|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$44.56M
-47.57%
YoY
|
-$84.98M
-2021.51%
YoY
|
$4.422M
-65.07%
YoY
|
$12.66M
627.59%
YoY
|
| Depreciation, Depletion And Amortization |
$3.295M
1.68%
YoY
|
$3.241M
14.28%
YoY
|
$2.836M
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.896M
-52.06%
YoY
|
-$10.21M
556.47%
YoY
|
-$1.556M
279.41%
YoY
|
-$410.0K
-31.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$21.98M
2903.73%
YoY
|
$731.9K
141.07%
YoY
|
$303.6K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.09M
1174.37%
YoY
|
$1.655M
-98.79%
YoY
|
$136.5M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$897.3K
-197.23%
YoY
|
$922.9K
-99.32%
YoY
|
$136.5M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.109M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.929M
-60.79%
YoY
|
$10.02M
-107.39%
YoY
|
-$135.6M
1355465.0%
YoY
|
-$10.00K
-100.01%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.896M
-52.06%
YoY
|
-$10.21M
556.47%
YoY
|
-$1.556M
279.41%
YoY
|
-$410.0K
-31.67%
YoY
|
| Cash From Investing Activities |
-$897.3K
-197.23%
YoY
|
$922.9K
-99.32%
YoY
|
$136.5M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$3.929M
-60.79%
YoY
|
$10.02M
-107.39%
YoY
|
-$135.6M
1355465.0%
YoY
|
-$10.00K
-100.01%
YoY
|
| Net Change In Cash |
-$1.864M
-354.23%
YoY
|
$733.2K
-229.63%
YoY
|
-$565.6K
34.67%
YoY
|
-$420.0K
-140.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.896M
-52.06%
YoY
|
-$10.21M
556.47%
YoY
|
-$1.556M
279.41%
YoY
|
-$410.0K
-31.67%
YoY
|
| Capital Expenditures |
$21.98M
2903.73%
YoY
|
$731.9K
141.07%
YoY
|
$303.6K
N/A
|
N/A
|
| Free Cash Flow |
-$26.88M
145.62%
YoY
|
-$10.94M
488.64%
YoY
|
-$1.859M
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.55M
-47.56%
YoY
|
-$4.322M
348.66%
YoY
|
-$84.95M
-8976.57%
YoY
|
-$612.6K
-165.87%
YoY
|
-$963.3K
-207.03%
YoY
|
-$96.30K
-105.87%
YoY
|
$957.0K
-52.15%
YoY
|
$930.0K
-1.06%
YoY
|
$900.0K
-75.48%
YoY
|
$1.640M
-72.85%
YoY
|
$2.000M
13.64%
YoY
|
$940.0K
N/A
|
$3.670M
N/A
|
| Depreciation, Depletion And Amortization |
$1.669M
-48.51%
YoY
|
$1.626M
1.07%
YoY
|
$3.241M
14.28%
YoY
|
N/A
|
$1.609M
N/A
|
N/A
|
$2.836M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.059M
-67.03%
YoY
|
-$1.837M
618.86%
YoY
|
-$9.277M
3266.0%
YoY
|
-$406.4K
-44.33%
YoY
|
-$255.6K
-11.86%
YoY
|
-$273.3K
5.12%
YoY
|
-$275.6K
175.6%
YoY
|
-$730.0K
3550.0%
YoY
|
-$290.0K
123.08%
YoY
|
-$260.0K
62.5%
YoY
|
-$100.0K
-83.05%
YoY
|
-$20.00K
-300.0%
YoY
|
-$130.0K
550.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.20M
1840.48%
YoY
|
$7.782M
2895.3%
YoY
|
$731.9K
141.07%
YoY
|
N/A
|
$259.8K
N/A
|
N/A
|
$303.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.79M
-129.82%
YoY
|
$7.294M
-84.86%
YoY
|
-$46.25M
25102.72%
YoY
|
-$90.00K
-100.07%
YoY
|
$48.17M
N/A
|
-$180.0K
N/A
|
-$183.5K
N/A
|
$136.7M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$409.4K
-99.13%
YoY
|
-$487.9K
-101.01%
YoY
|
-$46.98M
25501.58%
YoY
|
-$90.00K
-100.07%
YoY
|
$48.17M
N/A
|
-$180.0K
N/A
|
-$183.5K
N/A
|
$136.7M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.442M
N/A
|
$667.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.521M
-93.82%
YoY
|
$408.9K
-100.85%
YoY
|
$57.00M
13360.0%
YoY
|
$483.9K
-100.35%
YoY
|
-$47.89M
-13784.17%
YoY
|
$430.0K
N/A
|
$423.5K
N/A
|
-$136.3M
N/A
|
$350.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.059M
-67.03%
YoY
|
-$1.837M
618.86%
YoY
|
-$9.277M
3266.0%
YoY
|
-$406.4K
-44.33%
YoY
|
-$255.6K
-11.86%
YoY
|
-$273.3K
5.12%
YoY
|
-$275.6K
175.6%
YoY
|
-$730.0K
3550.0%
YoY
|
-$290.0K
123.08%
YoY
|
-$260.0K
62.5%
YoY
|
-$100.0K
-83.05%
YoY
|
-$20.00K
-300.0%
YoY
|
-$130.0K
550.0%
YoY
|
| Cash From Investing Activities |
-$409.4K
-99.13%
YoY
|
-$487.9K
-101.01%
YoY
|
-$46.98M
25501.58%
YoY
|
-$90.00K
-100.07%
YoY
|
$48.17M
N/A
|
-$180.0K
N/A
|
-$183.5K
N/A
|
$136.7M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.521M
-93.82%
YoY
|
$408.9K
-100.85%
YoY
|
$57.00M
13360.0%
YoY
|
$483.9K
-100.35%
YoY
|
-$47.89M
-13784.17%
YoY
|
$430.0K
N/A
|
$423.5K
N/A
|
-$136.3M
N/A
|
$350.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$52.40K
-92.99%
YoY
|
-$1.916M
-8972.22%
YoY
|
$747.5K
-2199.72%
YoY
|
-$12.50K
-96.21%
YoY
|
$21.60K
-64.0%
YoY
|
-$23.30K
-91.04%
YoY
|
-$35.60K
-64.4%
YoY
|
-$330.0K
1550.0%
YoY
|
$60.00K
-146.15%
YoY
|
-$260.0K
52.94%
YoY
|
-$100.0K
-109.8%
YoY
|
-$20.00K
0.0%
YoY
|
-$130.0K
-425.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.059M
-67.03%
YoY
|
-$1.837M
618.86%
YoY
|
-$9.277M
3266.0%
YoY
|
-$406.4K
-44.33%
YoY
|
-$255.6K
-11.86%
YoY
|
-$273.3K
5.12%
YoY
|
-$275.6K
175.6%
YoY
|
-$730.0K
3550.0%
YoY
|
-$290.0K
123.08%
YoY
|
-$260.0K
62.5%
YoY
|
-$100.0K
-83.05%
YoY
|
-$20.00K
-300.0%
YoY
|
-$130.0K
550.0%
YoY
|
| Capital Expenditures |
$14.20M
1840.48%
YoY
|
$7.782M
2895.3%
YoY
|
$731.9K
141.07%
YoY
|
N/A
|
$259.8K
N/A
|
N/A
|
$303.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$17.26M
72.46%
YoY
|
-$9.619M
1766.36%
YoY
|
-$10.01M
1628.0%
YoY
|
N/A
|
-$515.4K
N/A
|
N/A
|
-$579.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...