|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$161.1M
127.34%
YoY
|
$70.85M
645.4%
YoY
|
$9.505M
-88.82%
YoY
|
$85.03M
-4.74%
YoY
|
$89.26M
15.05%
YoY
|
| Depreciation, Depletion And Amortization |
$8.617M
-17.74%
YoY
|
$10.48M
-10.72%
YoY
|
$11.73M
1.52%
YoY
|
$11.56M
-0.37%
YoY
|
$11.60M
-0.85%
YoY
|
| Cash From Operating Activities |
$38.87M
-59.07%
YoY
|
$94.97M
6.7%
YoY
|
$89.00M
-13.87%
YoY
|
$103.3M
-14.72%
YoY
|
$121.2M
19.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.921M
11.47%
YoY
|
$6.209M
-8.18%
YoY
|
$6.762M
-17.21%
YoY
|
$8.168M
72.28%
YoY
|
$4.741M
4.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.261M
-292.81%
YoY
|
-$654.0K
-251.74%
YoY
|
$431.0K
-1973.91%
YoY
|
-$23.00K
-95.3%
YoY
|
| Cash From Investing Activities |
-$300.7M
20.08%
YoY
|
-$250.4M
71.18%
YoY
|
-$146.3M
1632.6%
YoY
|
-$8.444M
-98.55%
YoY
|
-$583.3M
-9.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.531M
800.59%
YoY
|
-$170.0K
-101.95%
YoY
|
$8.726M
-43.45%
YoY
|
$15.43M
-35.09%
YoY
|
$23.77M
152.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$260.3M
23.75%
YoY
|
$210.3M
256.48%
YoY
|
$59.00M
-173.6%
YoY
|
-$80.17M
-158.62%
YoY
|
$136.8M
-82.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$38.87M
-59.07%
YoY
|
$94.97M
6.7%
YoY
|
$89.00M
-13.87%
YoY
|
$103.3M
-14.72%
YoY
|
$121.2M
19.52%
YoY
|
| Cash From Investing Activities |
-$300.7M
20.08%
YoY
|
-$250.4M
71.18%
YoY
|
-$146.3M
1632.6%
YoY
|
-$8.444M
-98.55%
YoY
|
-$583.3M
-9.39%
YoY
|
| Cash From Financing Activities |
$260.3M
23.75%
YoY
|
$210.3M
256.48%
YoY
|
$59.00M
-173.6%
YoY
|
-$80.17M
-158.62%
YoY
|
$136.8M
-82.75%
YoY
|
| Net Change In Cash |
-$1.581M
-102.88%
YoY
|
$54.86M
3117.36%
YoY
|
$1.705M
-88.42%
YoY
|
$14.73M
-104.53%
YoY
|
-$325.4M
-229.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.87M
-59.07%
YoY
|
$94.97M
6.7%
YoY
|
$89.00M
-13.87%
YoY
|
$103.3M
-14.72%
YoY
|
$121.2M
19.52%
YoY
|
| Capital Expenditures |
$6.921M
11.47%
YoY
|
$6.209M
-8.18%
YoY
|
$6.762M
-17.21%
YoY
|
$8.168M
72.28%
YoY
|
$4.741M
4.17%
YoY
|
| Free Cash Flow |
$31.95M
-64.0%
YoY
|
$88.76M
7.92%
YoY
|
$82.24M
-13.59%
YoY
|
$95.17M
-18.26%
YoY
|
$116.4M
20.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.07M
32.5%
YoY
|
$96.25M
389.61%
YoY
|
$23.67M
27.01%
YoY
|
$21.47M
36.91%
YoY
|
$19.68M
16.64%
YoY
|
$19.66M
31.1%
YoY
|
$18.64M
-155.88%
YoY
|
$15.68M
85.04%
YoY
|
$16.87M
-12.95%
YoY
|
$15.00M
-23.13%
YoY
|
-$33.35M
-256.3%
YoY
|
$8.475M
-59.39%
YoY
|
$19.38M
-16.72%
YoY
|
$19.51M
0.19%
YoY
|
$21.34M
-0.01%
YoY
|
$20.87M
-8.59%
YoY
|
$23.27M
-9.18%
YoY
|
$19.47M
-18.81%
YoY
|
$21.34M
-11.92%
YoY
|
| Depreciation, Depletion And Amortization |
$2.307M
1.23%
YoY
|
$2.111M
-12.01%
YoY
|
$2.085M
-9.74%
YoY
|
$2.142M
-20.19%
YoY
|
$2.279M
-26.05%
YoY
|
$2.399M
-26.75%
YoY
|
$2.310M
-19.6%
YoY
|
$2.684M
-4.96%
YoY
|
$3.082M
11.63%
YoY
|
$3.275M
11.97%
YoY
|
$2.873M
-2.61%
YoY
|
$2.824M
0.36%
YoY
|
$2.761M
-3.73%
YoY
|
$2.925M
0.86%
YoY
|
$2.950M
1.72%
YoY
|
$2.814M
-6.2%
YoY
|
$2.868M
2.43%
YoY
|
$2.900M
0.0%
YoY
|
$2.900M
-3.33%
YoY
|
| Cash From Operating Activities |
$73.44M
230.42%
YoY
|
-$37.20M
-260.02%
YoY
|
$34.90M
64.67%
YoY
|
$18.95M
-30.55%
YoY
|
$22.23M
-4.37%
YoY
|
$23.25M
22.81%
YoY
|
$21.19M
-16.31%
YoY
|
$27.28M
24.06%
YoY
|
$23.24M
2.12%
YoY
|
$18.93M
-9.93%
YoY
|
$25.32M
-17.8%
YoY
|
$21.99M
-20.32%
YoY
|
$22.76M
-4.85%
YoY
|
$21.02M
-29.47%
YoY
|
$30.81M
-24.68%
YoY
|
$27.60M
36.63%
YoY
|
$23.92M
-20.95%
YoY
|
$29.80M
-25.69%
YoY
|
$40.90M
124.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.330M
72.21%
YoY
|
$3.899M
145.99%
YoY
|
$1.000M
-55.67%
YoY
|
$669.0K
-31.66%
YoY
|
$1.353M
-2.59%
YoY
|
$1.585M
9.01%
YoY
|
$2.256M
14.87%
YoY
|
$979.0K
-49.48%
YoY
|
$1.389M
-1.21%
YoY
|
$1.454M
-26.57%
YoY
|
$1.964M
-238.9%
YoY
|
$1.938M
-140.83%
YoY
|
$1.406M
5107.41%
YoY
|
$1.980M
-241.43%
YoY
|
-$1.414M
8.77%
YoY
|
-$4.747M
295.58%
YoY
|
$27.00K
-96.67%
YoY
|
-$1.400M
-17.65%
YoY
|
-$1.300M
30.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$45.18M
N/A
|
-$26.59M
-78.53%
YoY
|
-$107.3M
182.15%
YoY
|
-$135.8M
62.7%
YoY
|
$0.00
-100.0%
YoY
|
-$123.8M
-14.9%
YoY
|
-$38.05M
0.32%
YoY
|
-$83.46M
-723.74%
YoY
|
$414.0K
200.0%
YoY
|
-$145.5M
-233.37%
YoY
|
-$37.93M
-249.14%
YoY
|
$13.38M
-115.39%
YoY
|
$138.0K
N/A
|
$109.1M
1883.29%
YoY
|
$25.43M
-124.93%
YoY
|
-$86.92M
-14.53%
YoY
|
$0.00
-100.0%
YoY
|
$5.500M
-96.83%
YoY
|
-$102.0M
-67.22%
YoY
|
| Cash From Investing Activities |
-$47.51M
86.8%
YoY
|
-$30.49M
-75.69%
YoY
|
-$108.3M
168.83%
YoY
|
-$136.5M
61.61%
YoY
|
-$25.44M
8266.78%
YoY
|
-$125.4M
-14.66%
YoY
|
-$40.30M
1.03%
YoY
|
-$84.44M
-837.93%
YoY
|
-$304.0K
-101.05%
YoY
|
-$146.9M
-237.19%
YoY
|
-$39.89M
-266.09%
YoY
|
$11.44M
-112.48%
YoY
|
$29.08M
-160.72%
YoY
|
$107.1M
2512.22%
YoY
|
$24.02M
-123.23%
YoY
|
-$91.67M
-10.83%
YoY
|
-$47.89M
-87.44%
YoY
|
$4.100M
-97.61%
YoY
|
-$103.4M
-66.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.774M
-6435.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.00K
-31.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.37M
587.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.71M
-79.46%
YoY
|
$7.014M
-93.27%
YoY
|
$54.39M
-32.45%
YoY
|
$137.0M
93.15%
YoY
|
$61.88M
-236.48%
YoY
|
$104.2M
54.8%
YoY
|
$80.51M
10.04%
YoY
|
$70.93M
-417.27%
YoY
|
-$45.34M
-23.34%
YoY
|
$67.33M
-143.75%
YoY
|
$73.17M
-331.53%
YoY
|
-$22.36M
-26.96%
YoY
|
-$59.14M
-143.5%
YoY
|
-$153.9M
-49.41%
YoY
|
-$31.60M
-130.13%
YoY
|
-$30.61M
-78.86%
YoY
|
$135.9M
-71.73%
YoY
|
-$304.2M
53.48%
YoY
|
$104.9M
-44.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$73.44M
230.42%
YoY
|
-$37.20M
-260.02%
YoY
|
$34.90M
64.67%
YoY
|
$18.95M
-30.55%
YoY
|
$22.23M
-4.37%
YoY
|
$23.25M
22.81%
YoY
|
$21.19M
-16.31%
YoY
|
$27.28M
24.06%
YoY
|
$23.24M
2.12%
YoY
|
$18.93M
-9.93%
YoY
|
$25.32M
-17.8%
YoY
|
$21.99M
-20.32%
YoY
|
$22.76M
-4.85%
YoY
|
$21.02M
-29.47%
YoY
|
$30.81M
-24.68%
YoY
|
$27.60M
36.63%
YoY
|
$23.92M
-20.95%
YoY
|
$29.80M
-25.69%
YoY
|
$40.90M
124.73%
YoY
|
| Cash From Investing Activities |
-$47.51M
86.8%
YoY
|
-$30.49M
-75.69%
YoY
|
-$108.3M
168.83%
YoY
|
-$136.5M
61.61%
YoY
|
-$25.44M
8266.78%
YoY
|
-$125.4M
-14.66%
YoY
|
-$40.30M
1.03%
YoY
|
-$84.44M
-837.93%
YoY
|
-$304.0K
-101.05%
YoY
|
-$146.9M
-237.19%
YoY
|
-$39.89M
-266.09%
YoY
|
$11.44M
-112.48%
YoY
|
$29.08M
-160.72%
YoY
|
$107.1M
2512.22%
YoY
|
$24.02M
-123.23%
YoY
|
-$91.67M
-10.83%
YoY
|
-$47.89M
-87.44%
YoY
|
$4.100M
-97.61%
YoY
|
-$103.4M
-66.88%
YoY
|
| Cash From Financing Activities |
$12.71M
-79.46%
YoY
|
$7.014M
-93.27%
YoY
|
$54.39M
-32.45%
YoY
|
$137.0M
93.15%
YoY
|
$61.88M
-236.48%
YoY
|
$104.2M
54.8%
YoY
|
$80.51M
10.04%
YoY
|
$70.93M
-417.27%
YoY
|
-$45.34M
-23.34%
YoY
|
$67.33M
-143.75%
YoY
|
$73.17M
-331.53%
YoY
|
-$22.36M
-26.96%
YoY
|
-$59.14M
-143.5%
YoY
|
-$153.9M
-49.41%
YoY
|
-$31.60M
-130.13%
YoY
|
-$30.61M
-78.86%
YoY
|
$135.9M
-71.73%
YoY
|
-$304.2M
53.48%
YoY
|
$104.9M
-44.67%
YoY
|
| Net Change In Cash |
$38.63M
-34.15%
YoY
|
-$60.68M
-3019.87%
YoY
|
-$19.06M
-131.04%
YoY
|
$19.49M
41.47%
YoY
|
$58.67M
-361.89%
YoY
|
$2.078M
-103.42%
YoY
|
$61.40M
4.78%
YoY
|
$13.77M
24.35%
YoY
|
-$22.40M
206.86%
YoY
|
-$60.67M
135.4%
YoY
|
$58.60M
152.38%
YoY
|
$11.08M
-111.7%
YoY
|
-$7.300M
-106.52%
YoY
|
-$25.77M
-90.46%
YoY
|
$23.22M
-45.24%
YoY
|
-$94.68M
-58.36%
YoY
|
$112.0M
-13.85%
YoY
|
-$270.3M
-2072.99%
YoY
|
$42.40M
-140.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.44M
230.42%
YoY
|
-$37.20M
-260.02%
YoY
|
$34.90M
64.67%
YoY
|
$18.95M
-30.55%
YoY
|
$22.23M
-4.37%
YoY
|
$23.25M
22.81%
YoY
|
$21.19M
-16.31%
YoY
|
$27.28M
24.06%
YoY
|
$23.24M
2.12%
YoY
|
$18.93M
-9.93%
YoY
|
$25.32M
-17.8%
YoY
|
$21.99M
-20.32%
YoY
|
$22.76M
-4.85%
YoY
|
$21.02M
-29.47%
YoY
|
$30.81M
-24.68%
YoY
|
$27.60M
36.63%
YoY
|
$23.92M
-20.95%
YoY
|
$29.80M
-25.69%
YoY
|
$40.90M
124.73%
YoY
|
| Capital Expenditures |
$2.330M
72.21%
YoY
|
$3.899M
145.99%
YoY
|
$1.000M
-55.67%
YoY
|
$669.0K
-31.66%
YoY
|
$1.353M
-2.59%
YoY
|
$1.585M
9.01%
YoY
|
$2.256M
14.87%
YoY
|
$979.0K
-49.48%
YoY
|
$1.389M
-1.21%
YoY
|
$1.454M
-26.57%
YoY
|
$1.964M
-238.9%
YoY
|
$1.938M
-140.83%
YoY
|
$1.406M
5107.41%
YoY
|
$1.980M
-241.43%
YoY
|
-$1.414M
8.77%
YoY
|
-$4.747M
295.58%
YoY
|
$27.00K
-96.67%
YoY
|
-$1.400M
-17.65%
YoY
|
-$1.300M
30.0%
YoY
|
| Free Cash Flow |
$71.11M
240.68%
YoY
|
-$41.10M
-289.72%
YoY
|
$33.90M
79.01%
YoY
|
$18.28M
-30.51%
YoY
|
$20.87M
-4.48%
YoY
|
$21.66M
23.96%
YoY
|
$18.94M
-18.93%
YoY
|
$26.30M
31.17%
YoY
|
$21.85M
2.34%
YoY
|
$17.48M
-8.19%
YoY
|
$23.36M
-27.5%
YoY
|
$20.05M
-38.0%
YoY
|
$21.35M
-10.63%
YoY
|
$19.04M
-38.98%
YoY
|
$32.22M
-23.65%
YoY
|
$32.35M
51.15%
YoY
|
$23.89M
-18.86%
YoY
|
$31.20M
-25.36%
YoY
|
$42.20M
119.79%
YoY
|
Loading...