|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$985.3K
1281.91%
YoY
|
$1.899M
3054.32%
YoY
|
$71.30K
15.0%
YoY
|
$47.70K
-52.3%
YoY
|
$60.20K
-84.95%
YoY
|
$38.60K
-90.35%
YoY
|
$62.00K
-89.67%
YoY
|
$100.0K
-85.71%
YoY
|
$400.0K
-42.86%
YoY
|
$400.0K
-55.56%
YoY
|
$600.0K
-45.45%
YoY
|
$700.0K
N/A
|
$700.0K
N/A
|
| Cash & Equivalents |
N/A
|
$1.614M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$983.0K
2009.44%
YoY
|
$284.7K
351.9%
YoY
|
$46.60K
N/A
|
N/A
|
$63.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.324M
-35.44%
YoY
|
$1.626M
1722.53%
YoY
|
$5.149M
7678.55%
YoY
|
$20.30K
-79.7%
YoY
|
$89.20K
-55.4%
YoY
|
$158.8K
-20.6%
YoY
|
$66.20K
-66.9%
YoY
|
$100.0K
-66.67%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-33.33%
YoY
|
$300.0K
N/A
|
$300.0K
N/A
|
| Inventory |
$80.50K
-8.31%
YoY
|
$80.80K
-40.46%
YoY
|
$87.80K
N/A
|
N/A
|
$135.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$11.34M
-7.24%
YoY
|
$6.562M
-1.7%
YoY
|
$12.22M
N/A
|
N/A
|
$6.675M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$1.866M
863.19%
YoY
|
$282.0K
-32.63%
YoY
|
$193.7K
N/A
|
N/A
|
$418.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$17.59M
-0.74%
YoY
|
$10.45M
6898.59%
YoY
|
$17.72M
13725.27%
YoY
|
$67.90K
-86.42%
YoY
|
$149.3K
-89.34%
YoY
|
$197.4K
-67.1%
YoY
|
$128.2K
-85.76%
YoY
|
$500.0K
-50.0%
YoY
|
$1.400M
40.0%
YoY
|
$600.0K
-50.0%
YoY
|
$900.0K
-30.77%
YoY
|
$1.000M
N/A
|
$1.000M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.711M
-16.15%
YoY
|
$8.128M
44.39%
YoY
|
$8.003M
N/A
|
N/A
|
$5.629M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$8.696M
-74.39%
YoY
|
N/A
|
$33.96M
-44.09%
YoY
|
N/A
|
N/A
|
N/A
|
$60.74M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$211.6K
-69.5%
YoY
|
$845.4K
-95.94%
YoY
|
$693.8K
-98.97%
YoY
|
$21.17M
-67.82%
YoY
|
$20.81M
-89.59%
YoY
|
$68.27M
-65.61%
YoY
|
$67.21M
-65.74%
YoY
|
$65.80M
-66.19%
YoY
|
$199.9M
3.2%
YoY
|
$198.5M
2.58%
YoY
|
$196.2M
1.4%
YoY
|
$194.6M
N/A
|
$193.7M
N/A
|
| Other Assets |
$1.162M
-25.27%
YoY
|
$1.649M
23.52%
YoY
|
$1.555M
N/A
|
N/A
|
$1.335M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-50.0%
YoY
|
| Total Long-Term Assets |
$32.35M
-56.97%
YoY
|
$75.60M
263.28%
YoY
|
$75.19M
11.87%
YoY
|
$21.17M
-67.82%
YoY
|
$20.81M
-89.59%
YoY
|
$68.27M
-65.61%
YoY
|
$67.21M
-65.74%
YoY
|
$65.80M
-66.19%
YoY
|
$200.0M
3.2%
YoY
|
$198.5M
2.48%
YoY
|
$196.2M
1.24%
YoY
|
$194.6M
64766.67%
YoY
|
$193.8M
64500.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$17.59M
-0.74%
YoY
|
$10.45M
6898.59%
YoY
|
$17.72M
13725.27%
YoY
|
$67.90K
-86.42%
YoY
|
$149.3K
-89.34%
YoY
|
$197.4K
-67.1%
YoY
|
$128.2K
-85.76%
YoY
|
$500.0K
-50.0%
YoY
|
$1.400M
40.0%
YoY
|
$600.0K
-50.0%
YoY
|
$900.0K
-30.77%
YoY
|
$1.000M
N/A
|
$1.000M
N/A
|
| Total Long-Term Assets |
$32.35M
|
$75.60M
|
$75.19M
|
$21.17M
|
$20.81M
|
$68.27M
|
$67.21M
|
$65.80M
|
$200.0M
|
$198.5M
|
$196.2M
|
$194.6M
|
$193.8M
|
| Total Assets |
$49.95M
-46.25%
YoY
|
$86.05M
310.54%
YoY
|
$92.92M
37.97%
YoY
|
$21.24M
-67.96%
YoY
|
$20.96M
-89.59%
YoY
|
$68.47M
-65.61%
YoY
|
$67.34M
-65.83%
YoY
|
$66.30M
-66.1%
YoY
|
$201.4M
3.39%
YoY
|
$199.1M
2.15%
YoY
|
$197.1M
1.03%
YoY
|
$195.6M
65100.0%
YoY
|
$194.8M
64833.33%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.521M
12.71%
YoY
|
$3.269M
-38.08%
YoY
|
$4.899M
58.68%
YoY
|
$5.660M
102.13%
YoY
|
$5.279M
95.52%
YoY
|
$3.892M
455.96%
YoY
|
$3.087M
341.03%
YoY
|
$2.800M
1300.0%
YoY
|
$2.700M
2600.0%
YoY
|
$700.0K
133.33%
YoY
|
$700.0K
600.0%
YoY
|
$200.0K
N/A
|
$100.0K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.521M
227.3%
YoY
|
$2.664M
24.66%
YoY
|
$1.076M
-13.64%
YoY
|
$2.638M
229.69%
YoY
|
$2.137M
434.23%
YoY
|
$1.678M
N/A
|
$1.246M
N/A
|
$800.0K
N/A
|
$400.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
$4.663M
-8.2%
YoY
|
$5.759M
44.82%
YoY
|
$5.080M
N/A
|
N/A
|
$3.977M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$35.04M
6.21%
YoY
|
$27.62M
272.41%
YoY
|
$32.99M
661.48%
YoY
|
$8.297M
130.48%
YoY
|
$7.416M
147.2%
YoY
|
$5.570M
695.73%
YoY
|
$4.333M
519.0%
YoY
|
$3.600M
1700.0%
YoY
|
$3.000M
2900.0%
YoY
|
$700.0K
133.33%
YoY
|
$700.0K
250.0%
YoY
|
$200.0K
-33.33%
YoY
|
$100.0K
-66.67%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.549M
-26.71%
YoY
|
$4.790M
N/A
|
$4.843M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$5.270M
-36.72%
YoY
|
$8.614M
11.32%
YoY
|
$8.328M
6.46%
YoY
|
$7.749M
-8.83%
YoY
|
$7.738M
-6.77%
YoY
|
$7.807M
-14.2%
YoY
|
$7.822M
-12.11%
YoY
|
$8.500M
-14.14%
YoY
|
$8.300M
-17.82%
YoY
|
$9.100M
-33.09%
YoY
|
$8.900M
-55.72%
YoY
|
$9.900M
N/A
|
$10.10M
N/A
|
| Total Long-Term Liabilities |
$8.820M
-33.04%
YoY
|
$13.40M
73.22%
YoY
|
$13.17M
68.38%
YoY
|
$7.749M
-8.83%
YoY
|
$7.738M
-6.77%
YoY
|
$7.807M
-14.2%
YoY
|
$7.822M
-12.11%
YoY
|
$8.500M
-14.14%
YoY
|
$8.300M
-17.82%
YoY
|
$9.100M
-33.09%
YoY
|
$8.900M
-55.72%
YoY
|
$9.900M
N/A
|
$10.10M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$35.04M
6.21%
YoY
|
$27.62M
272.41%
YoY
|
$32.99M
661.48%
YoY
|
$8.297M
130.48%
YoY
|
$7.416M
147.2%
YoY
|
$5.570M
695.73%
YoY
|
$4.333M
519.0%
YoY
|
$3.600M
1700.0%
YoY
|
$3.000M
2900.0%
YoY
|
$700.0K
133.33%
YoY
|
$700.0K
250.0%
YoY
|
$200.0K
-33.33%
YoY
|
$100.0K
-66.67%
YoY
|
| Total Long-Term Liabilities |
$8.820M
-33.04%
YoY
|
$13.40M
73.22%
YoY
|
$13.17M
68.38%
YoY
|
$7.749M
-8.83%
YoY
|
$7.738M
-6.77%
YoY
|
$7.807M
-14.2%
YoY
|
$7.822M
-12.11%
YoY
|
$8.500M
-14.14%
YoY
|
$8.300M
-17.82%
YoY
|
$9.100M
-33.09%
YoY
|
$8.900M
-55.72%
YoY
|
$9.900M
N/A
|
$10.10M
N/A
|
| Total Liabilities |
$49.03M
-13.24%
YoY
|
$51.19M
237.78%
YoY
|
$56.51M
364.91%
YoY
|
$16.05M
32.62%
YoY
|
$15.15M
34.11%
YoY
|
$13.38M
35.13%
YoY
|
$12.16M
27.95%
YoY
|
$12.10M
19.8%
YoY
|
$11.30M
10.78%
YoY
|
$9.900M
-29.29%
YoY
|
$9.500M
-52.97%
YoY
|
$10.10M
3266.67%
YoY
|
$10.20M
3300.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$919.3K
-97.47%
YoY
|
$34.86M
500.42%
YoY
|
$36.40M
-34.04%
YoY
|
$5.194M
-90.42%
YoY
|
$5.806M
-96.95%
YoY
|
$55.09M
-70.88%
YoY
|
$55.19M
-70.58%
YoY
|
$54.20M
-70.78%
YoY
|
$190.1M
2.98%
YoY
|
$189.2M
4.59%
YoY
|
$187.6M
7.26%
YoY
|
$185.5M
N/A
|
$184.6M
N/A
|
| Total Liabilities & Shareholders Equity |
$49.95M
-46.25%
YoY
|
$86.05M
310.54%
YoY
|
$92.92M
37.97%
YoY
|
$21.24M
-67.96%
YoY
|
$20.96M
-89.59%
YoY
|
$68.47M
-65.61%
YoY
|
$67.34M
-65.83%
YoY
|
$66.30M
-66.1%
YoY
|
$201.4M
3.39%
YoY
|
$199.1M
2.15%
YoY
|
$197.1M
1.03%
YoY
|
$195.6M
65100.0%
YoY
|
$194.8M
64833.33%
YoY
|
Loading...