|
Concept
|
2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$210.3K
-93.3%
YoY
|
-$3.136M
-214.53%
YoY
|
$2.738M
-12736.18%
YoY
|
-$21.67K
17.01%
YoY
|
-$18.52K
163.07%
YoY
|
| Depreciation, Depletion And Amortization |
$636.3K
59.07%
YoY
|
$400.0K
193.82%
YoY
|
$136.1K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.184M
-132.41%
YoY
|
$3.653M
-16.69%
YoY
|
$4.385M
-32775.04%
YoY
|
-$13.42K
-4.14%
YoY
|
-$14.00K
250.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.338M
8.66%
YoY
|
$1.231M
1518.19%
YoY
|
$76.07K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$189.3K
-92.23%
YoY
|
-$2.437M
-11.23%
YoY
|
-$2.746M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.527M
-58.38%
YoY
|
-$3.668M
30.0%
YoY
|
-$2.822M
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.122M
-80.71%
YoY
|
$5.816M
-576.41%
YoY
|
-$1.221M
-9196.42%
YoY
|
$13.42K
1.13%
YoY
|
$13.27K
228.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.184M
-132.41%
YoY
|
$3.653M
-16.69%
YoY
|
$4.385M
-32775.04%
YoY
|
-$13.42K
-4.14%
YoY
|
-$14.00K
250.0%
YoY
|
| Cash From Investing Activities |
-$1.527M
-58.38%
YoY
|
-$3.668M
30.0%
YoY
|
-$2.822M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.122M
-80.71%
YoY
|
$5.816M
-576.41%
YoY
|
-$1.221M
-9196.42%
YoY
|
$13.42K
1.13%
YoY
|
$13.27K
228.47%
YoY
|
| Net Change In Cash |
-$1.589M
-127.4%
YoY
|
$5.801M
1593.94%
YoY
|
$342.4K
N/A
|
$0.00
-100.0%
YoY
|
-$730.00
-1925.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.184M
-132.41%
YoY
|
$3.653M
-16.69%
YoY
|
$4.385M
-32775.04%
YoY
|
-$13.42K
-4.14%
YoY
|
-$14.00K
250.0%
YoY
|
| Capital Expenditures |
$1.338M
8.66%
YoY
|
$1.231M
1518.19%
YoY
|
$76.07K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.522M
-204.11%
YoY
|
$2.422M
-43.79%
YoY
|
$4.309M
N/A
|
N/A
|
N/A
|
|
Concept
|
2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$302.1K
-131.19%
YoY
|
$118.2K
-56.24%
YoY
|
-$676.3K
0.94%
YoY
|
-$780.3K
-139.21%
YoY
|
$968.6K
-166.8%
YoY
|
$270.0K
-116.36%
YoY
|
-$670.0K
-66.83%
YoY
|
$1.990M
126.14%
YoY
|
-$1.450M
-290.79%
YoY
|
-$1.650M
-389.47%
YoY
|
-$2.020M
-481.13%
YoY
|
$880.0K
-8900.0%
YoY
|
$760.0K
-7700.0%
YoY
|
$570.0K
N/A
|
$530.0K
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$243.0K
48.08%
YoY
|
$206.5K
72.07%
YoY
|
$179.9K
49.91%
YoY
|
$232.2K
-14.01%
YoY
|
$164.1K
134.46%
YoY
|
$120.0K
140.0%
YoY
|
$120.0K
1100.0%
YoY
|
$270.0K
285.71%
YoY
|
$70.00K
600.0%
YoY
|
$50.00K
66.67%
YoY
|
$10.00K
-66.67%
YoY
|
$70.00K
N/A
|
$10.00K
N/A
|
$30.00K
N/A
|
$30.00K
N/A
|
N/A
|
| Cash From Operating Activities |
$1.612M
4.06%
YoY
|
-$134.6K
-107.6%
YoY
|
-$101.2K
-119.84%
YoY
|
-$5.013M
-289.88%
YoY
|
$1.549M
-181.95%
YoY
|
$1.770M
-1.67%
YoY
|
$510.0K
-53.64%
YoY
|
$2.640M
60.98%
YoY
|
-$1.890M
-281.73%
YoY
|
$1.800M
-7.22%
YoY
|
$1.100M
-558.33%
YoY
|
$1.640M
N/A
|
$1.040M
-10500.0%
YoY
|
$1.940M
N/A
|
-$240.0K
N/A
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.082M
165.43%
YoY
|
$645.2K
-3.7%
YoY
|
$746.0K
273.02%
YoY
|
$59.95K
-92.01%
YoY
|
$407.6K
7.26%
YoY
|
$670.0K
-709.09%
YoY
|
$200.0K
-4.76%
YoY
|
$750.0K
1775.0%
YoY
|
$380.0K
N/A
|
-$110.0K
-283.33%
YoY
|
$210.0K
-1150.0%
YoY
|
$40.00K
N/A
|
$0.00
N/A
|
$60.00K
N/A
|
-$20.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$174.0K
-126.36%
YoY
|
$16.67K
-101.49%
YoY
|
-$200.0K
-600.0%
YoY
|
-$180.0K
-74.29%
YoY
|
-$660.0K
-75.91%
YoY
|
-$1.120M
N/A
|
$40.00K
-125.0%
YoY
|
-$700.0K
-566.67%
YoY
|
-$2.740M
N/A
|
$0.00
N/A
|
-$160.0K
N/A
|
$150.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.082M
176.75%
YoY
|
-$645.2K
-25.84%
YoY
|
-$746.0K
96.32%
YoY
|
$114.0K
-108.09%
YoY
|
-$390.9K
-73.94%
YoY
|
-$870.0K
-680.0%
YoY
|
-$380.0K
-58.24%
YoY
|
-$1.410M
-49.1%
YoY
|
-$1.500M
N/A
|
$150.0K
-168.18%
YoY
|
-$910.0K
-635.29%
YoY
|
-$2.770M
N/A
|
$0.00
N/A
|
-$220.0K
N/A
|
$170.0K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$241.2K
451.69%
YoY
|
-$159.2K
-111.45%
YoY
|
$230.2K
-176.73%
YoY
|
$75.54K
-102.46%
YoY
|
-$43.72K
-101.68%
YoY
|
$1.390M
-50.0%
YoY
|
-$300.0K
-108.57%
YoY
|
-$3.070M
1295.45%
YoY
|
$2.610M
N/A
|
$2.780M
-470.67%
YoY
|
$3.500M
-1500.0%
YoY
|
-$220.0K
N/A
|
$0.00
-100.0%
YoY
|
-$750.0K
N/A
|
-$250.0K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.612M
4.06%
YoY
|
-$134.6K
-107.6%
YoY
|
-$101.2K
-119.84%
YoY
|
-$5.013M
-289.88%
YoY
|
$1.549M
-181.95%
YoY
|
$1.770M
-1.67%
YoY
|
$510.0K
-53.64%
YoY
|
$2.640M
60.98%
YoY
|
-$1.890M
-281.73%
YoY
|
$1.800M
-7.22%
YoY
|
$1.100M
-558.33%
YoY
|
$1.640M
N/A
|
$1.040M
-10500.0%
YoY
|
$1.940M
N/A
|
-$240.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.082M
176.75%
YoY
|
-$645.2K
-25.84%
YoY
|
-$746.0K
96.32%
YoY
|
$114.0K
-108.09%
YoY
|
-$390.9K
-73.94%
YoY
|
-$870.0K
-680.0%
YoY
|
-$380.0K
-58.24%
YoY
|
-$1.410M
-49.1%
YoY
|
-$1.500M
N/A
|
$150.0K
-168.18%
YoY
|
-$910.0K
-635.29%
YoY
|
-$2.770M
N/A
|
$0.00
N/A
|
-$220.0K
N/A
|
$170.0K
N/A
|
N/A
|
| Cash From Financing Activities |
-$241.2K
451.69%
YoY
|
-$159.2K
-111.45%
YoY
|
$230.2K
-176.73%
YoY
|
$75.54K
-102.46%
YoY
|
-$43.72K
-101.68%
YoY
|
$1.390M
-50.0%
YoY
|
-$300.0K
-108.57%
YoY
|
-$3.070M
1295.45%
YoY
|
$2.610M
N/A
|
$2.780M
-470.67%
YoY
|
$3.500M
-1500.0%
YoY
|
-$220.0K
N/A
|
$0.00
-100.0%
YoY
|
-$750.0K
N/A
|
-$250.0K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$288.7K
-74.09%
YoY
|
-$939.0K
-141.0%
YoY
|
-$617.0K
262.95%
YoY
|
-$4.823M
162.14%
YoY
|
$1.114M
-242.85%
YoY
|
$2.290M
-51.59%
YoY
|
-$170.0K
-104.61%
YoY
|
-$1.840M
36.3%
YoY
|
-$780.0K
-175.0%
YoY
|
$4.730M
387.63%
YoY
|
$3.690M
-1253.13%
YoY
|
-$1.350M
N/A
|
$1.040M
N/A
|
$970.0K
N/A
|
-$320.0K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.612M
4.06%
YoY
|
-$134.6K
-107.6%
YoY
|
-$101.2K
-119.84%
YoY
|
-$5.013M
-289.88%
YoY
|
$1.549M
-181.95%
YoY
|
$1.770M
-1.67%
YoY
|
$510.0K
-53.64%
YoY
|
$2.640M
60.98%
YoY
|
-$1.890M
-281.73%
YoY
|
$1.800M
-7.22%
YoY
|
$1.100M
-558.33%
YoY
|
$1.640M
N/A
|
$1.040M
-10500.0%
YoY
|
$1.940M
N/A
|
-$240.0K
N/A
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
$1.082M
165.43%
YoY
|
$645.2K
-3.7%
YoY
|
$746.0K
273.02%
YoY
|
$59.95K
-92.01%
YoY
|
$407.6K
7.26%
YoY
|
$670.0K
-709.09%
YoY
|
$200.0K
-4.76%
YoY
|
$750.0K
1775.0%
YoY
|
$380.0K
N/A
|
-$110.0K
-283.33%
YoY
|
$210.0K
-1150.0%
YoY
|
$40.00K
N/A
|
$0.00
N/A
|
$60.00K
N/A
|
-$20.00K
N/A
|
N/A
|
| Free Cash Flow |
$529.9K
-53.57%
YoY
|
-$779.8K
-170.89%
YoY
|
-$847.2K
-373.3%
YoY
|
-$5.073M
-368.41%
YoY
|
$1.141M
-150.28%
YoY
|
$1.100M
-42.41%
YoY
|
$310.0K
-65.17%
YoY
|
$1.890M
18.13%
YoY
|
-$2.270M
-318.27%
YoY
|
$1.910M
1.6%
YoY
|
$890.0K
-504.55%
YoY
|
$1.600M
N/A
|
$1.040M
N/A
|
$1.880M
N/A
|
-$220.0K
N/A
|
N/A
|
Loading...