|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$190.3M
436.58%
YoY
|
$35.46M
-241.86%
YoY
|
-$25.00M
-30.94%
YoY
|
-$36.20M
-18.1%
YoY
|
-$44.20M
54.01%
YoY
|
| Depreciation, Depletion And Amortization |
$27.19M
37.59%
YoY
|
$19.76M
141.63%
YoY
|
$8.177M
133.63%
YoY
|
$3.500M
94.44%
YoY
|
$1.800M
12.5%
YoY
|
| Cash From Operating Activities |
$192.8M
295.14%
YoY
|
$48.80M
-474.6%
YoY
|
-$13.03M
-71.57%
YoY
|
-$45.82M
58.73%
YoY
|
-$28.86M
-4.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$59.25M
-54.33%
YoY
|
$129.7M
-14.56%
YoY
|
$151.8M
1175.28%
YoY
|
$11.91M
238.36%
YoY
|
$3.519M
673.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$441.0K
-101.05%
YoY
|
-$42.11M
-163.39%
YoY
|
$66.42M
102.59%
YoY
|
$32.79M
-179.69%
YoY
|
| Cash From Investing Activities |
-$59.25M
-54.18%
YoY
|
-$129.3M
-33.33%
YoY
|
-$194.0M
-455.79%
YoY
|
$54.51M
86.26%
YoY
|
$29.27M
-170.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$36.05M
N/A
|
N/A
|
| Cash From Financing Activities |
$16.86M
-26.3%
YoY
|
$22.87M
-94.29%
YoY
|
$400.4M
138.45%
YoY
|
$167.9M
11955.06%
YoY
|
$1.393M
-98.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$192.8M
295.14%
YoY
|
$48.80M
-474.6%
YoY
|
-$13.03M
-71.57%
YoY
|
-$45.82M
58.73%
YoY
|
-$28.86M
-4.63%
YoY
|
| Cash From Investing Activities |
-$59.25M
-54.18%
YoY
|
-$129.3M
-33.33%
YoY
|
-$194.0M
-455.79%
YoY
|
$54.51M
86.26%
YoY
|
$29.27M
-170.36%
YoY
|
| Cash From Financing Activities |
$16.86M
-26.3%
YoY
|
$22.87M
-94.29%
YoY
|
$400.4M
138.45%
YoY
|
$167.9M
11955.06%
YoY
|
$1.393M
-98.16%
YoY
|
| Net Change In Cash |
$151.7M
-360.85%
YoY
|
-$58.16M
-130.04%
YoY
|
$193.6M
10.27%
YoY
|
$175.6M
17477.78%
YoY
|
$999.0K
-77.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$192.8M
295.14%
YoY
|
$48.80M
-474.6%
YoY
|
-$13.03M
-71.57%
YoY
|
-$45.82M
58.73%
YoY
|
-$28.86M
-4.63%
YoY
|
| Capital Expenditures |
$59.25M
-54.33%
YoY
|
$129.7M
-14.56%
YoY
|
$151.8M
1175.28%
YoY
|
$11.91M
238.36%
YoY
|
$3.519M
673.41%
YoY
|
| Free Cash Flow |
$133.6M
-265.04%
YoY
|
-$80.94M
-50.91%
YoY
|
-$164.9M
185.63%
YoY
|
-$57.72M
78.25%
YoY
|
-$32.38M
5.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.315M
-71.52%
YoY
|
$105.4M
1436.87%
YoY
|
$24.32M
476.83%
YoY
|
$34.91M
186.26%
YoY
|
$25.68M
110.56%
YoY
|
$6.857M
70.11%
YoY
|
$4.216M
-116.58%
YoY
|
$12.19M
-1318.18%
YoY
|
$12.20M
-569.12%
YoY
|
$4.031M
-159.99%
YoY
|
-$25.42M
242.34%
YoY
|
-$1.001M
-91.31%
YoY
|
-$2.600M
-75.38%
YoY
|
-$6.720M
-46.95%
YoY
|
-$7.426M
-42.71%
YoY
|
-$11.52M
8.01%
YoY
|
-$10.56M
33.41%
YoY
|
-$12.67M
100.73%
YoY
|
-$12.96M
154.76%
YoY
|
| Depreciation, Depletion And Amortization |
$11.86M
93.32%
YoY
|
$7.468M
31.48%
YoY
|
$7.000M
35.21%
YoY
|
$6.731M
46.36%
YoY
|
$6.137M
42.72%
YoY
|
$5.680M
57.56%
YoY
|
$5.177M
173.92%
YoY
|
$4.599M
230.39%
YoY
|
$4.300M
234.11%
YoY
|
$3.605M
180.54%
YoY
|
$1.890M
112.12%
YoY
|
$1.392M
75.09%
YoY
|
$1.287M
153.85%
YoY
|
$1.285M
175.75%
YoY
|
$891.0K
95.82%
YoY
|
$795.0K
78.25%
YoY
|
$507.0K
13.93%
YoY
|
$466.0K
8.37%
YoY
|
$455.0K
13.75%
YoY
|
| Cash From Operating Activities |
$24.53M
-959.3%
YoY
|
$34.51M
75.52%
YoY
|
$69.00M
906.27%
YoY
|
$91.61M
256.21%
YoY
|
-$2.855M
-16.89%
YoY
|
$19.66M
136.79%
YoY
|
$6.857M
-199.81%
YoY
|
$25.72M
-543.18%
YoY
|
-$3.435M
-60.34%
YoY
|
$8.304M
-305.8%
YoY
|
-$6.870M
-51.9%
YoY
|
-$5.803M
-36.19%
YoY
|
-$8.661M
-52.94%
YoY
|
-$4.035M
-39.31%
YoY
|
-$14.28M
52.75%
YoY
|
-$9.094M
64.27%
YoY
|
-$18.41M
151.11%
YoY
|
-$6.648M
-6.89%
YoY
|
-$9.350M
45.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.66M
35.58%
YoY
|
$15.51M
14.02%
YoY
|
$8.000M
-83.4%
YoY
|
$9.075M
-61.81%
YoY
|
$27.04M
-38.79%
YoY
|
$13.61M
-67.46%
YoY
|
$48.20M
-55.25%
YoY
|
$23.76M
1621.96%
YoY
|
$44.17M
4665.05%
YoY
|
$41.82M
1412.95%
YoY
|
$107.7M
-3776.45%
YoY
|
$1.380M
-132.39%
YoY
|
$927.0K
-52.53%
YoY
|
$2.764M
-186.97%
YoY
|
-$2.930M
4208.82%
YoY
|
-$4.260M
1583.79%
YoY
|
$1.953M
9665.0%
YoY
|
-$3.178M
31680.0%
YoY
|
-$68.00K
36.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$441.0K
-101.05%
YoY
|
N/A
|
N/A
|
$4.000K
N/A
|
-$42.11M
-252.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.68M
341.65%
YoY
|
$26.28M
547.33%
YoY
|
$12.47M
34.2%
YoY
|
$13.17M
33.16%
YoY
|
$6.267M
-126.76%
YoY
|
| Cash From Investing Activities |
-$36.66M
35.58%
YoY
|
-$15.51M
14.02%
YoY
|
-$8.000M
-83.25%
YoY
|
-$9.075M
-61.81%
YoY
|
-$27.04M
-38.79%
YoY
|
-$13.61M
-67.46%
YoY
|
-$47.76M
-68.12%
YoY
|
-$23.76M
1621.96%
YoY
|
-$44.17M
4665.05%
YoY
|
-$41.82M
1412.95%
YoY
|
-$149.8M
-705.42%
YoY
|
-$1.380M
-106.27%
YoY
|
-$927.0K
-108.82%
YoY
|
-$2.764M
-127.66%
YoY
|
$24.75M
299.23%
YoY
|
$22.02M
478.43%
YoY
|
$10.51M
13.4%
YoY
|
$9.992M
1.13%
YoY
|
$6.199M
-126.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.762M
24.24%
YoY
|
$3.099M
161.3%
YoY
|
$4.000M
-49.12%
YoY
|
$7.089M
-33.38%
YoY
|
$3.028M
-4.93%
YoY
|
$1.186M
28.35%
YoY
|
$7.862M
417.24%
YoY
|
$10.64M
-97.3%
YoY
|
$3.185M
-19.53%
YoY
|
$924.0K
-69.85%
YoY
|
$1.520M
-99.07%
YoY
|
$394.0M
166150.21%
YoY
|
$3.958M
877.28%
YoY
|
$3.065M
6711.11%
YoY
|
$164.2M
29650.0%
YoY
|
$237.0K
9.72%
YoY
|
$405.0K
-30.53%
YoY
|
$45.00K
50.0%
YoY
|
$552.0K
-406.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.53M
-959.3%
YoY
|
$34.51M
75.52%
YoY
|
$69.00M
906.27%
YoY
|
$91.61M
256.21%
YoY
|
-$2.855M
-16.89%
YoY
|
$19.66M
136.79%
YoY
|
$6.857M
-199.81%
YoY
|
$25.72M
-543.18%
YoY
|
-$3.435M
-60.34%
YoY
|
$8.304M
-305.8%
YoY
|
-$6.870M
-51.9%
YoY
|
-$5.803M
-36.19%
YoY
|
-$8.661M
-52.94%
YoY
|
-$4.035M
-39.31%
YoY
|
-$14.28M
52.75%
YoY
|
-$9.094M
64.27%
YoY
|
-$18.41M
151.11%
YoY
|
-$6.648M
-6.89%
YoY
|
-$9.350M
45.87%
YoY
|
| Cash From Investing Activities |
-$36.66M
35.58%
YoY
|
-$15.51M
14.02%
YoY
|
-$8.000M
-83.25%
YoY
|
-$9.075M
-61.81%
YoY
|
-$27.04M
-38.79%
YoY
|
-$13.61M
-67.46%
YoY
|
-$47.76M
-68.12%
YoY
|
-$23.76M
1621.96%
YoY
|
-$44.17M
4665.05%
YoY
|
-$41.82M
1412.95%
YoY
|
-$149.8M
-705.42%
YoY
|
-$1.380M
-106.27%
YoY
|
-$927.0K
-108.82%
YoY
|
-$2.764M
-127.66%
YoY
|
$24.75M
299.23%
YoY
|
$22.02M
478.43%
YoY
|
$10.51M
13.4%
YoY
|
$9.992M
1.13%
YoY
|
$6.199M
-126.41%
YoY
|
| Cash From Financing Activities |
$3.762M
24.24%
YoY
|
$3.099M
161.3%
YoY
|
$4.000M
-49.12%
YoY
|
$7.089M
-33.38%
YoY
|
$3.028M
-4.93%
YoY
|
$1.186M
28.35%
YoY
|
$7.862M
417.24%
YoY
|
$10.64M
-97.3%
YoY
|
$3.185M
-19.53%
YoY
|
$924.0K
-69.85%
YoY
|
$1.520M
-99.07%
YoY
|
$394.0M
166150.21%
YoY
|
$3.958M
877.28%
YoY
|
$3.065M
6711.11%
YoY
|
$164.2M
29650.0%
YoY
|
$237.0K
9.72%
YoY
|
$405.0K
-30.53%
YoY
|
$45.00K
50.0%
YoY
|
$552.0K
-406.67%
YoY
|
| Net Change In Cash |
-$8.689M
-67.22%
YoY
|
$22.10M
205.09%
YoY
|
$65.00M
-296.71%
YoY
|
$89.62M
611.52%
YoY
|
-$26.51M
-40.56%
YoY
|
$7.243M
-122.22%
YoY
|
-$33.04M
-78.71%
YoY
|
$12.60M
-96.74%
YoY
|
-$44.60M
702.5%
YoY
|
-$32.59M
772.79%
YoY
|
-$155.2M
-188.83%
YoY
|
$386.8M
2839.88%
YoY
|
-$5.557M
-27.67%
YoY
|
-$3.734M
-210.18%
YoY
|
$174.7M
-6821.28%
YoY
|
$13.16M
-969.09%
YoY
|
-$7.683M
-458.01%
YoY
|
$3.389M
22.35%
YoY
|
-$2.599M
-91.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.53M
-959.3%
YoY
|
$34.51M
75.52%
YoY
|
$69.00M
906.27%
YoY
|
$91.61M
256.21%
YoY
|
-$2.855M
-16.89%
YoY
|
$19.66M
136.79%
YoY
|
$6.857M
-199.81%
YoY
|
$25.72M
-543.18%
YoY
|
-$3.435M
-60.34%
YoY
|
$8.304M
-305.8%
YoY
|
-$6.870M
-51.9%
YoY
|
-$5.803M
-36.19%
YoY
|
-$8.661M
-52.94%
YoY
|
-$4.035M
-39.31%
YoY
|
-$14.28M
52.75%
YoY
|
-$9.094M
64.27%
YoY
|
-$18.41M
151.11%
YoY
|
-$6.648M
-6.89%
YoY
|
-$9.350M
45.87%
YoY
|
| Capital Expenditures |
$36.66M
35.58%
YoY
|
$15.51M
14.02%
YoY
|
$8.000M
-83.4%
YoY
|
$9.075M
-61.81%
YoY
|
$27.04M
-38.79%
YoY
|
$13.61M
-67.46%
YoY
|
$48.20M
-55.25%
YoY
|
$23.76M
1621.96%
YoY
|
$44.17M
4665.05%
YoY
|
$41.82M
1412.95%
YoY
|
$107.7M
-3776.45%
YoY
|
$1.380M
-132.39%
YoY
|
$927.0K
-52.53%
YoY
|
$2.764M
-186.97%
YoY
|
-$2.930M
4208.82%
YoY
|
-$4.260M
1583.79%
YoY
|
$1.953M
9665.0%
YoY
|
-$3.178M
31680.0%
YoY
|
-$68.00K
36.0%
YoY
|
| Free Cash Flow |
-$12.12M
-59.44%
YoY
|
$19.00M
213.67%
YoY
|
$61.00M
-247.54%
YoY
|
$82.53M
4121.69%
YoY
|
-$29.89M
-37.21%
YoY
|
$6.057M
-118.07%
YoY
|
-$41.35M
-63.92%
YoY
|
$1.955M
-127.22%
YoY
|
-$47.61M
396.53%
YoY
|
-$33.51M
392.93%
YoY
|
-$114.6M
909.43%
YoY
|
-$7.183M
48.59%
YoY
|
-$9.588M
-52.91%
YoY
|
-$6.799M
95.94%
YoY
|
-$11.35M
22.3%
YoY
|
-$4.834M
-8.5%
YoY
|
-$20.36M
176.99%
YoY
|
-$3.470M
-51.33%
YoY
|
-$9.282M
45.94%
YoY
|
Loading...