|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$212.7M
1.59%
YoY
|
$209.4M
11.89%
YoY
|
$187.1M
31.92%
YoY
|
$141.8M
50.22%
YoY
|
$94.42M
64.59%
YoY
|
| Cost Of Revenue |
$42.94M
4.49%
YoY
|
$41.09M
16.8%
YoY
|
$35.18M
27.82%
YoY
|
$27.52M
54.4%
YoY
|
$17.83M
42.95%
YoY
|
| Gross Profit |
$169.8M
0.88%
YoY
|
$168.3M
10.75%
YoY
|
$151.9M
32.91%
YoY
|
$114.3M
49.25%
YoY
|
$76.59M
70.6%
YoY
|
| Selling, General & Admin |
$203.6M
0.13%
YoY
|
$203.4M
8.21%
YoY
|
$187.9M
38.61%
YoY
|
$135.6M
63.54%
YoY
|
$82.90M
117.05%
YoY
|
| Research & Development |
$20.28M
-1.49%
YoY
|
$20.59M
33.35%
YoY
|
$15.44M
13.53%
YoY
|
$13.60M
33.28%
YoY
|
$10.20M
74.52%
YoY
|
| Depreciation & Amortization |
$10.62M
26.18%
YoY
|
$8.419M
57.31%
YoY
|
$5.352M
154.86%
YoY
|
$2.100M
200.0%
YoY
|
$700.0K
-41.67%
YoY
|
| Operating Expenses |
$223.9M
-0.02%
YoY
|
$224.0M
10.12%
YoY
|
$203.4M
36.34%
YoY
|
$149.2M
60.21%
YoY
|
$93.10M
111.41%
YoY
|
| Operating Profit |
-$54.15M
-2.75%
YoY
|
-$55.69M
8.28%
YoY
|
-$51.43M
47.59%
YoY
|
-$34.84M
111.05%
YoY
|
-$16.51M
-2030.99%
YoY
|
| Interest Expense |
$5.320M
1.22%
YoY
|
$5.256M
1.72%
YoY
|
$5.167M
17.49%
YoY
|
$4.398M
8.33%
YoY
|
$4.060M
46.2%
YoY
|
| Other Income/Expense, Net |
-$4.848M
8714.55%
YoY
|
-$55.00K
-102.89%
YoY
|
$1.901M
-123.85%
YoY
|
-$7.971M
97.2%
YoY
|
-$4.042M
-10.63%
YoY
|
| Pretax Income |
-$59.00M
5.85%
YoY
|
-$55.74M
12.55%
YoY
|
-$49.53M
15.68%
YoY
|
-$42.82M
108.33%
YoY
|
-$20.55M
460.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$59.00M
5.85%
YoY
|
-$55.74M
12.55%
YoY
|
-$49.53M
15.68%
YoY
|
-$42.82M
108.33%
YoY
|
-$20.55M
460.31%
YoY
|
| Basic Earnings Per Share |
-$0.93
3.33%
YoY
|
-$0.90
11.11%
YoY
|
-$0.81
5.19%
YoY
|
-$0.77
79.07%
YoY
|
-$0.43
258.33%
YoY
|
| Diluted Earnings Per Share |
-$0.93
3.33%
YoY
|
-$0.90
11.11%
YoY
|
-$0.81
5.19%
YoY
|
-$0.77
-100.0%
YoY
|
-$424.5K
220.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
63.27M
1.86%
YoY
|
62.11M
2.07%
YoY
|
60.85M
10.09%
YoY
|
55.28M
14.17%
YoY
|
48.42M
30.61%
YoY
|
| Diluted Shares Outstanding |
63.27M
1.86%
YoY
|
62.11M
2.07%
YoY
|
60.85M
10.09%
YoY
|
55.28M
14.17%
YoY
|
48.42M
30.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$47.20M
-10.22%
YoY
|
$62.52M
-9.01%
YoY
|
$50.21M
11.37%
YoY
|
$47.39M
6.6%
YoY
|
$52.57M
2.86%
YoY
|
$68.71M
10.44%
YoY
|
$45.09M
10.62%
YoY
|
$44.46M
5.96%
YoY
|
$51.11M
21.12%
YoY
|
$62.21M
25.0%
YoY
|
$40.76M
23.3%
YoY
|
$41.95M
40.0%
YoY
|
$42.20M
45.26%
YoY
|
$49.77M
48.84%
YoY
|
$33.06M
52.9%
YoY
|
$29.97M
45.09%
YoY
|
$29.05M
55.27%
YoY
|
$33.44M
38.75%
YoY
|
$21.62M
51.54%
YoY
|
| Cost Of Revenue |
$9.791M
-8.3%
YoY
|
$12.12M
-8.41%
YoY
|
$10.51M
17.36%
YoY
|
$9.635M
9.73%
YoY
|
$10.68M
5.43%
YoY
|
$13.23M
15.36%
YoY
|
$8.954M
11.95%
YoY
|
$8.781M
14.41%
YoY
|
$10.13M
25.97%
YoY
|
$11.47M
17.73%
YoY
|
$7.998M
20.74%
YoY
|
$7.675M
35.82%
YoY
|
$8.039M
46.0%
YoY
|
$9.742M
54.46%
YoY
|
$6.624M
55.93%
YoY
|
$5.651M
43.28%
YoY
|
$5.506M
65.49%
YoY
|
$6.307M
23.91%
YoY
|
$4.248M
45.93%
YoY
|
| Gross Profit |
$37.41M
-10.71%
YoY
|
$50.40M
-9.15%
YoY
|
$39.71M
9.89%
YoY
|
$37.75M
5.82%
YoY
|
$41.89M
2.23%
YoY
|
$55.48M
9.33%
YoY
|
$36.13M
10.29%
YoY
|
$35.67M
4.07%
YoY
|
$40.98M
19.98%
YoY
|
$50.74M
26.77%
YoY
|
$32.76M
23.95%
YoY
|
$34.28M
40.97%
YoY
|
$34.16M
45.09%
YoY
|
$40.03M
47.53%
YoY
|
$26.43M
52.16%
YoY
|
$24.32M
45.52%
YoY
|
$23.54M
53.06%
YoY
|
$27.13M
42.65%
YoY
|
$17.37M
52.98%
YoY
|
| Selling, General & Admin |
$49.95M
-3.78%
YoY
|
$51.78M
2.6%
YoY
|
$50.70M
9.5%
YoY
|
$49.23M
-5.15%
YoY
|
$51.91M
-5.08%
YoY
|
$50.47M
-5.44%
YoY
|
$46.30M
0.16%
YoY
|
$51.90M
18.48%
YoY
|
$54.69M
22.84%
YoY
|
$53.37M
34.19%
YoY
|
$46.23M
36.16%
YoY
|
$43.80M
31.68%
YoY
|
$44.52M
55.75%
YoY
|
$39.78M
35.51%
YoY
|
$33.95M
67.29%
YoY
|
$33.27M
81.39%
YoY
|
$28.59M
91.67%
YoY
|
$29.35M
118.07%
YoY
|
$20.29M
104.85%
YoY
|
| Research & Development |
$4.622M
-16.9%
YoY
|
$4.542M
-12.82%
YoY
|
$4.680M
-5.7%
YoY
|
$5.498M
6.61%
YoY
|
$5.562M
5.76%
YoY
|
$5.210M
25.48%
YoY
|
$4.963M
14.09%
YoY
|
$5.157M
46.26%
YoY
|
$5.259M
54.13%
YoY
|
$4.152M
10.75%
YoY
|
$4.350M
14.5%
YoY
|
$3.526M
18.16%
YoY
|
$3.412M
11.8%
YoY
|
$3.749M
11.02%
YoY
|
$3.799M
49.74%
YoY
|
$2.984M
23.2%
YoY
|
$3.052M
63.38%
YoY
|
$3.377M
75.89%
YoY
|
$2.537M
67.9%
YoY
|
| Depreciation & Amortization |
$899.0K
-63.47%
YoY
|
$2.808M
25.53%
YoY
|
$2.778M
28.79%
YoY
|
$2.576M
21.74%
YoY
|
$2.461M
28.92%
YoY
|
$2.237M
26.46%
YoY
|
$2.157M
38.27%
YoY
|
$2.116M
92.36%
YoY
|
$1.909M
112.11%
YoY
|
$1.769M
92.91%
YoY
|
$1.560M
290.0%
YoY
|
$1.100M
160.05%
YoY
|
$900.0K
200.0%
YoY
|
$917.0K
232.25%
YoY
|
$400.0K
100.0%
YoY
|
$423.0K
323.0%
YoY
|
$300.0K
200.0%
YoY
|
$276.0K
N/A
|
$200.0K
-33.33%
YoY
|
| Operating Expenses |
$54.57M
-5.05%
YoY
|
$56.32M
1.15%
YoY
|
$55.38M
8.03%
YoY
|
$54.73M
-4.08%
YoY
|
$57.48M
-4.13%
YoY
|
$55.68M
-3.21%
YoY
|
$51.27M
1.36%
YoY
|
$57.06M
20.55%
YoY
|
$59.95M
25.07%
YoY
|
$57.53M
32.17%
YoY
|
$50.58M
33.99%
YoY
|
$47.33M
30.57%
YoY
|
$47.93M
51.51%
YoY
|
$43.52M
32.98%
YoY
|
$37.75M
65.34%
YoY
|
$36.25M
74.6%
YoY
|
$31.64M
88.52%
YoY
|
$32.73M
112.8%
YoY
|
$22.83M
99.96%
YoY
|
| Operating Profit |
-$17.17M
10.17%
YoY
|
-$5.922M
2802.94%
YoY
|
-$15.68M
3.58%
YoY
|
-$16.97M
-20.62%
YoY
|
-$15.58M
-17.85%
YoY
|
-$204.0K
-96.99%
YoY
|
-$15.13M
-15.06%
YoY
|
-$21.38M
63.82%
YoY
|
-$18.97M
37.69%
YoY
|
-$6.782M
93.94%
YoY
|
-$17.82M
57.43%
YoY
|
-$13.05M
9.38%
YoY
|
-$13.78M
70.16%
YoY
|
-$3.497M
-37.52%
YoY
|
-$11.32M
107.29%
YoY
|
-$11.93M
194.57%
YoY
|
-$8.096M
477.46%
YoY
|
-$5.597M
-253.76%
YoY
|
-$5.460M
8566.67%
YoY
|
| Interest Expense |
$1.570M
19.76%
YoY
|
-$823.0K
98.31%
YoY
|
$1.338M
1.9%
YoY
|
$1.321M
0.69%
YoY
|
$1.311M
-0.46%
YoY
|
-$415.0K
-202.47%
YoY
|
$1.313M
1.31%
YoY
|
$1.312M
2.34%
YoY
|
$1.317M
2.49%
YoY
|
$405.0K
-165.85%
YoY
|
$1.296M
8.91%
YoY
|
$1.282M
-256.72%
YoY
|
$1.285M
35.12%
YoY
|
-$615.0K
-39.82%
YoY
|
$1.190M
23.57%
YoY
|
-$818.0K
-20.74%
YoY
|
$951.0K
-7.76%
YoY
|
-$1.022M
-4.49%
YoY
|
$963.0K
19.18%
YoY
|
| Other Income/Expense, Net |
-$794.0K
133.53%
YoY
|
$88.00K
-25.42%
YoY
|
-$612.0K
170.8%
YoY
|
-$424.0K
-340.91%
YoY
|
-$340.0K
-216.44%
YoY
|
$118.0K
22.92%
YoY
|
-$226.0K
-176.09%
YoY
|
$176.0K
-77.46%
YoY
|
$292.0K
-9.32%
YoY
|
$96.00K
N/A
|
$297.0K
-136.44%
YoY
|
$781.0K
-114.73%
YoY
|
$322.0K
-134.26%
YoY
|
N/A
|
-$815.0K
-14.93%
YoY
|
-$5.301M
N/A
|
-$940.0K
-8.74%
YoY
|
N/A
|
-$958.0K
-63.04%
YoY
|
| Pretax Income |
-$17.96M
12.81%
YoY
|
-$9.394M
1775.05%
YoY
|
-$16.29M
6.04%
YoY
|
-$17.40M
-17.96%
YoY
|
-$15.92M
-14.75%
YoY
|
-$501.0K
-92.02%
YoY
|
-$15.36M
-12.33%
YoY
|
-$21.21M
72.81%
YoY
|
-$18.68M
38.81%
YoY
|
-$6.281M
42.36%
YoY
|
-$17.52M
44.4%
YoY
|
-$12.27M
-28.8%
YoY
|
-$13.45M
48.89%
YoY
|
-$4.412M
-33.34%
YoY
|
-$12.13M
89.05%
YoY
|
-$17.23M
239.05%
YoY
|
-$9.036M
271.55%
YoY
|
-$6.619M
-357.55%
YoY
|
-$6.418M
141.28%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$17.96M
12.81%
YoY
|
-$9.394M
1775.05%
YoY
|
-$16.29M
6.04%
YoY
|
-$17.40M
-17.96%
YoY
|
-$15.92M
-14.75%
YoY
|
-$501.0K
-92.02%
YoY
|
-$15.36M
-12.33%
YoY
|
-$21.21M
72.81%
YoY
|
-$18.68M
38.81%
YoY
|
-$6.281M
42.36%
YoY
|
-$17.52M
44.41%
YoY
|
-$12.27M
-28.8%
YoY
|
-$13.45M
48.89%
YoY
|
-$4.412M
-33.34%
YoY
|
-$12.13M
89.05%
YoY
|
-$17.23M
239.05%
YoY
|
-$9.036M
271.55%
YoY
|
-$6.619M
-357.55%
YoY
|
-$6.418M
141.73%
YoY
|
| Basic Earnings Per Share |
-$0.28
12.0%
YoY
|
N/A
|
-$0.26
4.0%
YoY
|
-$0.28
-17.65%
YoY
|
-$0.25
-16.67%
YoY
|
N/A
|
-$0.25
-10.71%
YoY
|
-$0.34
70.0%
YoY
|
-$0.30
30.43%
YoY
|
N/A
|
-$0.28
27.27%
YoY
|
-$0.20
-35.48%
YoY
|
-$0.23
43.75%
YoY
|
N/A
|
-$0.22
83.33%
YoY
|
-$0.31
N/A
|
-$0.16
N/A
|
N/A
|
-$0.12
N/A
|
| Diluted Earnings Per Share |
-$0.28
12.0%
YoY
|
-$0.15
1750.0%
YoY
|
-$0.26
4.0%
YoY
|
-$0.28
-17.65%
YoY
|
-$0.25
-16.67%
YoY
|
-$0.01
-92.14%
YoY
|
-$0.25
-10.71%
YoY
|
-$0.34
70.0%
YoY
|
-$0.30
30.43%
YoY
|
-$0.10
28.12%
YoY
|
-$0.28
27.27%
YoY
|
-$0.20
-100.0%
YoY
|
-$0.23
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.22
-100.0%
YoY
|
-$311.6K
201.53%
YoY
|
-$164.8K
156.53%
YoY
|
-$122.9K
-232.57%
YoY
|
-$121.6K
26.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
64.59M
3.15%
YoY
|
63.72M
2.28%
YoY
|
63.17M
1.58%
YoY
|
62.90M
1.45%
YoY
|
62.62M
1.4%
YoY
|
62.30M
1.01%
YoY
|
62.19M
1.05%
YoY
|
62.01M
1.1%
YoY
|
61.76M
0.98%
YoY
|
61.68M
11.12%
YoY
|
61.54M
11.03%
YoY
|
61.33M
10.95%
YoY
|
61.16M
11.7%
YoY
|
55.50M
4.38%
YoY
|
55.43M
5.05%
YoY
|
55.28M
38.53%
YoY
|
54.75M
N/A
|
53.17M
N/A
|
52.77M
N/A
|
| Diluted Shares Outstanding |
64.59M
3.08%
YoY
|
N/A
|
63.52M
2.07%
YoY
|
63.01M
1.49%
YoY
|
62.66M
1.41%
YoY
|
N/A
|
62.23M
1.08%
YoY
|
62.08M
1.14%
YoY
|
61.79M
5.23%
YoY
|
N/A
|
61.56M
11.07%
YoY
|
61.38M
10.98%
YoY
|
58.72M
7.11%
YoY
|
N/A
|
55.43M
5.05%
YoY
|
55.31M
N/A
|
54.83M
N/A
|
N/A
|
52.77M
N/A
|
Loading...