|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.346B
-14.3%
YoY
|
$1.571B
14.51%
YoY
|
$1.372B
6.65%
YoY
|
$1.287B
54.33%
YoY
|
$833.6M
86.65%
YoY
|
| Depreciation, Depletion And Amortization |
$82.09M
1.09%
YoY
|
$81.20M
6.18%
YoY
|
$76.47M
-0.45%
YoY
|
$76.82M
0.74%
YoY
|
$76.25M
10.71%
YoY
|
| Cash From Operating Activities |
$1.112B
10.12%
YoY
|
$1.010B
-20.24%
YoY
|
$1.266B
28.33%
YoY
|
$986.8M
-24.27%
YoY
|
$1.303B
29.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$86.20M
17.04%
YoY
|
$73.64M
0.93%
YoY
|
$72.96M
1.72%
YoY
|
$71.73M
7.25%
YoY
|
$66.88M
-38.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$1.678M
-151.76%
YoY
|
-$3.242M
N/A
|
$0.00
-100.0%
YoY
|
$196.0K
-130.06%
YoY
|
-$652.0K
-6.59%
YoY
|
| Cash From Investing Activities |
-$310.0M
84.96%
YoY
|
-$167.6M
11.3%
YoY
|
-$150.6M
-1.68%
YoY
|
-$153.2M
3516.05%
YoY
|
-$4.236M
-97.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$97.08M
3.93%
YoY
|
$93.40M
2.55%
YoY
|
$91.08M
2.45%
YoY
|
$88.90M
16.02%
YoY
|
$76.62M
35.41%
YoY
|
| Common Stock Issuance & Retirement, Net |
$651.0M
3.82%
YoY
|
$627.1M
11.66%
YoY
|
$561.6M
3.47%
YoY
|
$542.7M
43.48%
YoY
|
$378.3M
-40.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$833.9M
2.13%
YoY
|
-$816.5M
-30.22%
YoY
|
-$1.170B
4.51%
YoY
|
-$1.120B
10.72%
YoY
|
-$1.011B
34.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.112B
10.12%
YoY
|
$1.010B
-20.24%
YoY
|
$1.266B
28.33%
YoY
|
$986.8M
-24.27%
YoY
|
$1.303B
29.26%
YoY
|
| Cash From Investing Activities |
-$310.0M
84.96%
YoY
|
-$167.6M
11.3%
YoY
|
-$150.6M
-1.68%
YoY
|
-$153.2M
3516.05%
YoY
|
-$4.236M
-97.62%
YoY
|
| Cash From Financing Activities |
-$833.9M
2.13%
YoY
|
-$816.5M
-30.22%
YoY
|
-$1.170B
4.51%
YoY
|
-$1.120B
10.72%
YoY
|
-$1.011B
34.22%
YoY
|
| Net Change In Cash |
-$31.50M
-220.71%
YoY
|
$26.09M
-148.14%
YoY
|
-$54.21M
-81.04%
YoY
|
-$285.9M
-199.32%
YoY
|
$287.8M
273.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.112B
10.12%
YoY
|
$1.010B
-20.24%
YoY
|
$1.266B
28.33%
YoY
|
$986.8M
-24.27%
YoY
|
$1.303B
29.26%
YoY
|
| Capital Expenditures |
$86.20M
17.04%
YoY
|
$73.64M
0.93%
YoY
|
$72.96M
1.72%
YoY
|
$71.73M
7.25%
YoY
|
$66.88M
-38.96%
YoY
|
| Free Cash Flow |
$1.026B
9.58%
YoY
|
$936.5M
-21.53%
YoY
|
$1.193B
30.42%
YoY
|
$915.1M
-25.98%
YoY
|
$1.236B
37.58%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$260.6M
-26.06%
YoY
|
$210.9M
18.7%
YoY
|
$446.7M
-6.04%
YoY
|
$369.6M
-1.33%
YoY
|
$352.4M
-26.82%
YoY
|
$177.7M
-25.82%
YoY
|
$475.4M
6.7%
YoY
|
$374.6M
-9.69%
YoY
|
$481.6M
50.4%
YoY
|
$239.6M
25.08%
YoY
|
$445.5M
-30.44%
YoY
|
$414.8M
51.68%
YoY
|
$320.2M
45.16%
YoY
|
$191.5M
26.09%
YoY
|
$640.5M
71.12%
YoY
|
$273.5M
16.4%
YoY
|
$220.6M
72.52%
YoY
|
$151.9M
57.42%
YoY
|
$374.3M
87.81%
YoY
|
$234.9M
104.71%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$16.24M
-5.41%
YoY
|
$21.81M
-15.38%
YoY
|
$22.34M
10.88%
YoY
|
$20.78M
8.54%
YoY
|
$17.17M
6.33%
YoY
|
$25.77M
15.97%
YoY
|
$20.14M
-0.05%
YoY
|
$19.14M
2.84%
YoY
|
$16.14M
4.27%
YoY
|
$22.22M
-5.63%
YoY
|
$20.16M
2.15%
YoY
|
$18.61M
-1.19%
YoY
|
$15.48M
5.47%
YoY
|
$23.55M
5.13%
YoY
|
$19.73M
-4.68%
YoY
|
$18.84M
15.56%
YoY
|
$14.68M
-13.02%
YoY
|
$22.40M
0.9%
YoY
|
$20.70M
26.22%
YoY
|
| Cash From Operating Activities |
N/A
|
$7.268M
-101.73%
YoY
|
$800.0M
17.22%
YoY
|
$370.3M
110.87%
YoY
|
$362.8M
-20.95%
YoY
|
-$420.8M
37.07%
YoY
|
$682.5M
15.41%
YoY
|
$175.6M
-66.83%
YoY
|
$459.0M
-8.8%
YoY
|
-$307.0M
-14.19%
YoY
|
$591.4M
-52.05%
YoY
|
$529.5M
-1370.94%
YoY
|
$503.3M
564.66%
YoY
|
-$357.8M
27.46%
YoY
|
$1.233B
44.31%
YoY
|
-$41.66M
-109.89%
YoY
|
$75.73M
-370.46%
YoY
|
-$280.7M
-607.38%
YoY
|
$854.7M
-1.36%
YoY
|
$421.1M
26.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$18.86M
8.87%
YoY
|
$27.83M
53.01%
YoY
|
$25.45M
-1.18%
YoY
|
$15.59M
-3.28%
YoY
|
$17.33M
27.57%
YoY
|
$18.19M
-3.56%
YoY
|
$25.75M
76.92%
YoY
|
$16.12M
-18.61%
YoY
|
$13.58M
-31.19%
YoY
|
$18.86M
-223.75%
YoY
|
$14.56M
-183.92%
YoY
|
$19.81M
-195.96%
YoY
|
$19.74M
6.84%
YoY
|
-$15.24M
-27.77%
YoY
|
-$17.35M
7.07%
YoY
|
-$20.64M
36.69%
YoY
|
$18.48M
27.45%
YoY
|
-$21.10M
-39.02%
YoY
|
-$16.20M
-33.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.007M
-44.46%
YoY
|
-$42.03M
25.87%
YoY
|
-$26.97M
-359.18%
YoY
|
-$52.71M
109.15%
YoY
|
$1.813M
-103.96%
YoY
|
-$33.39M
-1867.81%
YoY
|
$10.40M
-152.25%
YoY
|
-$25.20M
152.7%
YoY
|
-$45.78M
N/A
|
$1.889M
-104.39%
YoY
|
-$19.91M
247.7%
YoY
|
-$9.973M
-189.18%
YoY
|
$0.00
-100.0%
YoY
|
-$43.01M
-881.93%
YoY
|
-$5.727M
-59.38%
YoY
|
$11.18M
-83.18%
YoY
|
-$194.0K
-41.92%
YoY
|
$5.500M
-127.78%
YoY
|
-$14.10M
-52.2%
YoY
|
| Cash From Investing Activities |
N/A
|
$187.7M
-257.11%
YoY
|
-$69.86M
35.44%
YoY
|
-$52.41M
241.49%
YoY
|
-$68.30M
65.29%
YoY
|
-$119.5M
101.23%
YoY
|
-$51.58M
203.94%
YoY
|
-$15.35M
-55.47%
YoY
|
-$41.32M
38.76%
YoY
|
-$59.36M
-14.44%
YoY
|
-$16.97M
-70.86%
YoY
|
-$34.47M
49.4%
YoY
|
-$29.78M
214.89%
YoY
|
-$69.38M
11.27%
YoY
|
-$58.25M
275.79%
YoY
|
-$23.07M
-23.85%
YoY
|
-$9.457M
-118.4%
YoY
|
-$62.36M
537.51%
YoY
|
-$15.50M
-71.45%
YoY
|
-$30.30M
-43.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$25.00M
2.4%
YoY
|
N/A
|
N/A
|
N/A
|
$24.41M
4.94%
YoY
|
N/A
|
N/A
|
N/A
|
$23.26M
1.69%
YoY
|
N/A
|
N/A
|
N/A
|
$22.88M
8.54%
YoY
|
N/A
|
N/A
|
N/A
|
$21.08M
47.55%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$50.44M
112.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.75M
42307.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.00K
-99.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.357M
-92.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$128.1M
-28.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$257.3M
45.19%
YoY
|
-$329.5M
47.26%
YoY
|
-$141.3M
-50.33%
YoY
|
-$185.9M
42.77%
YoY
|
-$177.2M
-0.48%
YoY
|
-$223.8M
-28.46%
YoY
|
-$284.4M
28.16%
YoY
|
-$130.2M
-74.1%
YoY
|
-$178.0M
34.35%
YoY
|
-$312.8M
80.59%
YoY
|
-$222.0M
75.3%
YoY
|
-$502.8M
148.06%
YoY
|
-$132.5M
-78.52%
YoY
|
-$173.2M
0.0%
YoY
|
-$126.6M
6.58%
YoY
|
-$202.7M
-21.07%
YoY
|
-$617.0M
33.48%
YoY
|
-$173.2M
10088.24%
YoY
|
-$118.8M
-74.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$7.268M
-101.73%
YoY
|
$800.0M
17.22%
YoY
|
$370.3M
110.87%
YoY
|
$362.8M
-20.95%
YoY
|
-$420.8M
37.07%
YoY
|
$682.5M
15.41%
YoY
|
$175.6M
-66.83%
YoY
|
$459.0M
-8.8%
YoY
|
-$307.0M
-14.19%
YoY
|
$591.4M
-52.05%
YoY
|
$529.5M
-1370.94%
YoY
|
$503.3M
564.66%
YoY
|
-$357.8M
27.46%
YoY
|
$1.233B
44.31%
YoY
|
-$41.66M
-109.89%
YoY
|
$75.73M
-370.46%
YoY
|
-$280.7M
-607.38%
YoY
|
$854.7M
-1.36%
YoY
|
$421.1M
26.57%
YoY
|
| Cash From Investing Activities |
N/A
|
$187.7M
-257.11%
YoY
|
-$69.86M
35.44%
YoY
|
-$52.41M
241.49%
YoY
|
-$68.30M
65.29%
YoY
|
-$119.5M
101.23%
YoY
|
-$51.58M
203.94%
YoY
|
-$15.35M
-55.47%
YoY
|
-$41.32M
38.76%
YoY
|
-$59.36M
-14.44%
YoY
|
-$16.97M
-70.86%
YoY
|
-$34.47M
49.4%
YoY
|
-$29.78M
214.89%
YoY
|
-$69.38M
11.27%
YoY
|
-$58.25M
275.79%
YoY
|
-$23.07M
-23.85%
YoY
|
-$9.457M
-118.4%
YoY
|
-$62.36M
537.51%
YoY
|
-$15.50M
-71.45%
YoY
|
-$30.30M
-43.68%
YoY
|
| Cash From Financing Activities |
N/A
|
-$257.3M
45.19%
YoY
|
-$329.5M
47.26%
YoY
|
-$141.3M
-50.33%
YoY
|
-$185.9M
42.77%
YoY
|
-$177.2M
-0.48%
YoY
|
-$223.8M
-28.46%
YoY
|
-$284.4M
28.16%
YoY
|
-$130.2M
-74.1%
YoY
|
-$178.0M
34.35%
YoY
|
-$312.8M
80.59%
YoY
|
-$222.0M
75.3%
YoY
|
-$502.8M
148.06%
YoY
|
-$132.5M
-78.52%
YoY
|
-$173.2M
0.0%
YoY
|
-$126.6M
6.58%
YoY
|
-$202.7M
-21.07%
YoY
|
-$617.0M
33.48%
YoY
|
-$173.2M
10088.24%
YoY
|
-$118.8M
-74.83%
YoY
|
| Net Change In Cash |
N/A
|
-$62.32M
-91.31%
YoY
|
$400.6M
-1.6%
YoY
|
$176.6M
-242.23%
YoY
|
$108.7M
-62.2%
YoY
|
-$717.4M
31.78%
YoY
|
$407.2M
55.62%
YoY
|
-$124.2M
-145.48%
YoY
|
$287.5M
-1083.86%
YoY
|
-$544.4M
-2.73%
YoY
|
$261.6M
-73.89%
YoY
|
$273.0M
-242.7%
YoY
|
-$29.22M
-78.58%
YoY
|
-$559.7M
-41.71%
YoY
|
$1.002B
50.45%
YoY
|
-$191.3M
-170.35%
YoY
|
-$136.4M
-41.55%
YoY
|
-$960.1M
130.39%
YoY
|
$666.0M
-17.83%
YoY
|
$272.0M
-240.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$7.268M
-101.73%
YoY
|
$800.0M
17.22%
YoY
|
$370.3M
110.87%
YoY
|
$362.8M
-20.95%
YoY
|
-$420.8M
37.07%
YoY
|
$682.5M
15.41%
YoY
|
$175.6M
-66.83%
YoY
|
$459.0M
-8.8%
YoY
|
-$307.0M
-14.19%
YoY
|
$591.4M
-52.05%
YoY
|
$529.5M
-1370.94%
YoY
|
$503.3M
564.66%
YoY
|
-$357.8M
27.46%
YoY
|
$1.233B
44.31%
YoY
|
-$41.66M
-109.89%
YoY
|
$75.73M
-370.46%
YoY
|
-$280.7M
-607.38%
YoY
|
$854.7M
-1.36%
YoY
|
$421.1M
26.57%
YoY
|
| Capital Expenditures |
N/A
|
$18.86M
8.87%
YoY
|
$27.83M
53.01%
YoY
|
$25.45M
-1.18%
YoY
|
$15.59M
-3.28%
YoY
|
$17.33M
27.57%
YoY
|
$18.19M
-3.56%
YoY
|
$25.75M
76.92%
YoY
|
$16.12M
-18.61%
YoY
|
$13.58M
-31.19%
YoY
|
$18.86M
-223.75%
YoY
|
$14.56M
-183.92%
YoY
|
$19.81M
-195.96%
YoY
|
$19.74M
6.84%
YoY
|
-$15.24M
-27.77%
YoY
|
-$17.35M
7.07%
YoY
|
-$20.64M
36.69%
YoY
|
$18.48M
27.45%
YoY
|
-$21.10M
-39.02%
YoY
|
-$16.20M
-33.06%
YoY
|
| Free Cash Flow |
N/A
|
-$11.59M
-97.35%
YoY
|
$772.2M
16.24%
YoY
|
$344.9M
130.12%
YoY
|
$347.3M
-21.6%
YoY
|
-$438.1M
36.67%
YoY
|
$664.3M
16.03%
YoY
|
$149.9M
-70.9%
YoY
|
$442.9M
-8.4%
YoY
|
-$320.6M
-15.08%
YoY
|
$572.5M
-54.15%
YoY
|
$514.9M
-2217.73%
YoY
|
$483.5M
401.75%
YoY
|
-$377.5M
26.18%
YoY
|
$1.249B
42.58%
YoY
|
-$24.31M
-105.56%
YoY
|
$96.37M
-847.04%
YoY
|
-$299.2M
-832.78%
YoY
|
$875.8M
-2.81%
YoY
|
$437.3M
22.53%
YoY
|
Loading...