|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$43.80M
-47.67%
YoY
|
$83.70M
-23.56%
YoY
|
$109.5M
65.16%
YoY
|
$66.30M
2.16%
YoY
|
$64.90M
92.58%
YoY
|
| Depreciation, Depletion And Amortization |
$45.00M
12.22%
YoY
|
$40.10M
10.16%
YoY
|
$36.40M
10.98%
YoY
|
$32.80M
-0.91%
YoY
|
$33.10M
1.53%
YoY
|
| Cash From Operating Activities |
$65.00M
-27.54%
YoY
|
$89.70M
-52.39%
YoY
|
$188.4M
-850.6%
YoY
|
-$25.10M
-136.17%
YoY
|
$69.40M
-48.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.70M
3.83%
YoY
|
$20.90M
-8.33%
YoY
|
$22.80M
-8.8%
YoY
|
$25.00M
28.87%
YoY
|
$19.40M
-35.12%
YoY
|
| Acquisitions |
$3.200M
-87.55%
YoY
|
$25.70M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$1.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
-97.64%
YoY
|
$21.20M
21100.0%
YoY
|
| Cash From Investing Activities |
-$22.70M
-71.05%
YoY
|
-$78.40M
237.93%
YoY
|
-$23.20M
-5.31%
YoY
|
-$24.50M
-1541.18%
YoY
|
$1.700M
-105.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$21.90M
2.34%
YoY
|
$21.40M
6.47%
YoY
|
$20.10M
6.35%
YoY
|
$18.90M
8.0%
YoY
|
$17.50M
7.36%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$91.00M
N/A
|
$0.00
-100.0%
YoY
|
$2.700M
-54.24%
YoY
|
$5.900M
-41.0%
YoY
|
$10.00M
-304.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.70M
53.57%
YoY
|
-$25.20M
-79.45%
YoY
|
-$122.6M
-1613.58%
YoY
|
$8.100M
-109.59%
YoY
|
-$84.50M
97.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$65.00M
-27.54%
YoY
|
$89.70M
-52.39%
YoY
|
$188.4M
-850.6%
YoY
|
-$25.10M
-136.17%
YoY
|
$69.40M
-48.13%
YoY
|
| Cash From Investing Activities |
-$22.70M
-71.05%
YoY
|
-$78.40M
237.93%
YoY
|
-$23.20M
-5.31%
YoY
|
-$24.50M
-1541.18%
YoY
|
$1.700M
-105.69%
YoY
|
| Cash From Financing Activities |
-$38.70M
53.57%
YoY
|
-$25.20M
-79.45%
YoY
|
-$122.6M
-1613.58%
YoY
|
$8.100M
-109.59%
YoY
|
-$84.50M
97.43%
YoY
|
| Net Change In Cash |
$6.600M
-138.15%
YoY
|
-$17.30M
-143.58%
YoY
|
$39.70M
-185.93%
YoY
|
-$46.20M
165.52%
YoY
|
-$17.40M
-126.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.00M
-27.54%
YoY
|
$89.70M
-52.39%
YoY
|
$188.4M
-850.6%
YoY
|
-$25.10M
-136.17%
YoY
|
$69.40M
-48.13%
YoY
|
| Capital Expenditures |
$21.70M
3.83%
YoY
|
$20.90M
-8.33%
YoY
|
$22.80M
-8.8%
YoY
|
$25.00M
28.87%
YoY
|
$19.40M
-35.12%
YoY
|
| Free Cash Flow |
$43.30M
-37.06%
YoY
|
$68.80M
-58.45%
YoY
|
$165.6M
-430.54%
YoY
|
-$50.10M
-200.2%
YoY
|
$50.00M
-51.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$200.0K
-98.47%
YoY
|
-$4.400M
-166.67%
YoY
|
$14.90M
-28.37%
YoY
|
$20.20M
-27.6%
YoY
|
$13.10M
-53.87%
YoY
|
$6.600M
-78.71%
YoY
|
$20.80M
-9.17%
YoY
|
$27.90M
-10.86%
YoY
|
$28.40M
16.87%
YoY
|
$31.00M
30.25%
YoY
|
$22.90M
46.79%
YoY
|
$31.30M
88.55%
YoY
|
$24.30M
135.92%
YoY
|
$23.80M
201.27%
YoY
|
$15.60M
-27.44%
YoY
|
$16.60M
69.39%
YoY
|
$10.30M
-59.92%
YoY
|
$7.900M
216.0%
YoY
|
$21.50M
83.76%
YoY
|
| Depreciation, Depletion And Amortization |
$11.40M
-18.57%
YoY
|
$15.30M
8.51%
YoY
|
$14.70M
7.3%
YoY
|
$14.70M
6.52%
YoY
|
$14.00M
45.83%
YoY
|
$14.10M
2.92%
YoY
|
$13.70M
7.87%
YoY
|
$13.80M
10.4%
YoY
|
$9.600M
15.66%
YoY
|
$13.70M
8.73%
YoY
|
$12.70M
12.39%
YoY
|
$12.50M
3.31%
YoY
|
$8.300M
1.22%
YoY
|
$12.60M
-6.67%
YoY
|
$11.30M
-13.74%
YoY
|
$12.10M
-6.2%
YoY
|
$8.200M
-1.2%
YoY
|
$13.50M
-3.57%
YoY
|
$13.10M
-4.38%
YoY
|
| Cash From Operating Activities |
-$31.20M
7700.0%
YoY
|
$14.20M
-62.13%
YoY
|
$28.70M
-6.51%
YoY
|
$22.50M
20.97%
YoY
|
-$400.0K
-113.79%
YoY
|
$37.50M
-41.22%
YoY
|
$30.70M
-43.57%
YoY
|
$18.60M
-52.43%
YoY
|
$2.900M
-90.68%
YoY
|
$63.80M
365.69%
YoY
|
$54.40M
-457.89%
YoY
|
$39.10M
-389.63%
YoY
|
$31.10M
-407.92%
YoY
|
$13.70M
110.77%
YoY
|
-$15.20M
-160.56%
YoY
|
-$13.50M
-169.59%
YoY
|
-$10.10M
-154.89%
YoY
|
$6.500M
-82.09%
YoY
|
$25.10M
-48.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.200M
-54.29%
YoY
|
$4.500M
-52.13%
YoY
|
$6.400M
48.84%
YoY
|
$3.800M
-9.52%
YoY
|
$7.000M
133.33%
YoY
|
$9.400M
25.33%
YoY
|
$4.300M
22.86%
YoY
|
$4.200M
-16.0%
YoY
|
$3.000M
-55.88%
YoY
|
$7.500M
33.93%
YoY
|
$3.500M
-139.33%
YoY
|
$5.000M
-190.91%
YoY
|
$6.800M
36.0%
YoY
|
$5.600M
-175.68%
YoY
|
-$8.900M
117.07%
YoY
|
-$5.500M
77.42%
YoY
|
$5.000M
4.17%
YoY
|
-$7.400M
68.18%
YoY
|
-$4.100M
-42.25%
YoY
|
| Acquisitions |
$7.200M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.100M
-7200.0%
YoY
|
$100.0K
0.0%
YoY
|
-$1.300M
-1400.0%
YoY
|
$100.0K
-200.0%
YoY
|
$100.0K
-100.17%
YoY
|
$100.0K
-120.0%
YoY
|
$100.0K
-66.67%
YoY
|
-$100.0K
-50.0%
YoY
|
-$57.60M
N/A
|
-$500.0K
-600.0%
YoY
|
$300.0K
N/A
|
-$200.0K
-105.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-102.86%
YoY
|
$0.00
N/A
|
$4.000M
N/A
|
-$3.600M
-114.57%
YoY
|
-$3.500M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$10.30M
49.28%
YoY
|
-$4.400M
-52.69%
YoY
|
-$7.700M
83.33%
YoY
|
-$3.700M
-13.95%
YoY
|
-$6.900M
-88.61%
YoY
|
-$9.300M
16.25%
YoY
|
-$4.200M
31.25%
YoY
|
-$4.300M
-17.31%
YoY
|
-$60.60M
791.18%
YoY
|
-$8.000M
45.45%
YoY
|
-$3.200M
-64.04%
YoY
|
-$5.200M
246.67%
YoY
|
-$6.800M
-20.93%
YoY
|
-$5.500M
-49.54%
YoY
|
-$8.900M
117.07%
YoY
|
-$1.500M
-51.61%
YoY
|
-$8.600M
-143.43%
YoY
|
-$10.90M
147.73%
YoY
|
-$4.100M
-42.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$5.500M
-1.79%
YoY
|
N/A
|
N/A
|
N/A
|
$5.600M
5.66%
YoY
|
N/A
|
N/A
|
N/A
|
$5.300M
8.16%
YoY
|
N/A
|
N/A
|
N/A
|
$4.900M
6.52%
YoY
|
N/A
|
N/A
|
N/A
|
$4.600M
9.52%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$62.30M
179.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$22.30M
-221.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.40M
-538.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.20M
-225.55%
YoY
|
-$2.700M
-84.21%
YoY
|
-$3.200M
-84.39%
YoY
|
-$19.10M
31.72%
YoY
|
-$13.70M
-150.93%
YoY
|
-$17.10M
-51.83%
YoY
|
-$20.50M
-58.16%
YoY
|
-$14.50M
-47.84%
YoY
|
$26.90M
-361.17%
YoY
|
-$35.50M
-481.72%
YoY
|
-$49.00M
-545.45%
YoY
|
-$27.80M
35.61%
YoY
|
-$10.30M
-224.1%
YoY
|
$9.300M
-176.23%
YoY
|
$11.00M
-180.29%
YoY
|
-$20.50M
-63.91%
YoY
|
$8.300M
-561.11%
YoY
|
-$12.20M
-33.33%
YoY
|
-$13.70M
-30.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.20M
7700.0%
YoY
|
$14.20M
-62.13%
YoY
|
$28.70M
-6.51%
YoY
|
$22.50M
20.97%
YoY
|
-$400.0K
-113.79%
YoY
|
$37.50M
-41.22%
YoY
|
$30.70M
-43.57%
YoY
|
$18.60M
-52.43%
YoY
|
$2.900M
-90.68%
YoY
|
$63.80M
365.69%
YoY
|
$54.40M
-457.89%
YoY
|
$39.10M
-389.63%
YoY
|
$31.10M
-407.92%
YoY
|
$13.70M
110.77%
YoY
|
-$15.20M
-160.56%
YoY
|
-$13.50M
-169.59%
YoY
|
-$10.10M
-154.89%
YoY
|
$6.500M
-82.09%
YoY
|
$25.10M
-48.78%
YoY
|
| Cash From Investing Activities |
-$10.30M
49.28%
YoY
|
-$4.400M
-52.69%
YoY
|
-$7.700M
83.33%
YoY
|
-$3.700M
-13.95%
YoY
|
-$6.900M
-88.61%
YoY
|
-$9.300M
16.25%
YoY
|
-$4.200M
31.25%
YoY
|
-$4.300M
-17.31%
YoY
|
-$60.60M
791.18%
YoY
|
-$8.000M
45.45%
YoY
|
-$3.200M
-64.04%
YoY
|
-$5.200M
246.67%
YoY
|
-$6.800M
-20.93%
YoY
|
-$5.500M
-49.54%
YoY
|
-$8.900M
117.07%
YoY
|
-$1.500M
-51.61%
YoY
|
-$8.600M
-143.43%
YoY
|
-$10.90M
147.73%
YoY
|
-$4.100M
-42.25%
YoY
|
| Cash From Financing Activities |
$17.20M
-225.55%
YoY
|
-$2.700M
-84.21%
YoY
|
-$3.200M
-84.39%
YoY
|
-$19.10M
31.72%
YoY
|
-$13.70M
-150.93%
YoY
|
-$17.10M
-51.83%
YoY
|
-$20.50M
-58.16%
YoY
|
-$14.50M
-47.84%
YoY
|
$26.90M
-361.17%
YoY
|
-$35.50M
-481.72%
YoY
|
-$49.00M
-545.45%
YoY
|
-$27.80M
35.61%
YoY
|
-$10.30M
-224.1%
YoY
|
$9.300M
-176.23%
YoY
|
$11.00M
-180.29%
YoY
|
-$20.50M
-63.91%
YoY
|
$8.300M
-561.11%
YoY
|
-$12.20M
-33.33%
YoY
|
-$13.70M
-30.81%
YoY
|
| Net Change In Cash |
-$23.80M
13.33%
YoY
|
$7.100M
-36.04%
YoY
|
$17.80M
196.67%
YoY
|
-$300.0K
50.0%
YoY
|
-$21.00M
-25.8%
YoY
|
$11.10M
-45.32%
YoY
|
$6.000M
172.73%
YoY
|
-$200.0K
-103.28%
YoY
|
-$28.30M
-302.14%
YoY
|
$20.30M
16.0%
YoY
|
$2.200M
-116.79%
YoY
|
$6.100M
-117.18%
YoY
|
$14.00M
-206.06%
YoY
|
$17.50M
-205.42%
YoY
|
-$13.10M
-279.45%
YoY
|
-$35.50M
-12.35%
YoY
|
-$13.20M
-138.6%
YoY
|
-$16.60M
-222.06%
YoY
|
$7.300M
-66.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.20M
7700.0%
YoY
|
$14.20M
-62.13%
YoY
|
$28.70M
-6.51%
YoY
|
$22.50M
20.97%
YoY
|
-$400.0K
-113.79%
YoY
|
$37.50M
-41.22%
YoY
|
$30.70M
-43.57%
YoY
|
$18.60M
-52.43%
YoY
|
$2.900M
-90.68%
YoY
|
$63.80M
365.69%
YoY
|
$54.40M
-457.89%
YoY
|
$39.10M
-389.63%
YoY
|
$31.10M
-407.92%
YoY
|
$13.70M
110.77%
YoY
|
-$15.20M
-160.56%
YoY
|
-$13.50M
-169.59%
YoY
|
-$10.10M
-154.89%
YoY
|
$6.500M
-82.09%
YoY
|
$25.10M
-48.78%
YoY
|
| Capital Expenditures |
$3.200M
-54.29%
YoY
|
$4.500M
-52.13%
YoY
|
$6.400M
48.84%
YoY
|
$3.800M
-9.52%
YoY
|
$7.000M
133.33%
YoY
|
$9.400M
25.33%
YoY
|
$4.300M
22.86%
YoY
|
$4.200M
-16.0%
YoY
|
$3.000M
-55.88%
YoY
|
$7.500M
33.93%
YoY
|
$3.500M
-139.33%
YoY
|
$5.000M
-190.91%
YoY
|
$6.800M
36.0%
YoY
|
$5.600M
-175.68%
YoY
|
-$8.900M
117.07%
YoY
|
-$5.500M
77.42%
YoY
|
$5.000M
4.17%
YoY
|
-$7.400M
68.18%
YoY
|
-$4.100M
-42.25%
YoY
|
| Free Cash Flow |
-$34.40M
364.86%
YoY
|
$9.700M
-65.48%
YoY
|
$22.30M
-15.53%
YoY
|
$18.70M
29.86%
YoY
|
-$7.400M
7300.0%
YoY
|
$28.10M
-50.09%
YoY
|
$26.40M
-48.13%
YoY
|
$14.40M
-57.77%
YoY
|
-$100.0K
-100.41%
YoY
|
$56.30M
595.06%
YoY
|
$50.90M
-907.94%
YoY
|
$34.10M
-526.25%
YoY
|
$24.30M
-260.93%
YoY
|
$8.100M
-41.73%
YoY
|
-$6.300M
-121.58%
YoY
|
-$8.000M
-135.56%
YoY
|
-$15.10M
-211.03%
YoY
|
$13.90M
-65.85%
YoY
|
$29.20M
-47.95%
YoY
|
Loading...