|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.776M
-11.84%
YoY
|
$8.820M
-12.4%
YoY
|
$10.07M
-20.03%
YoY
|
$12.59M
-8.87%
YoY
|
$13.82M
0.0%
YoY
|
| Cost Of Revenue |
$5.728M
-12.8%
YoY
|
$6.569M
-9.65%
YoY
|
$7.271M
-21.38%
YoY
|
$9.248M
-3.28%
YoY
|
$9.562M
0.0%
YoY
|
| Gross Profit |
$2.048M
-9.02%
YoY
|
$2.251M
-19.52%
YoY
|
$2.797M
-16.31%
YoY
|
$3.342M
-21.42%
YoY
|
$4.253M
0.0%
YoY
|
| Selling, General & Admin |
$2.665M
-2.24%
YoY
|
$2.726M
-4.98%
YoY
|
$2.869M
-3.6%
YoY
|
$2.976M
-5.13%
YoY
|
$3.137M
0.0%
YoY
|
| Research & Development |
$156.0K
18.18%
YoY
|
$132.0K
-20.48%
YoY
|
$166.0K
33.87%
YoY
|
$124.0K
-48.33%
YoY
|
$240.0K
0.0%
YoY
|
| Depreciation & Amortization |
$14.00K
-12.5%
YoY
|
$16.00K
-5.88%
YoY
|
$17.00K
70.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$2.821M
-1.29%
YoY
|
$2.858M
-5.83%
YoY
|
$3.035M
-2.1%
YoY
|
$3.100M
-8.2%
YoY
|
$3.377M
0.0%
YoY
|
| Operating Profit |
-$773.0K
27.35%
YoY
|
-$607.0K
155.04%
YoY
|
-$238.0K
-198.35%
YoY
|
$242.0K
-72.37%
YoY
|
$876.0K
0.0%
YoY
|
| Interest Expense |
$1.000K
-150.0%
YoY
|
-$2.000K
0.0%
YoY
|
-$2.000K
-92.0%
YoY
|
-$25.00K
0.0%
YoY
|
-$25.00K
0.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$774.0K
27.09%
YoY
|
-$609.0K
153.75%
YoY
|
-$240.0K
-210.6%
YoY
|
$217.0K
-74.5%
YoY
|
$851.0K
0.0%
YoY
|
| Income Tax |
$4.000K
-98.41%
YoY
|
$251.0K
99.21%
YoY
|
$126.0K
70.27%
YoY
|
$74.00K
-70.98%
YoY
|
$255.0K
0.0%
YoY
|
| Net Earnings |
-$778.0K
-9.53%
YoY
|
-$860.0K
134.97%
YoY
|
-$366.0K
-355.94%
YoY
|
$143.0K
-76.01%
YoY
|
$596.0K
0.0%
YoY
|
| Basic Earnings Per Share |
-$0.15
-11.76%
YoY
|
-$0.17
142.86%
YoY
|
-$0.07
-333.33%
YoY
|
$0.03
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.15
-11.98%
YoY
|
-$0.17
135.04%
YoY
|
-$0.07
-100.0%
YoY
|
$27.75K
-74.6%
YoY
|
$109.2K
95973838.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.154M shares
0.0%
YoY
|
5.154M shares
99900.0%
YoY
|
5.154K shares
0.0%
YoY
|
5.154K shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
5.154M shares
0.0%
YoY
|
5.154M shares
99900.0%
YoY
|
5.154K shares
0.0%
YoY
|
5.154K shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.557M
-2.14%
YoY
|
$2.249M
-3.85%
YoY
|
$1.907M
-3.98%
YoY
|
$2.029M
-11.13%
YoY
|
$1.591M
-28.07%
YoY
|
$2.339M
-0.21%
YoY
|
$1.986M
-26.96%
YoY
|
$2.283M
-8.31%
YoY
|
$2.212M
N/A
|
$2.344M
-19.06%
YoY
|
$2.719M
-8.73%
YoY
|
$2.490M
-28.1%
YoY
|
$2.896M
-13.71%
YoY
|
$2.979M
-1.59%
YoY
|
$3.463M
9.94%
YoY
|
$3.057M
-27.11%
YoY
|
$3.356M
N/A
|
$3.027M
-3.97%
YoY
|
| Cost Of Revenue |
$1.088M
8.58%
YoY
|
$1.927M
12.76%
YoY
|
$1.388M
-7.53%
YoY
|
$1.411M
-12.69%
YoY
|
$1.002M
-42.48%
YoY
|
$1.709M
6.41%
YoY
|
$1.501M
-26.85%
YoY
|
$1.616M
-14.23%
YoY
|
$1.742M
N/A
|
$1.606M
-34.95%
YoY
|
$2.052M
-16.38%
YoY
|
$1.884M
-27.71%
YoY
|
$2.469M
-2.72%
YoY
|
$2.454M
8.15%
YoY
|
$2.606M
21.27%
YoY
|
$2.292M
-23.22%
YoY
|
$2.538M
N/A
|
$2.269M
7.08%
YoY
|
| Gross Profit |
$469.0K
-20.37%
YoY
|
$322.0K
-48.89%
YoY
|
$519.0K
7.01%
YoY
|
$618.0K
-7.35%
YoY
|
$589.0K
25.32%
YoY
|
$630.0K
-14.63%
YoY
|
$485.0K
-27.29%
YoY
|
$667.0K
10.07%
YoY
|
$470.0K
N/A
|
$738.0K
72.83%
YoY
|
$667.0K
27.05%
YoY
|
$606.0K
-29.29%
YoY
|
$427.0K
-47.8%
YoY
|
$525.0K
-30.74%
YoY
|
$857.0K
-14.39%
YoY
|
$765.0K
-36.72%
YoY
|
$818.0K
N/A
|
$758.0K
-26.62%
YoY
|
| Selling, General & Admin |
$671.0K
-4.96%
YoY
|
$759.0K
14.83%
YoY
|
$621.0K
-6.48%
YoY
|
$586.0K
-12.67%
YoY
|
$706.0K
-3.29%
YoY
|
$661.0K
-13.25%
YoY
|
$664.0K
-16.16%
YoY
|
$671.0K
0.45%
YoY
|
$730.0K
N/A
|
$762.0K
15.11%
YoY
|
$792.0K
2.99%
YoY
|
$668.0K
-11.76%
YoY
|
$662.0K
1.69%
YoY
|
$769.0K
11.77%
YoY
|
$757.0K
-9.88%
YoY
|
$797.0K
-2.45%
YoY
|
$651.0K
N/A
|
$688.0K
-6.01%
YoY
|
| Research & Development |
$51.00K
15.91%
YoY
|
$43.00K
7.5%
YoY
|
$31.00K
10.71%
YoY
|
$39.00K
77.27%
YoY
|
$44.00K
4.76%
YoY
|
$40.00K
-27.27%
YoY
|
$28.00K
-50.0%
YoY
|
$22.00K
-21.43%
YoY
|
$42.00K
N/A
|
$55.00K
111.54%
YoY
|
$56.00K
33.33%
YoY
|
$28.00K
-30.0%
YoY
|
$26.00K
8.33%
YoY
|
$42.00K
16.67%
YoY
|
$40.00K
2.56%
YoY
|
$25.00K
-50.0%
YoY
|
$24.00K
N/A
|
$36.00K
-28.0%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$722.0K
-3.73%
YoY
|
$802.0K
14.41%
YoY
|
$652.0K
-5.78%
YoY
|
$625.0K
-9.81%
YoY
|
$750.0K
-2.85%
YoY
|
$701.0K
-14.2%
YoY
|
$692.0K
-18.4%
YoY
|
$693.0K
-0.43%
YoY
|
$772.0K
N/A
|
$817.0K
18.75%
YoY
|
$848.0K
4.56%
YoY
|
$696.0K
-12.67%
YoY
|
$688.0K
1.93%
YoY
|
$811.0K
12.02%
YoY
|
$797.0K
-9.33%
YoY
|
$822.0K
-4.75%
YoY
|
$675.0K
N/A
|
$724.0K
-7.42%
YoY
|
| Operating Profit |
-$253.0K
57.14%
YoY
|
-$480.0K
576.06%
YoY
|
-$133.0K
-35.75%
YoY
|
-$7.000K
-73.08%
YoY
|
-$161.0K
-46.69%
YoY
|
-$71.00K
-10.13%
YoY
|
-$207.0K
14.36%
YoY
|
-$26.00K
-71.11%
YoY
|
-$302.0K
N/A
|
-$79.00K
-69.73%
YoY
|
-$181.0K
-36.71%
YoY
|
-$90.00K
-250.0%
YoY
|
-$261.0K
-282.52%
YoY
|
-$286.0K
-941.18%
YoY
|
$60.00K
-50.82%
YoY
|
-$57.00K
-116.47%
YoY
|
$143.0K
N/A
|
$34.00K
-86.45%
YoY
|
| Interest Expense |
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.000K
0.0%
YoY
|
-$1.000K
-200.0%
YoY
|
N/A
N/A
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.000K
0.0%
YoY
|
-$7.000K
N/A
|
$6.000K
-200.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$254.0K
56.79%
YoY
|
-$480.0K
566.67%
YoY
|
-$133.0K
-35.75%
YoY
|
-$7.000K
-74.07%
YoY
|
-$162.0K
-46.53%
YoY
|
-$72.00K
-7.69%
YoY
|
-$207.0K
13.74%
YoY
|
-$27.00K
-70.33%
YoY
|
-$303.0K
N/A
|
-$78.00K
-70.11%
YoY
|
-$182.0K
-36.36%
YoY
|
-$91.00K
-140.44%
YoY
|
-$261.0K
-291.91%
YoY
|
-$286.0K
-1121.43%
YoY
|
$225.0K
93.97%
YoY
|
-$63.00K
-118.53%
YoY
|
$136.0K
N/A
|
$28.00K
-88.57%
YoY
|
| Income Tax |
$1.000K
N/A
|
-$8.000K
-103.25%
YoY
|
$4.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
$246.0K
-1218.18%
YoY
|
N/A
N/A
|
$5.000K
-54.55%
YoY
|
N/A
N/A
|
-$22.00K
-68.12%
YoY
|
$136.0K
-274.36%
YoY
|
$11.00K
-45.0%
YoY
|
-$69.00K
-531.25%
YoY
|
-$78.00K
N/A
|
$20.00K
-44.44%
YoY
|
$22.00K
-85.71%
YoY
|
$16.00K
N/A
|
N/A
N/A
|
| Net Earnings |
-$255.0K
57.41%
YoY
|
-$472.0K
48.43%
YoY
|
-$137.0K
-33.82%
YoY
|
-$7.000K
-78.13%
YoY
|
-$162.0K
-46.53%
YoY
|
-$318.0K
467.86%
YoY
|
-$207.0K
-34.91%
YoY
|
-$32.00K
-68.63%
YoY
|
-$303.0K
N/A
|
-$56.00K
-70.83%
YoY
|
-$318.0K
52.88%
YoY
|
-$102.0K
-149.76%
YoY
|
-$192.0K
-260.0%
YoY
|
-$208.0K
-842.86%
YoY
|
$205.0K
156.25%
YoY
|
-$85.00K
-145.7%
YoY
|
$120.0K
N/A
|
$28.00K
-87.27%
YoY
|
| Basic Earnings Per Share |
-$0.05
66.67%
YoY
|
N/A
|
-$0.03
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
-50.0%
YoY
|
N/A
|
-$0.04
-33.33%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.06
N/A
|
N/A
|
-$0.06
50.0%
YoY
|
-$0.02
-150.0%
YoY
|
-$0.04
-300.0%
YoY
|
-$0.04
-500.0%
YoY
|
$0.04
N/A
|
N/A
|
$0.02
N/A
|
$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.05
66.67%
YoY
|
-$0.09
48.62%
YoY
|
-$0.03
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
-50.0%
YoY
|
-$0.06
467.62%
YoY
|
-$0.04
-33.33%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.06
N/A
|
-$0.01
-72.83%
YoY
|
-$0.06
50.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.04
-500.0%
YoY
|
$39.77K
170.27%
YoY
|
-$16.49K
-148.91%
YoY
|
$22.08K
N/A
|
$0.01
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.154M shares
99900.0%
YoY
|
5.154M shares
0.0%
YoY
|
5.154M shares
0.0%
YoY
|
5.154M shares
0.0%
YoY
|
5.154K shares
0.0%
YoY
|
5.154M shares
0.0%
YoY
|
5.154M shares
99894.3%
YoY
|
5.154M shares
99894.3%
YoY
|
5.154K shares
-99.9%
YoY
|
5.154M shares
99894.3%
YoY
|
5.154K shares
0.0%
YoY
|
5.154K shares
0.0%
YoY
|
5.154K shares
0.0%
YoY
|
5.154K shares
0.0%
YoY
|
5.154K shares
N/A
|
N/A
|
5.154K shares
N/A
|
5.154K shares
N/A
|
| Diluted Shares Outstanding |
5.154M shares
99900.0%
YoY
|
N/A
|
5.154K shares
0.0%
YoY
|
5.154K shares
0.0%
YoY
|
5.154K shares
0.0%
YoY
|
N/A
|
5.154K shares
0.0%
YoY
|
5.154K shares
0.0%
YoY
|
5.154K shares
N/A
|
N/A
|
5.154K shares
0.0%
YoY
|
5.154K shares
0.0%
YoY
|
5.154K shares
-5.19%
YoY
|
5.154K shares
-5.19%
YoY
|
5.154K shares
N/A
|
N/A
|
5.436K shares
N/A
|
5.436K shares
N/A
|
Loading...