|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$60.61M
-6.27%
YoY
|
-$64.66M
-4.74%
YoY
|
-$67.88M
-44755.92%
YoY
|
$152.0K
-101.39%
YoY
|
-$10.93M
-23.7%
YoY
|
| Depreciation, Depletion And Amortization |
$6.944M
10.45%
YoY
|
$6.287M
7.05%
YoY
|
$5.873M
33.14%
YoY
|
$4.411M
32.03%
YoY
|
$3.341M
5.13%
YoY
|
| Cash From Operating Activities |
-$24.59M
-7.35%
YoY
|
-$26.54M
-26.92%
YoY
|
-$36.32M
-41.2%
YoY
|
-$61.76M
88.97%
YoY
|
-$32.68M
-6533.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.200M
-15.54%
YoY
|
$3.789M
-17.04%
YoY
|
$4.567M
-17.4%
YoY
|
$5.529M
94.2%
YoY
|
$2.847M
138.44%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$4.456M
-48.05%
YoY
|
$8.577M
-5.82%
YoY
|
$9.107M
5971.33%
YoY
|
| Other Investing Activities |
$126.0K
-99.75%
YoY
|
$50.00M
-25.6%
YoY
|
$67.21M
-153.3%
YoY
|
-$126.1M
1284.48%
YoY
|
-$9.107M
19.05%
YoY
|
| Cash From Investing Activities |
-$3.074M
-106.65%
YoY
|
$46.21M
-26.23%
YoY
|
$62.64M
-147.59%
YoY
|
-$131.6M
982.89%
YoY
|
-$12.15M
37.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.84M
-18554.67%
YoY
|
-$75.00K
-91.6%
YoY
|
-$893.0K
-109.92%
YoY
|
$9.000M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$20.00M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.219M
2469.04%
YoY
|
| Cash From Financing Activities |
$11.56M
-430.96%
YoY
|
-$3.492M
-49.0%
YoY
|
-$6.847M
-107.43%
YoY
|
$92.21M
-40.13%
YoY
|
$154.0M
1195.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$24.59M
-7.35%
YoY
|
-$26.54M
-26.92%
YoY
|
-$36.32M
-41.2%
YoY
|
-$61.76M
88.97%
YoY
|
-$32.68M
-6533.07%
YoY
|
| Cash From Investing Activities |
-$3.074M
-106.65%
YoY
|
$46.21M
-26.23%
YoY
|
$62.64M
-147.59%
YoY
|
-$131.6M
982.89%
YoY
|
-$12.15M
37.43%
YoY
|
| Cash From Financing Activities |
$11.56M
-430.96%
YoY
|
-$3.492M
-49.0%
YoY
|
-$6.847M
-107.43%
YoY
|
$92.21M
-40.13%
YoY
|
$154.0M
1195.51%
YoY
|
| Net Change In Cash |
-$27.66M
-270.95%
YoY
|
$16.18M
-16.93%
YoY
|
$19.48M
-119.25%
YoY
|
-$101.2M
-192.66%
YoY
|
$109.2M
2973.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.59M
-7.35%
YoY
|
-$26.54M
-26.92%
YoY
|
-$36.32M
-41.2%
YoY
|
-$61.76M
88.97%
YoY
|
-$32.68M
-6533.07%
YoY
|
| Capital Expenditures |
$3.200M
-15.54%
YoY
|
$3.789M
-17.04%
YoY
|
$4.567M
-17.4%
YoY
|
$5.529M
94.2%
YoY
|
$2.847M
138.44%
YoY
|
| Free Cash Flow |
-$27.79M
-8.38%
YoY
|
-$30.33M
-25.82%
YoY
|
-$40.88M
-39.24%
YoY
|
-$67.29M
89.39%
YoY
|
-$35.53M
5078.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.492M
-87.28%
YoY
|
-$6.427M
-40.61%
YoY
|
-$16.50M
2.43%
YoY
|
-$17.01M
9.88%
YoY
|
-$19.59M
-1.53%
YoY
|
-$10.82M
-29.21%
YoY
|
-$16.11M
-7.5%
YoY
|
-$15.48M
-8.39%
YoY
|
-$19.89M
-33.7%
YoY
|
-$15.29M
74.96%
YoY
|
-$17.42M
551.42%
YoY
|
-$16.90M
209.87%
YoY
|
-$30.00M
-255.54%
YoY
|
-$8.737M
-13.97%
YoY
|
-$2.674M
518.93%
YoY
|
-$5.453M
-10.91%
YoY
|
$19.29M
-2036.35%
YoY
|
-$10.16M
26.3%
YoY
|
-$432.0K
-82.12%
YoY
|
| Depreciation, Depletion And Amortization |
$1.616M
-9.42%
YoY
|
$1.632M
-4.39%
YoY
|
$1.006M
25.75%
YoY
|
$1.032M
38.52%
YoY
|
$1.784M
19.81%
YoY
|
$1.707M
8.52%
YoY
|
$800.0K
-12.47%
YoY
|
$745.0K
23.96%
YoY
|
$1.489M
17.34%
YoY
|
$1.573M
31.96%
YoY
|
$914.0K
132.57%
YoY
|
$601.0K
-45.26%
YoY
|
$1.269M
28.57%
YoY
|
$1.192M
29.65%
YoY
|
$393.0K
-83.77%
YoY
|
$1.098M
38.22%
YoY
|
$987.0K
27.03%
YoY
|
$919.4K
16.38%
YoY
|
$2.422M
1.32%
YoY
|
| Cash From Operating Activities |
-$2.215M
-55.59%
YoY
|
$3.233M
-19.18%
YoY
|
-$12.63M
-1642.12%
YoY
|
-$10.20M
-34.85%
YoY
|
-$4.988M
-68.6%
YoY
|
$4.000M
-202.7%
YoY
|
$819.0K
-109.86%
YoY
|
-$15.66M
80.83%
YoY
|
-$15.88M
2.79%
YoY
|
-$3.895M
-72.17%
YoY
|
-$8.310M
-59.26%
YoY
|
-$8.660M
-16.56%
YoY
|
-$15.45M
-9.0%
YoY
|
-$14.00M
-40.02%
YoY
|
-$20.40M
133.27%
YoY
|
-$10.38M
875.47%
YoY
|
-$16.98M
-3759.7%
YoY
|
-$23.34M
28500.67%
YoY
|
-$8.745M
1645.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.042M
217.68%
YoY
|
$1.060M
-39.6%
YoY
|
$604.0K
-250.25%
YoY
|
$1.208M
-33.84%
YoY
|
$328.0K
-46.23%
YoY
|
$1.755M
104.78%
YoY
|
-$402.0K
-143.23%
YoY
|
$1.826M
94.88%
YoY
|
$610.0K
-66.83%
YoY
|
$857.0K
-57.04%
YoY
|
$930.0K
-178.15%
YoY
|
$937.0K
-169.82%
YoY
|
$1.839M
83.53%
YoY
|
$1.995M
-328.95%
YoY
|
-$1.190M
-45.3%
YoY
|
-$1.342M
N/A
|
$1.002M
61.87%
YoY
|
-$871.4K
-348.96%
YoY
|
-$2.176M
-359.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$126.0K
-99.37%
YoY
|
$0.00
-100.0%
YoY
|
$10.00M
15.74%
YoY
|
$20.00M
-22.59%
YoY
|
$20.00M
-1.2%
YoY
|
$12.49M
-140.84%
YoY
|
$8.640M
-109.98%
YoY
|
$25.84M
-389.69%
YoY
|
$20.24M
N/A
|
-$30.58M
269.3%
YoY
|
-$86.59M
7580.01%
YoY
|
-$8.920M
-891.48%
YoY
|
$0.00
-100.0%
YoY
|
-$8.280M
N/A
|
-$1.127M
-99.51%
YoY
|
| Cash From Investing Activities |
-$1.042M
415.84%
YoY
|
-$1.060M
-39.6%
YoY
|
-$604.0K
-105.81%
YoY
|
-$1.208M
-106.65%
YoY
|
-$202.0K
-101.04%
YoY
|
-$1.755M
-115.09%
YoY
|
$10.40M
34.92%
YoY
|
$18.18M
-27.01%
YoY
|
$19.39M
5.36%
YoY
|
$11.63M
-135.71%
YoY
|
$7.710M
-108.78%
YoY
|
$24.90M
-342.67%
YoY
|
$18.40M
-1936.43%
YoY
|
-$32.57M
255.93%
YoY
|
-$87.78M
2557.48%
YoY
|
-$10.26M
-687.74%
YoY
|
-$1.002M
-30.71%
YoY
|
-$9.151M
N/A
|
-$3.303M
-98.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$137.0K
87.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$73.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.00K
-99.41%
YoY
|
$3.734M
-2376.83%
YoY
|
$10.60M
-4462.14%
YoY
|
$1.963M
-191.43%
YoY
|
-$4.740M
405.33%
YoY
|
-$164.0K
-90.77%
YoY
|
-$243.0K
-68.03%
YoY
|
-$2.147M
-17.45%
YoY
|
-$938.0K
-45.11%
YoY
|
-$1.777M
109.8%
YoY
|
-$760.0K
-100.72%
YoY
|
-$2.601M
-75.66%
YoY
|
-$1.709M
3.14%
YoY
|
-$847.0K
-100.62%
YoY
|
$105.4M
489.38%
YoY
|
-$10.69M
N/A
|
-$1.657M
-107.4%
YoY
|
$136.1M
N/A
|
$17.88M
-92.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.215M
-55.59%
YoY
|
$3.233M
-19.18%
YoY
|
-$12.63M
-1642.12%
YoY
|
-$10.20M
-34.85%
YoY
|
-$4.988M
-68.6%
YoY
|
$4.000M
-202.7%
YoY
|
$819.0K
-109.86%
YoY
|
-$15.66M
80.83%
YoY
|
-$15.88M
2.79%
YoY
|
-$3.895M
-72.17%
YoY
|
-$8.310M
-59.26%
YoY
|
-$8.660M
-16.56%
YoY
|
-$15.45M
-9.0%
YoY
|
-$14.00M
-40.02%
YoY
|
-$20.40M
133.27%
YoY
|
-$10.38M
875.47%
YoY
|
-$16.98M
-3759.7%
YoY
|
-$23.34M
28500.67%
YoY
|
-$8.745M
1645.66%
YoY
|
| Cash From Investing Activities |
-$1.042M
415.84%
YoY
|
-$1.060M
-39.6%
YoY
|
-$604.0K
-105.81%
YoY
|
-$1.208M
-106.65%
YoY
|
-$202.0K
-101.04%
YoY
|
-$1.755M
-115.09%
YoY
|
$10.40M
34.92%
YoY
|
$18.18M
-27.01%
YoY
|
$19.39M
5.36%
YoY
|
$11.63M
-135.71%
YoY
|
$7.710M
-108.78%
YoY
|
$24.90M
-342.67%
YoY
|
$18.40M
-1936.43%
YoY
|
-$32.57M
255.93%
YoY
|
-$87.78M
2557.48%
YoY
|
-$10.26M
-687.74%
YoY
|
-$1.002M
-30.71%
YoY
|
-$9.151M
N/A
|
-$3.303M
-98.56%
YoY
|
| Cash From Financing Activities |
-$28.00K
-99.41%
YoY
|
$3.734M
-2376.83%
YoY
|
$10.60M
-4462.14%
YoY
|
$1.963M
-191.43%
YoY
|
-$4.740M
405.33%
YoY
|
-$164.0K
-90.77%
YoY
|
-$243.0K
-68.03%
YoY
|
-$2.147M
-17.45%
YoY
|
-$938.0K
-45.11%
YoY
|
-$1.777M
109.8%
YoY
|
-$760.0K
-100.72%
YoY
|
-$2.601M
-75.66%
YoY
|
-$1.709M
3.14%
YoY
|
-$847.0K
-100.62%
YoY
|
$105.4M
489.38%
YoY
|
-$10.69M
N/A
|
-$1.657M
-107.4%
YoY
|
$136.1M
N/A
|
$17.88M
-92.27%
YoY
|
| Net Change In Cash |
-$3.257M
-67.2%
YoY
|
$5.907M
47.68%
YoY
|
-$2.634M
-123.99%
YoY
|
-$9.447M
-2660.16%
YoY
|
-$9.930M
-486.83%
YoY
|
$4.000M
-32.86%
YoY
|
$10.98M
-907.21%
YoY
|
$369.0K
-97.3%
YoY
|
$2.567M
107.02%
YoY
|
$5.958M
-112.57%
YoY
|
-$1.360M
-51.13%
YoY
|
$13.64M
-143.55%
YoY
|
$1.240M
-106.31%
YoY
|
-$47.41M
-145.75%
YoY
|
-$2.783M
-147.7%
YoY
|
-$31.33M
-4693.26%
YoY
|
-$19.64M
-191.72%
YoY
|
$103.6M
-127127.26%
YoY
|
$5.834M
499.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.215M
-55.59%
YoY
|
$3.233M
-19.18%
YoY
|
-$12.63M
-1642.12%
YoY
|
-$10.20M
-34.85%
YoY
|
-$4.988M
-68.6%
YoY
|
$4.000M
-202.7%
YoY
|
$819.0K
-109.86%
YoY
|
-$15.66M
80.83%
YoY
|
-$15.88M
2.79%
YoY
|
-$3.895M
-72.17%
YoY
|
-$8.310M
-59.26%
YoY
|
-$8.660M
-16.56%
YoY
|
-$15.45M
-9.0%
YoY
|
-$14.00M
-40.02%
YoY
|
-$20.40M
133.27%
YoY
|
-$10.38M
875.47%
YoY
|
-$16.98M
-3759.7%
YoY
|
-$23.34M
28500.67%
YoY
|
-$8.745M
1645.66%
YoY
|
| Capital Expenditures |
$1.042M
217.68%
YoY
|
$1.060M
-39.6%
YoY
|
$604.0K
-250.25%
YoY
|
$1.208M
-33.84%
YoY
|
$328.0K
-46.23%
YoY
|
$1.755M
104.78%
YoY
|
-$402.0K
-143.23%
YoY
|
$1.826M
94.88%
YoY
|
$610.0K
-66.83%
YoY
|
$857.0K
-57.04%
YoY
|
$930.0K
-178.15%
YoY
|
$937.0K
-169.82%
YoY
|
$1.839M
83.53%
YoY
|
$1.995M
-328.95%
YoY
|
-$1.190M
-45.3%
YoY
|
-$1.342M
N/A
|
$1.002M
61.87%
YoY
|
-$871.4K
-348.96%
YoY
|
-$2.176M
-359.0%
YoY
|
| Free Cash Flow |
-$3.257M
-38.73%
YoY
|
$2.173M
-3.21%
YoY
|
-$13.23M
-1183.87%
YoY
|
-$11.41M
-34.75%
YoY
|
-$5.316M
-67.77%
YoY
|
$2.245M
-147.24%
YoY
|
$1.221M
-113.21%
YoY
|
-$17.49M
82.2%
YoY
|
-$16.49M
-4.62%
YoY
|
-$4.752M
-70.29%
YoY
|
-$9.240M
-51.9%
YoY
|
-$9.597M
6.2%
YoY
|
-$17.29M
-3.85%
YoY
|
-$15.99M
-28.81%
YoY
|
-$19.21M
192.42%
YoY
|
-$9.037M
N/A
|
-$17.98M
11501.94%
YoY
|
-$22.46M
5104.92%
YoY
|
-$6.569M
389.89%
YoY
|
Loading...