|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.933M
132.08%
YoY
|
-$833.0K
-67.86%
YoY
|
-$2.592M
-10.74%
YoY
|
-$2.904M
-242.05%
YoY
|
$2.044M
-279.19%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$1.164K
-83.33%
YoY
|
$6.981K
71.52%
YoY
|
$4.070K
N/A
|
| Cash From Operating Activities |
-$897.1K
38.97%
YoY
|
-$645.5K
-50.73%
YoY
|
-$1.310M
-52.77%
YoY
|
-$2.774M
363.02%
YoY
|
-$599.1K
-62.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$16.60K
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$264.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.80K
N/A
|
N/A
|
$513.1K
9921.68%
YoY
|
$5.120K
-99.83%
YoY
|
$2.995M
N/A
|
| Cash From Investing Activities |
-$38.77K
133.54%
YoY
|
-$16.60K
-103.23%
YoY
|
$513.1K
-169.87%
YoY
|
-$734.3K
-126.9%
YoY
|
$2.730M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$81.30K
-96.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.098M
9881.82%
YoY
|
$11.00K
-71.05%
YoY
|
$38.00K
-84.15%
YoY
|
$239.7K
4.61%
YoY
|
$229.1K
-90.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$897.1K
38.97%
YoY
|
-$645.5K
-50.73%
YoY
|
-$1.310M
-52.77%
YoY
|
-$2.774M
363.02%
YoY
|
-$599.1K
-62.54%
YoY
|
| Cash From Investing Activities |
-$38.77K
133.54%
YoY
|
-$16.60K
-103.23%
YoY
|
$513.1K
-169.87%
YoY
|
-$734.3K
-126.9%
YoY
|
$2.730M
N/A
|
| Cash From Financing Activities |
$1.098M
9881.82%
YoY
|
$11.00K
-71.05%
YoY
|
$38.00K
-84.15%
YoY
|
$239.7K
4.61%
YoY
|
$229.1K
-90.91%
YoY
|
| Net Change In Cash |
-$935.8K
43.73%
YoY
|
-$651.1K
-14.21%
YoY
|
-$759.0K
-76.78%
YoY
|
-$3.268M
-238.48%
YoY
|
$2.360M
156.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$897.1K
38.97%
YoY
|
-$645.5K
-50.73%
YoY
|
-$1.310M
-52.77%
YoY
|
-$2.774M
363.02%
YoY
|
-$599.1K
-62.54%
YoY
|
| Capital Expenditures |
N/A
|
$16.60K
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$264.8K
N/A
|
| Free Cash Flow |
N/A
|
-$662.1K
-49.46%
YoY
|
-$1.310M
-52.77%
YoY
|
-$2.774M
729.73%
YoY
|
-$334.3K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$801.3K
231.19%
YoY
|
-$245.8K
7.29%
YoY
|
-$658.6K
204.91%
YoY
|
-$803.6K
215.94%
YoY
|
-$242.0K
71.3%
YoY
|
-$229.1K
3.47%
YoY
|
-$216.0K
-45.87%
YoY
|
-$254.4K
-73.28%
YoY
|
-$141.2K
-79.01%
YoY
|
-$221.4K
-61.03%
YoY
|
-$399.0K
-51.35%
YoY
|
-$951.9K
16.94%
YoY
|
-$672.8K
-27.71%
YoY
|
-$568.2K
67.67%
YoY
|
-$820.2K
1316.51%
YoY
|
-$814.0K
-127.89%
YoY
|
-$930.7K
95.07%
YoY
|
-$338.9K
-0.24%
YoY
|
-$57.90K
-87.04%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.164K
-33.49%
YoY
|
$1.740K
0.0%
YoY
|
$1.750K
-24.89%
YoY
|
$1.740K
N/A
|
$1.750K
N/A
|
$1.740K
N/A
|
| Cash From Operating Activities |
-$313.2K
69.3%
YoY
|
-$117.6K
-2.95%
YoY
|
-$188.4K
17.31%
YoY
|
-$402.5K
136.67%
YoY
|
-$185.0K
32.15%
YoY
|
-$121.2K
-30.67%
YoY
|
-$160.6K
-47.09%
YoY
|
-$170.1K
-14.99%
YoY
|
-$140.0K
-54.4%
YoY
|
-$174.8K
-65.0%
YoY
|
-$303.5K
-74.7%
YoY
|
-$200.1K
-60.52%
YoY
|
-$307.0K
-62.73%
YoY
|
-$499.5K
105.17%
YoY
|
-$1.200M
-656.31%
YoY
|
-$506.7K
103.83%
YoY
|
-$823.7K
103.25%
YoY
|
-$243.5K
51.38%
YoY
|
$215.7K
-130.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.60K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$505.0K
2800.69%
YoY
|
-$31.60K
-84.44%
YoY
|
-$202.9K
357.59%
YoY
|
N/A
|
-$17.41K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.200K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$37.60K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$7.500K
N/A
|
$0.00
N/A
|
$505.6K
9775.2%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.120K
-151.2%
YoY
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
N/A
|
-$1.200K
-92.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$37.60K
N/A
|
-$16.60K
-321.33%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.500K
-101.49%
YoY
|
$0.00
-100.0%
YoY
|
$505.6K
-355.71%
YoY
|
N/A
|
-$505.0K
2802.36%
YoY
|
-$31.60K
-101.13%
YoY
|
-$197.7K
263.94%
YoY
|
N/A
|
-$17.40K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$630.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.098M
N/A
|
N/A
N/A
|
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$38.00K
-43.7%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.200K
-220.0%
YoY
|
$67.50K
-63.3%
YoY
|
$171.0K
956.21%
YoY
|
N/A
N/A
|
-$1.000K
-100.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$313.2K
69.3%
YoY
|
-$117.6K
-2.95%
YoY
|
-$188.4K
17.31%
YoY
|
-$402.5K
136.67%
YoY
|
-$185.0K
32.15%
YoY
|
-$121.2K
-30.67%
YoY
|
-$160.6K
-47.09%
YoY
|
-$170.1K
-14.99%
YoY
|
-$140.0K
-54.4%
YoY
|
-$174.8K
-65.0%
YoY
|
-$303.5K
-74.7%
YoY
|
-$200.1K
-60.52%
YoY
|
-$307.0K
-62.73%
YoY
|
-$499.5K
105.17%
YoY
|
-$1.200M
-656.31%
YoY
|
-$506.7K
103.83%
YoY
|
-$823.7K
103.25%
YoY
|
-$243.5K
51.38%
YoY
|
$215.7K
-130.69%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
N/A
|
-$1.200K
-92.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$37.60K
N/A
|
-$16.60K
-321.33%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.500K
-101.49%
YoY
|
$0.00
-100.0%
YoY
|
$505.6K
-355.71%
YoY
|
N/A
|
-$505.0K
2802.36%
YoY
|
-$31.60K
-101.13%
YoY
|
-$197.7K
263.94%
YoY
|
N/A
|
-$17.40K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$630.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.098M
N/A
|
N/A
N/A
|
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$38.00K
-43.7%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.200K
-220.0%
YoY
|
$67.50K
-63.3%
YoY
|
$171.0K
956.21%
YoY
|
N/A
N/A
|
-$1.000K
-100.05%
YoY
|
| Net Change In Cash |
-$313.2K
-134.3%
YoY
|
$0.00
-100.0%
YoY
|
-$189.6K
14.08%
YoY
|
-$402.5K
136.67%
YoY
|
$913.0K
-752.19%
YoY
|
-$158.8K
-9.16%
YoY
|
-$166.2K
-43.86%
YoY
|
-$170.1K
4.94%
YoY
|
-$140.0K
-170.48%
YoY
|
-$174.8K
-65.0%
YoY
|
-$296.0K
-82.62%
YoY
|
-$162.1K
-65.58%
YoY
|
$198.6K
-123.36%
YoY
|
-$499.5K
N/A
|
-$1.704M
-963.59%
YoY
|
-$470.8K
-117.2%
YoY
|
-$850.4K
91.79%
YoY
|
$0.00
-100.0%
YoY
|
$197.3K
-85.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$313.2K
69.3%
YoY
|
-$117.6K
-2.95%
YoY
|
-$188.4K
17.31%
YoY
|
-$402.5K
136.67%
YoY
|
-$185.0K
32.15%
YoY
|
-$121.2K
-30.67%
YoY
|
-$160.6K
-47.09%
YoY
|
-$170.1K
-14.99%
YoY
|
-$140.0K
-54.4%
YoY
|
-$174.8K
-65.0%
YoY
|
-$303.5K
-74.7%
YoY
|
-$200.1K
-60.52%
YoY
|
-$307.0K
-62.73%
YoY
|
-$499.5K
105.17%
YoY
|
-$1.200M
-656.31%
YoY
|
-$506.7K
103.83%
YoY
|
-$823.7K
103.25%
YoY
|
-$243.5K
51.38%
YoY
|
$215.7K
-130.69%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.60K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$505.0K
2800.69%
YoY
|
-$31.60K
-84.44%
YoY
|
-$202.9K
357.59%
YoY
|
N/A
|
-$17.41K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$177.2K
-41.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$303.5K
-56.31%
YoY
|
-$200.1K
-57.89%
YoY
|
-$307.0K
-50.55%
YoY
|
N/A
|
-$694.8K
-398.09%
YoY
|
-$475.1K
942.0%
YoY
|
-$620.9K
72.01%
YoY
|
N/A
|
$233.1K
N/A
|
Loading...