|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.45M
-62.25%
YoY
|
-$46.23M
34.03%
YoY
|
-$34.49M
-441.84%
YoY
|
$10.09M
-84.3%
YoY
|
$64.25M
-5711.27%
YoY
|
| Depreciation, Depletion And Amortization |
$10.58M
-17.12%
YoY
|
$12.77M
-0.49%
YoY
|
$12.83M
-9.2%
YoY
|
$14.13M
-15.87%
YoY
|
$16.80M
-12.04%
YoY
|
| Cash From Operating Activities |
$4.098M
-109.75%
YoY
|
-$42.02M
524.06%
YoY
|
-$6.733M
375.83%
YoY
|
-$1.415M
-102.23%
YoY
|
$63.40M
63.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.687M
-43.01%
YoY
|
$8.224M
-41.08%
YoY
|
$13.96M
-7.7%
YoY
|
$15.12M
12.65%
YoY
|
$13.43M
58.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.85M
7.79%
YoY
|
$23.98M
-497.3%
YoY
|
-$6.035M
-110.42%
YoY
|
$57.93M
-281.58%
YoY
|
-$31.90M
-705.37%
YoY
|
| Cash From Investing Activities |
$21.16M
34.32%
YoY
|
$15.75M
-178.79%
YoY
|
-$19.99M
-146.71%
YoY
|
$42.81M
-194.43%
YoY
|
-$45.33M
1317.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$61.63M
107.67%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$294.0K
-26.5%
YoY
|
$400.0K
-103.73%
YoY
|
-$10.73M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$294.0K
29.52%
YoY
|
$227.0K
-102.26%
YoY
|
-$10.07M
-80.67%
YoY
|
-$52.06M
75.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.098M
-109.75%
YoY
|
-$42.02M
524.06%
YoY
|
-$6.733M
375.83%
YoY
|
-$1.415M
-102.23%
YoY
|
$63.40M
63.0%
YoY
|
| Cash From Investing Activities |
$21.16M
34.32%
YoY
|
$15.75M
-178.79%
YoY
|
-$19.99M
-146.71%
YoY
|
$42.81M
-194.43%
YoY
|
-$45.33M
1317.83%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$294.0K
29.52%
YoY
|
$227.0K
-102.26%
YoY
|
-$10.07M
-80.67%
YoY
|
-$52.06M
75.55%
YoY
|
| Net Change In Cash |
$25.26M
-197.25%
YoY
|
-$25.97M
-1.99%
YoY
|
-$26.50M
-184.59%
YoY
|
$31.33M
-192.18%
YoY
|
-$33.98M
-661.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.098M
-109.75%
YoY
|
-$42.02M
524.06%
YoY
|
-$6.733M
375.83%
YoY
|
-$1.415M
-102.23%
YoY
|
$63.40M
63.0%
YoY
|
| Capital Expenditures |
$4.687M
-43.01%
YoY
|
$8.224M
-41.08%
YoY
|
$13.96M
-7.7%
YoY
|
$15.12M
12.65%
YoY
|
$13.43M
58.48%
YoY
|
| Free Cash Flow |
-$589.0K
-98.83%
YoY
|
-$50.24M
142.82%
YoY
|
-$20.69M
25.11%
YoY
|
-$16.54M
-133.09%
YoY
|
$49.98M
64.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.942M
-121.53%
YoY
|
-$1.407M
-89.07%
YoY
|
$3.165M
-4686.96%
YoY
|
-$22.15M
12.9%
YoY
|
-$13.66M
-33.51%
YoY
|
-$12.88M
1420.07%
YoY
|
-$69.00K
-93.87%
YoY
|
-$19.62M
63.95%
YoY
|
-$20.55M
-6751.13%
YoY
|
-$847.0K
-116.45%
YoY
|
-$1.125M
-129.46%
YoY
|
-$11.97M
-1572.08%
YoY
|
$309.0K
-97.44%
YoY
|
$5.149M
-75.29%
YoY
|
$3.819M
-81.28%
YoY
|
$813.0K
-92.58%
YoY
|
$12.06M
35.93%
YoY
|
$20.83M
885.99%
YoY
|
$20.40M
287.35%
YoY
|
$10.96M
-163.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.441M
-23.36%
YoY
|
$2.500M
-24.24%
YoY
|
$2.800M
-12.5%
YoY
|
$2.800M
-9.68%
YoY
|
$3.185M
-3.1%
YoY
|
$3.300M
6.45%
YoY
|
$3.200M
-1.33%
YoY
|
$3.100M
-3.55%
YoY
|
$3.287M
-9.17%
YoY
|
$3.100M
-11.73%
YoY
|
$3.243M
-7.21%
YoY
|
$3.214M
-8.38%
YoY
|
$3.619M
-2.53%
YoY
|
$3.512M
-18.59%
YoY
|
$3.495M
-22.07%
YoY
|
$3.508M
-18.87%
YoY
|
$3.713M
-17.31%
YoY
|
$4.314M
-5.81%
YoY
|
$4.485M
-9.76%
YoY
|
$4.324M
-13.86%
YoY
|
| Cash From Operating Activities |
$8.606M
-325.58%
YoY
|
-$10.36M
-54.97%
YoY
|
$13.97M
33.2%
YoY
|
-$8.119M
-68.4%
YoY
|
-$3.815M
-202.42%
YoY
|
-$23.00M
250.72%
YoY
|
$10.49M
-14.71%
YoY
|
-$25.69M
58.63%
YoY
|
$3.725M
-61.47%
YoY
|
-$6.558M
65.31%
YoY
|
$12.30M
17.8%
YoY
|
-$16.20M
-7.74%
YoY
|
$9.667M
-41.6%
YoY
|
-$3.967M
-142.17%
YoY
|
$10.44M
-42.54%
YoY
|
-$17.55M
-191.06%
YoY
|
$16.55M
-7.38%
YoY
|
$9.408M
329.59%
YoY
|
$18.17M
-52.71%
YoY
|
$19.28M
-198.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.334M
-13.71%
YoY
|
$1.302M
-36.58%
YoY
|
$529.0K
-78.74%
YoY
|
$1.522M
-28.78%
YoY
|
$1.546M
-54.73%
YoY
|
$2.053M
-51.5%
YoY
|
$2.488M
21.07%
YoY
|
$2.137M
-49.78%
YoY
|
$3.415M
5.86%
YoY
|
$4.233M
-184.61%
YoY
|
$2.055M
-147.84%
YoY
|
$4.255M
63.78%
YoY
|
$3.226M
-228.32%
YoY
|
-$5.003M
108.46%
YoY
|
-$4.296M
42.3%
YoY
|
$2.598M
-52.69%
YoY
|
-$2.514M
21.45%
YoY
|
-$2.400M
11.63%
YoY
|
-$3.019M
331.29%
YoY
|
$5.492M
54.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$21.00K
-99.86%
YoY
|
$10.01M
14.66%
YoY
|
$15.82M
2901.14%
YoY
|
$10.00K
-99.52%
YoY
|
$14.71M
2053.88%
YoY
|
$8.729M
1307.9%
YoY
|
$527.0K
-105.58%
YoY
|
$2.102M
-122.17%
YoY
|
$683.0K
-38.85%
YoY
|
$620.0K
-96.94%
YoY
|
-$9.443M
-120.5%
YoY
|
-$9.482M
1159.23%
YoY
|
$1.117M
-103.78%
YoY
|
$20.23M
101.94%
YoY
|
$46.06M
-496.91%
YoY
|
-$753.0K
-98.07%
YoY
|
-$29.56M
195.05%
YoY
|
$10.02M
-66.74%
YoY
|
-$11.61M
-148.13%
YoY
|
| Cash From Investing Activities |
-$1.334M
-13.15%
YoY
|
-$1.281M
-110.12%
YoY
|
$9.480M
51.9%
YoY
|
$14.29M
-987.83%
YoY
|
-$1.536M
16.98%
YoY
|
$12.66M
-456.56%
YoY
|
$6.241M
-534.91%
YoY
|
-$1.610M
-88.25%
YoY
|
-$1.313M
-89.67%
YoY
|
-$3.550M
-8.65%
YoY
|
-$1.435M
-109.0%
YoY
|
-$13.70M
-131.52%
YoY
|
-$12.71M
288.98%
YoY
|
-$3.886M
-87.84%
YoY
|
$15.94M
127.66%
YoY
|
$43.46M
-354.21%
YoY
|
-$3.267M
-92.04%
YoY
|
-$31.96M
162.86%
YoY
|
$7.000M
-76.21%
YoY
|
-$17.10M
-183.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.90M
N/A
|
$30.70M
N/A
|
$1.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$190.0K
58.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$120.0K
N/A
|
-$1.871M
N/A
|
N/A
N/A
|
$8.177M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$141.0K
354.84%
YoY
|
$153.0K
188.68%
YoY
|
$190.0K
-75.67%
YoY
|
-$43.00K
-97.7%
YoY
|
$31.00K
-103.79%
YoY
|
$53.00K
-100.65%
YoY
|
$781.0K
-102.56%
YoY
|
-$1.871M
-3564.81%
YoY
|
-$818.0K
-96.63%
YoY
|
-$8.157M
-407.7%
YoY
|
-$30.48M
-101686.67%
YoY
|
$54.00K
-100.23%
YoY
|
-$24.29M
N/A
|
$2.651M
-144.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.606M
-325.58%
YoY
|
-$10.36M
-54.97%
YoY
|
$13.97M
33.2%
YoY
|
-$8.119M
-68.4%
YoY
|
-$3.815M
-202.42%
YoY
|
-$23.00M
250.72%
YoY
|
$10.49M
-14.71%
YoY
|
-$25.69M
58.63%
YoY
|
$3.725M
-61.47%
YoY
|
-$6.558M
65.31%
YoY
|
$12.30M
17.8%
YoY
|
-$16.20M
-7.74%
YoY
|
$9.667M
-41.6%
YoY
|
-$3.967M
-142.17%
YoY
|
$10.44M
-42.54%
YoY
|
-$17.55M
-191.06%
YoY
|
$16.55M
-7.38%
YoY
|
$9.408M
329.59%
YoY
|
$18.17M
-52.71%
YoY
|
$19.28M
-198.52%
YoY
|
| Cash From Investing Activities |
-$1.334M
-13.15%
YoY
|
-$1.281M
-110.12%
YoY
|
$9.480M
51.9%
YoY
|
$14.29M
-987.83%
YoY
|
-$1.536M
16.98%
YoY
|
$12.66M
-456.56%
YoY
|
$6.241M
-534.91%
YoY
|
-$1.610M
-88.25%
YoY
|
-$1.313M
-89.67%
YoY
|
-$3.550M
-8.65%
YoY
|
-$1.435M
-109.0%
YoY
|
-$13.70M
-131.52%
YoY
|
-$12.71M
288.98%
YoY
|
-$3.886M
-87.84%
YoY
|
$15.94M
127.66%
YoY
|
$43.46M
-354.21%
YoY
|
-$3.267M
-92.04%
YoY
|
-$31.96M
162.86%
YoY
|
$7.000M
-76.21%
YoY
|
-$17.10M
-183.14%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$141.0K
354.84%
YoY
|
$153.0K
188.68%
YoY
|
$190.0K
-75.67%
YoY
|
-$43.00K
-97.7%
YoY
|
$31.00K
-103.79%
YoY
|
$53.00K
-100.65%
YoY
|
$781.0K
-102.56%
YoY
|
-$1.871M
-3564.81%
YoY
|
-$818.0K
-96.63%
YoY
|
-$8.157M
-407.7%
YoY
|
-$30.48M
-101686.67%
YoY
|
$54.00K
-100.23%
YoY
|
-$24.29M
N/A
|
$2.651M
-144.17%
YoY
|
| Net Change In Cash |
$7.272M
-235.9%
YoY
|
-$11.64M
12.54%
YoY
|
$23.45M
39.01%
YoY
|
$6.175M
-122.75%
YoY
|
-$5.351M
-305.65%
YoY
|
-$10.34M
1.88%
YoY
|
$16.87M
54.88%
YoY
|
-$27.15M
-9.02%
YoY
|
$2.602M
-215.13%
YoY
|
-$10.15M
4.39%
YoY
|
$10.89M
-57.38%
YoY
|
-$29.84M
-268.08%
YoY
|
-$2.260M
-86.85%
YoY
|
-$9.724M
-56.79%
YoY
|
$25.56M
2807.39%
YoY
|
$17.75M
267.48%
YoY
|
-$17.19M
-25.64%
YoY
|
-$22.50M
-33.13%
YoY
|
$879.0K
-98.7%
YoY
|
$4.831M
-196.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.606M
-325.58%
YoY
|
-$10.36M
-54.97%
YoY
|
$13.97M
33.2%
YoY
|
-$8.119M
-68.4%
YoY
|
-$3.815M
-202.42%
YoY
|
-$23.00M
250.72%
YoY
|
$10.49M
-14.71%
YoY
|
-$25.69M
58.63%
YoY
|
$3.725M
-61.47%
YoY
|
-$6.558M
65.31%
YoY
|
$12.30M
17.8%
YoY
|
-$16.20M
-7.74%
YoY
|
$9.667M
-41.6%
YoY
|
-$3.967M
-142.17%
YoY
|
$10.44M
-42.54%
YoY
|
-$17.55M
-191.06%
YoY
|
$16.55M
-7.38%
YoY
|
$9.408M
329.59%
YoY
|
$18.17M
-52.71%
YoY
|
$19.28M
-198.52%
YoY
|
| Capital Expenditures |
$1.334M
-13.71%
YoY
|
$1.302M
-36.58%
YoY
|
$529.0K
-78.74%
YoY
|
$1.522M
-28.78%
YoY
|
$1.546M
-54.73%
YoY
|
$2.053M
-51.5%
YoY
|
$2.488M
21.07%
YoY
|
$2.137M
-49.78%
YoY
|
$3.415M
5.86%
YoY
|
$4.233M
-184.61%
YoY
|
$2.055M
-147.84%
YoY
|
$4.255M
63.78%
YoY
|
$3.226M
-228.32%
YoY
|
-$5.003M
108.46%
YoY
|
-$4.296M
42.3%
YoY
|
$2.598M
-52.69%
YoY
|
-$2.514M
21.45%
YoY
|
-$2.400M
11.63%
YoY
|
-$3.019M
331.29%
YoY
|
$5.492M
54.79%
YoY
|
| Free Cash Flow |
$7.272M
-235.65%
YoY
|
-$11.66M
-53.46%
YoY
|
$13.44M
68.02%
YoY
|
-$9.641M
-65.35%
YoY
|
-$5.361M
-1829.35%
YoY
|
-$25.05M
132.17%
YoY
|
$7.999M
-21.89%
YoY
|
-$27.83M
36.07%
YoY
|
$310.0K
-95.19%
YoY
|
-$10.79M
-1141.6%
YoY
|
$10.24M
-30.49%
YoY
|
-$20.45M
1.48%
YoY
|
$6.441M
-66.22%
YoY
|
$1.036M
-91.23%
YoY
|
$14.73M
-30.45%
YoY
|
-$20.15M
-246.18%
YoY
|
$19.07M
-4.38%
YoY
|
$11.81M
172.07%
YoY
|
$21.18M
-45.83%
YoY
|
$13.79M
-159.64%
YoY
|
Loading...