|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$59.00M
5.85%
YoY
|
-$55.74M
12.55%
YoY
|
-$49.53M
15.68%
YoY
|
-$42.82M
108.33%
YoY
|
-$20.55M
460.31%
YoY
|
| Depreciation, Depletion And Amortization |
$10.62M
26.18%
YoY
|
$8.419M
57.31%
YoY
|
$5.352M
154.86%
YoY
|
$2.100M
200.0%
YoY
|
$700.0K
-41.67%
YoY
|
| Cash From Operating Activities |
-$15.97M
-57.03%
YoY
|
-$37.17M
7.5%
YoY
|
-$34.58M
12.99%
YoY
|
-$30.60M
77.91%
YoY
|
-$17.20M
282.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.52M
16.6%
YoY
|
$11.59M
1.18%
YoY
|
$11.46M
-22.78%
YoY
|
$14.84M
448.54%
YoY
|
$2.705M
153.04%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$26.77M
-43.01%
YoY
|
$46.97M
-167.25%
YoY
|
-$69.84M
13.23%
YoY
|
-$61.68M
N/A
|
N/A
|
| Cash From Investing Activities |
$13.25M
-62.54%
YoY
|
$35.38M
-143.51%
YoY
|
-$81.30M
6.25%
YoY
|
-$76.52M
2728.76%
YoY
|
-$2.705M
153.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.788M
N/A
|
| Cash From Financing Activities |
$2.077M
1198.13%
YoY
|
$160.0K
-99.85%
YoY
|
$109.4M
425.73%
YoY
|
$20.81M
-80.67%
YoY
|
$107.7M
835.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.97M
-57.03%
YoY
|
-$37.17M
7.5%
YoY
|
-$34.58M
12.99%
YoY
|
-$30.60M
77.91%
YoY
|
-$17.20M
282.22%
YoY
|
| Cash From Investing Activities |
$13.25M
-62.54%
YoY
|
$35.38M
-143.51%
YoY
|
-$81.30M
6.25%
YoY
|
-$76.52M
2728.76%
YoY
|
-$2.705M
153.04%
YoY
|
| Cash From Financing Activities |
$2.077M
1198.13%
YoY
|
$160.0K
-99.85%
YoY
|
$109.4M
425.73%
YoY
|
$20.81M
-80.67%
YoY
|
$107.7M
835.86%
YoY
|
| Net Change In Cash |
-$642.0K
-60.66%
YoY
|
-$1.632M
-74.86%
YoY
|
-$6.491M
-92.48%
YoY
|
-$86.36M
-198.42%
YoY
|
$87.75M
1378.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.97M
-57.03%
YoY
|
-$37.17M
7.5%
YoY
|
-$34.58M
12.99%
YoY
|
-$30.60M
77.91%
YoY
|
-$17.20M
282.22%
YoY
|
| Capital Expenditures |
$13.52M
16.6%
YoY
|
$11.59M
1.18%
YoY
|
$11.46M
-22.78%
YoY
|
$14.84M
448.54%
YoY
|
$2.705M
153.04%
YoY
|
| Free Cash Flow |
-$29.49M
-39.53%
YoY
|
-$48.76M
5.92%
YoY
|
-$46.03M
1.31%
YoY
|
-$45.44M
128.27%
YoY
|
-$19.91M
257.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.96M
12.81%
YoY
|
-$9.394M
1775.05%
YoY
|
-$16.29M
6.04%
YoY
|
-$17.40M
-17.96%
YoY
|
-$15.92M
-14.75%
YoY
|
-$501.0K
-92.02%
YoY
|
-$15.36M
-12.33%
YoY
|
-$21.21M
72.81%
YoY
|
-$18.68M
38.81%
YoY
|
-$6.281M
42.36%
YoY
|
-$17.52M
44.41%
YoY
|
-$12.27M
-28.8%
YoY
|
-$13.45M
48.89%
YoY
|
-$4.412M
-33.34%
YoY
|
-$12.13M
89.05%
YoY
|
-$17.23M
239.05%
YoY
|
-$9.036M
271.55%
YoY
|
-$6.619M
-357.55%
YoY
|
-$6.418M
141.73%
YoY
|
| Depreciation, Depletion And Amortization |
$899.0K
-63.47%
YoY
|
$2.808M
25.53%
YoY
|
$2.778M
28.79%
YoY
|
$2.576M
21.74%
YoY
|
$2.461M
28.92%
YoY
|
$2.237M
26.46%
YoY
|
$2.157M
38.27%
YoY
|
$2.116M
92.36%
YoY
|
$1.909M
112.11%
YoY
|
$1.769M
92.91%
YoY
|
$1.560M
290.0%
YoY
|
$1.100M
160.05%
YoY
|
$900.0K
200.0%
YoY
|
$917.0K
232.25%
YoY
|
$400.0K
100.0%
YoY
|
$423.0K
323.0%
YoY
|
$300.0K
200.0%
YoY
|
$276.0K
N/A
|
$200.0K
-33.33%
YoY
|
| Cash From Operating Activities |
$7.240M
72.46%
YoY
|
-$8.026M
90.78%
YoY
|
-$9.092M
-23.22%
YoY
|
-$3.050M
-78.05%
YoY
|
$4.198M
-158.14%
YoY
|
-$4.207M
-890.79%
YoY
|
-$11.84M
24.39%
YoY
|
-$13.90M
66.73%
YoY
|
-$7.221M
-58.26%
YoY
|
$532.0K
-109.93%
YoY
|
-$9.520M
27.22%
YoY
|
-$8.335M
-21.11%
YoY
|
-$17.30M
140.28%
YoY
|
-$5.358M
42.8%
YoY
|
-$7.483M
-19.22%
YoY
|
-$10.57M
183.19%
YoY
|
-$7.200M
1700.0%
YoY
|
-$3.752M
N/A
|
-$9.264M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.062M
-13.58%
YoY
|
$2.398M
-21.99%
YoY
|
$2.809M
-1.89%
YoY
|
$4.767M
175.71%
YoY
|
$3.543M
-9.78%
YoY
|
$3.074M
36.74%
YoY
|
$2.863M
-18.2%
YoY
|
$1.729M
-59.13%
YoY
|
$3.927M
165.7%
YoY
|
$2.248M
-3.6%
YoY
|
$3.500M
-159.76%
YoY
|
$4.231M
-181.87%
YoY
|
$1.478M
-0.2%
YoY
|
$2.332M
-359.11%
YoY
|
-$5.857M
523.75%
YoY
|
-$5.168M
671.34%
YoY
|
$1.481M
655.61%
YoY
|
-$900.0K
N/A
|
-$939.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.754M
-388.3%
YoY
|
$12.06M
85.74%
YoY
|
$11.55M
33.84%
YoY
|
$1.510M
-93.75%
YoY
|
$1.649M
-78.54%
YoY
|
$6.495M
-10.48%
YoY
|
$8.626M
6.63%
YoY
|
$24.16M
-490.21%
YoY
|
$7.685M
-109.73%
YoY
|
$7.255M
-111.76%
YoY
|
$8.090M
N/A
|
-$6.192M
N/A
|
-$79.00M
N/A
|
-$61.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.816M
312.67%
YoY
|
$9.666M
182.55%
YoY
|
$8.736M
51.59%
YoY
|
-$3.257M
-114.52%
YoY
|
-$1.894M
-150.4%
YoY
|
$3.421M
-31.68%
YoY
|
$5.763M
25.56%
YoY
|
$22.43M
-315.23%
YoY
|
$3.758M
-104.67%
YoY
|
$5.007M
-107.82%
YoY
|
$4.590M
-178.37%
YoY
|
-$10.42M
101.68%
YoY
|
-$80.48M
5334.17%
YoY
|
-$64.01M
7012.44%
YoY
|
-$5.857M
523.75%
YoY
|
-$5.168M
671.34%
YoY
|
-$1.481M
655.61%
YoY
|
-$900.0K
N/A
|
-$939.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$588.0K
108.51%
YoY
|
$1.382M
5215.38%
YoY
|
-$10.00K
-225.0%
YoY
|
$987.0K
217.36%
YoY
|
-$282.0K
52.43%
YoY
|
$26.00K
-84.24%
YoY
|
$8.000K
-95.0%
YoY
|
$311.0K
-73.64%
YoY
|
-$185.0K
-100.17%
YoY
|
$165.0K
-44.44%
YoY
|
$160.0K
-54.67%
YoY
|
$1.180M
-93.72%
YoY
|
$107.9M
7762.9%
YoY
|
$297.0K
-71.05%
YoY
|
$353.0K
760.98%
YoY
|
$18.78M
-82.58%
YoY
|
$1.372M
-212.55%
YoY
|
$1.026M
N/A
|
$41.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.240M
72.46%
YoY
|
-$8.026M
90.78%
YoY
|
-$9.092M
-23.22%
YoY
|
-$3.050M
-78.05%
YoY
|
$4.198M
-158.14%
YoY
|
-$4.207M
-890.79%
YoY
|
-$11.84M
24.39%
YoY
|
-$13.90M
66.73%
YoY
|
-$7.221M
-58.26%
YoY
|
$532.0K
-109.93%
YoY
|
-$9.520M
27.22%
YoY
|
-$8.335M
-21.11%
YoY
|
-$17.30M
140.28%
YoY
|
-$5.358M
42.8%
YoY
|
-$7.483M
-19.22%
YoY
|
-$10.57M
183.19%
YoY
|
-$7.200M
1700.0%
YoY
|
-$3.752M
N/A
|
-$9.264M
N/A
|
| Cash From Investing Activities |
-$7.816M
312.67%
YoY
|
$9.666M
182.55%
YoY
|
$8.736M
51.59%
YoY
|
-$3.257M
-114.52%
YoY
|
-$1.894M
-150.4%
YoY
|
$3.421M
-31.68%
YoY
|
$5.763M
25.56%
YoY
|
$22.43M
-315.23%
YoY
|
$3.758M
-104.67%
YoY
|
$5.007M
-107.82%
YoY
|
$4.590M
-178.37%
YoY
|
-$10.42M
101.68%
YoY
|
-$80.48M
5334.17%
YoY
|
-$64.01M
7012.44%
YoY
|
-$5.857M
523.75%
YoY
|
-$5.168M
671.34%
YoY
|
-$1.481M
655.61%
YoY
|
-$900.0K
N/A
|
-$939.0K
N/A
|
| Cash From Financing Activities |
-$588.0K
108.51%
YoY
|
$1.382M
5215.38%
YoY
|
-$10.00K
-225.0%
YoY
|
$987.0K
217.36%
YoY
|
-$282.0K
52.43%
YoY
|
$26.00K
-84.24%
YoY
|
$8.000K
-95.0%
YoY
|
$311.0K
-73.64%
YoY
|
-$185.0K
-100.17%
YoY
|
$165.0K
-44.44%
YoY
|
$160.0K
-54.67%
YoY
|
$1.180M
-93.72%
YoY
|
$107.9M
7762.9%
YoY
|
$297.0K
-71.05%
YoY
|
$353.0K
760.98%
YoY
|
$18.78M
-82.58%
YoY
|
$1.372M
-212.55%
YoY
|
$1.026M
N/A
|
$41.00K
N/A
|
| Net Change In Cash |
-$1.164M
-157.57%
YoY
|
$3.022M
-497.63%
YoY
|
-$366.0K
-93.97%
YoY
|
-$5.320M
-160.13%
YoY
|
$2.022M
-155.43%
YoY
|
-$760.0K
-113.32%
YoY
|
-$6.071M
27.27%
YoY
|
$8.847M
-150.33%
YoY
|
-$3.648M
-135.98%
YoY
|
$5.704M
-108.26%
YoY
|
-$4.770M
-63.27%
YoY
|
-$17.58M
-676.33%
YoY
|
$10.14M
-238.73%
YoY
|
-$69.07M
1804.94%
YoY
|
-$12.99M
27.8%
YoY
|
$3.050M
-97.05%
YoY
|
-$7.309M
302.7%
YoY
|
-$3.626M
N/A
|
-$10.16M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.240M
72.46%
YoY
|
-$8.026M
90.78%
YoY
|
-$9.092M
-23.22%
YoY
|
-$3.050M
-78.05%
YoY
|
$4.198M
-158.14%
YoY
|
-$4.207M
-890.79%
YoY
|
-$11.84M
24.39%
YoY
|
-$13.90M
66.73%
YoY
|
-$7.221M
-58.26%
YoY
|
$532.0K
-109.93%
YoY
|
-$9.520M
27.22%
YoY
|
-$8.335M
-21.11%
YoY
|
-$17.30M
140.28%
YoY
|
-$5.358M
42.8%
YoY
|
-$7.483M
-19.22%
YoY
|
-$10.57M
183.19%
YoY
|
-$7.200M
1700.0%
YoY
|
-$3.752M
N/A
|
-$9.264M
N/A
|
| Capital Expenditures |
$3.062M
-13.58%
YoY
|
$2.398M
-21.99%
YoY
|
$2.809M
-1.89%
YoY
|
$4.767M
175.71%
YoY
|
$3.543M
-9.78%
YoY
|
$3.074M
36.74%
YoY
|
$2.863M
-18.2%
YoY
|
$1.729M
-59.13%
YoY
|
$3.927M
165.7%
YoY
|
$2.248M
-3.6%
YoY
|
$3.500M
-159.76%
YoY
|
$4.231M
-181.87%
YoY
|
$1.478M
-0.2%
YoY
|
$2.332M
-359.11%
YoY
|
-$5.857M
523.75%
YoY
|
-$5.168M
671.34%
YoY
|
$1.481M
655.61%
YoY
|
-$900.0K
N/A
|
-$939.0K
N/A
|
| Free Cash Flow |
$4.178M
537.86%
YoY
|
-$10.42M
43.17%
YoY
|
-$11.90M
-19.07%
YoY
|
-$7.817M
-49.97%
YoY
|
$655.0K
-105.88%
YoY
|
-$7.281M
324.3%
YoY
|
-$14.71M
12.94%
YoY
|
-$15.63M
24.35%
YoY
|
-$11.15M
-40.63%
YoY
|
-$1.716M
-77.69%
YoY
|
-$13.02M
700.74%
YoY
|
-$12.57M
132.79%
YoY
|
-$18.78M
116.31%
YoY
|
-$7.690M
169.64%
YoY
|
-$1.626M
-80.47%
YoY
|
-$5.398M
76.35%
YoY
|
-$8.681M
1356.54%
YoY
|
-$2.852M
N/A
|
-$8.325M
N/A
|
Loading...