$54.63M
-123.7%
YoY
|
-$230.5M
-42472.88%
YoY
|
$544.0K
-99.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.01M
-55.9%
YoY
|
-$40.84M
-18.39%
YoY
|
-$50.05M
1728.47%
YoY
|
-$2.737M
57.47%
YoY
|
-$1.738M
155.61%
YoY
|
| Cash From Investing Activities |
-$838.0K
142.9%
YoY
|
-$345.0K
-83.73%
YoY
|
-$2.121M
-100.91%
YoY
|
$233.2M
388563.56%
YoY
|
$60.00K
-100.02%
YoY
|
| Cash From Financing Activities |
$30.76M
-18.91%
YoY
|
$37.94M
-30.56%
YoY
|
$54.63M
-123.7%
YoY
|
-$230.5M
-42472.88%
YoY
|
$544.0K
-99.78%
YoY
|
| Net Change In Cash |
-$18.85M
479.64%
YoY
|
-$3.252M
-232.03%
YoY
|
$2.463M
-5304.88%
YoY
|
-$47.32K
-95.83%
YoY
|
-$1.134M
-185.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.01M
-55.9%
YoY
|
-$40.84M
-18.39%
YoY
|
-$50.05M
1728.47%
YoY
|
-$2.737M
57.47%
YoY
|
-$1.738M
155.61%
YoY
|
| Capital Expenditures |
$918.0K
166.09%
YoY
|
$345.0K
-41.33%
YoY
|
$588.0K
-10.23%
YoY
|
$655.0K
N/A
|
N/A
|
| Free Cash Flow |
-$18.93M
-54.04%
YoY
|
-$41.19M
-18.65%
YoY
|
-$50.63M
1392.72%
YoY
|
-$3.392M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.539M
-114.83%
YoY
|
-$9.753M
-10.45%
YoY
|
-$10.81M
350.65%
YoY
|
-$8.288M
91.32%
YoY
|
-$10.38M
-21.51%
YoY
|
-$10.89M
-70.0%
YoY
|
-$2.399M
86.55%
YoY
|
-$4.332M
335.36%
YoY
|
-$13.22M
2850.03%
YoY
|
-$36.31M
10475.23%
YoY
|
-$1.286M
-295.01%
YoY
|
-$995.0K
-141.7%
YoY
|
-$448.1K
-115.8%
YoY
|
-$343.3K
-111.86%
YoY
|
$659.5K
-64.64%
YoY
|
$2.386M
529.84%
YoY
|
$2.837M
-862.49%
YoY
|
$2.896M
N/A
|
$1.865M
-186574.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$126.0K
-34.72%
YoY
|
$163.0K
-3.55%
YoY
|
$165.0K
-14.95%
YoY
|
$172.0K
-8.51%
YoY
|
$193.0K
-4.46%
YoY
|
$169.0K
1.81%
YoY
|
$194.0K
-41.92%
YoY
|
$188.0K
N/A
|
$202.0K
N/A
|
$166.0K
N/A
|
$334.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.480M
44.03%
YoY
|
-$2.484M
-56.47%
YoY
|
-$3.709M
-65.81%
YoY
|
-$7.320M
-45.46%
YoY
|
-$4.499M
-58.6%
YoY
|
-$5.707M
-35.51%
YoY
|
-$10.85M
-49.45%
YoY
|
-$13.42M
-29.5%
YoY
|
-$10.87M
1455.95%
YoY
|
-$8.849M
599.14%
YoY
|
-$21.46M
6055.37%
YoY
|
-$19.04M
2632.54%
YoY
|
-$698.4K
63.96%
YoY
|
-$1.266M
85.88%
YoY
|
-$348.6K
-4.53%
YoY
|
-$696.8K
43.31%
YoY
|
-$426.0K
106.93%
YoY
|
-$680.9K
N/A
|
-$365.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$141.0K
-81.3%
YoY
|
$41.00K
-18.0%
YoY
|
$216.0K
27.81%
YoY
|
-$93.00K
-255.0%
YoY
|
$754.0K
1042.42%
YoY
|
$50.00K
-86.56%
YoY
|
$169.0K
-5.06%
YoY
|
$60.00K
57.89%
YoY
|
$66.00K
842.86%
YoY
|
$372.0K
N/A
|
$178.0K
N/A
|
$38.00K
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$40.00K
N/A
|
$0.00
N/A
|
$40.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$328.0K
-100.14%
YoY
|
-$1.139M
-496.86%
YoY
|
$164.0K
105.0%
YoY
|
-$234.4K
-2231.0%
YoY
|
$232.8M
387933.57%
YoY
|
$287.0K
N/A
|
$80.00K
N/A
|
$11.00K
N/A
|
$60.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$141.0K
-80.25%
YoY
|
-$41.00K
-18.0%
YoY
|
-$176.0K
4.14%
YoY
|
$93.00K
-255.0%
YoY
|
-$714.0K
981.82%
YoY
|
-$50.00K
-92.86%
YoY
|
-$169.0K
-87.17%
YoY
|
-$60.00K
-147.62%
YoY
|
-$66.00K
-71.84%
YoY
|
-$700.0K
-100.3%
YoY
|
-$1.317M
-558.89%
YoY
|
$126.0K
57.5%
YoY
|
-$234.4K
-2231.01%
YoY
|
$232.8M
387933.57%
YoY
|
$287.0K
N/A
|
$80.00K
N/A
|
$11.00K
N/A
|
$60.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$42.63M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.141M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$42.39M
337.5%
YoY
|
$277.0K
-90.75%
YoY
|
$82.00K
-98.59%
YoY
|
$20.72M
-20.3%
YoY
|
$9.688M
209.92%
YoY
|
$2.994M
6862.79%
YoY
|
$5.823M
-85.53%
YoY
|
$25.99M
93.79%
YoY
|
$3.126M
241.24%
YoY
|
$43.00K
-100.02%
YoY
|
$40.25M
20026.5%
YoY
|
$13.41M
2012.28%
YoY
|
$916.1K
245.68%
YoY
|
-$231.6M
-42675.08%
YoY
|
$200.0K
N/A
|
$635.0K
N/A
|
$265.0K
N/A
|
$544.0K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.480M
44.03%
YoY
|
-$2.484M
-56.47%
YoY
|
-$3.709M
-65.81%
YoY
|
-$7.320M
-45.46%
YoY
|
-$4.499M
-58.6%
YoY
|
-$5.707M
-35.51%
YoY
|
-$10.85M
-49.45%
YoY
|
-$13.42M
-29.5%
YoY
|
-$10.87M
1455.95%
YoY
|
-$8.849M
599.14%
YoY
|
-$21.46M
6055.37%
YoY
|
-$19.04M
2632.54%
YoY
|
-$698.4K
63.96%
YoY
|
-$1.266M
85.88%
YoY
|
-$348.6K
-4.53%
YoY
|
-$696.8K
43.31%
YoY
|
-$426.0K
106.93%
YoY
|
-$680.9K
N/A
|
-$365.1K
N/A
|
| Cash From Investing Activities |
-$141.0K
-80.25%
YoY
|
-$41.00K
-18.0%
YoY
|
-$176.0K
4.14%
YoY
|
$93.00K
-255.0%
YoY
|
-$714.0K
981.82%
YoY
|
-$50.00K
-92.86%
YoY
|
-$169.0K
-87.17%
YoY
|
-$60.00K
-147.62%
YoY
|
-$66.00K
-71.84%
YoY
|
-$700.0K
-100.3%
YoY
|
-$1.317M
-558.89%
YoY
|
$126.0K
57.5%
YoY
|
-$234.4K
-2231.01%
YoY
|
$232.8M
387933.57%
YoY
|
$287.0K
N/A
|
$80.00K
N/A
|
$11.00K
N/A
|
$60.00K
N/A
|
N/A
|
| Cash From Financing Activities |
$42.39M
337.5%
YoY
|
$277.0K
-90.75%
YoY
|
$82.00K
-98.59%
YoY
|
$20.72M
-20.3%
YoY
|
$9.688M
209.92%
YoY
|
$2.994M
6862.79%
YoY
|
$5.823M
-85.53%
YoY
|
$25.99M
93.79%
YoY
|
$3.126M
241.24%
YoY
|
$43.00K
-100.02%
YoY
|
$40.25M
20026.5%
YoY
|
$13.41M
2012.28%
YoY
|
$916.1K
245.68%
YoY
|
-$231.6M
-42675.08%
YoY
|
$200.0K
N/A
|
$635.0K
N/A
|
$265.0K
N/A
|
$544.0K
N/A
|
N/A
|
| Net Change In Cash |
$35.76M
699.2%
YoY
|
-$2.248M
-18.64%
YoY
|
-$3.803M
-26.77%
YoY
|
$13.49M
7.83%
YoY
|
$4.475M
-157.32%
YoY
|
-$2.763M
-70.93%
YoY
|
-$5.193M
-129.71%
YoY
|
$12.51M
-327.47%
YoY
|
-$7.807M
46467.25%
YoY
|
-$9.506M
17497.19%
YoY
|
$17.48M
12528.42%
YoY
|
-$5.500M
-30236.99%
YoY
|
-$16.77K
-88.82%
YoY
|
-$54.02K
-29.77%
YoY
|
$138.4K
-137.91%
YoY
|
$18.25K
-103.75%
YoY
|
-$150.0K
-27.15%
YoY
|
-$76.92K
N/A
|
-$365.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.480M
44.03%
YoY
|
-$2.484M
-56.47%
YoY
|
-$3.709M
-65.81%
YoY
|
-$7.320M
-45.46%
YoY
|
-$4.499M
-58.6%
YoY
|
-$5.707M
-35.51%
YoY
|
-$10.85M
-49.45%
YoY
|
-$13.42M
-29.5%
YoY
|
-$10.87M
1455.95%
YoY
|
-$8.849M
599.14%
YoY
|
-$21.46M
6055.37%
YoY
|
-$19.04M
2632.54%
YoY
|
-$698.4K
63.96%
YoY
|
-$1.266M
85.88%
YoY
|
-$348.6K
-4.53%
YoY
|
-$696.8K
43.31%
YoY
|
-$426.0K
106.93%
YoY
|
-$680.9K
N/A
|
-$365.1K
N/A
|
| Capital Expenditures |
$141.0K
-81.3%
YoY
|
$41.00K
-18.0%
YoY
|
$216.0K
27.81%
YoY
|
-$93.00K
-255.0%
YoY
|
$754.0K
1042.42%
YoY
|
$50.00K
-86.56%
YoY
|
$169.0K
-5.06%
YoY
|
$60.00K
57.89%
YoY
|
$66.00K
842.86%
YoY
|
$372.0K
N/A
|
$178.0K
N/A
|
$38.00K
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$6.621M
26.04%
YoY
|
-$2.525M
-56.14%
YoY
|
-$3.925M
-64.37%
YoY
|
-$7.227M
-46.4%
YoY
|
-$5.253M
-51.95%
YoY
|
-$5.757M
-37.57%
YoY
|
-$11.02M
-49.08%
YoY
|
-$13.48M
-29.33%
YoY
|
-$10.93M
1449.87%
YoY
|
-$9.221M
N/A
|
-$21.63M
N/A
|
-$19.08M
N/A
|
-$705.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...