2023 Q4 Form 10-Q Financial Statement
#000165495423014369 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | $1.528M | $1.470M | $1.760M |
YoY Change | -45.66% | -16.46% | -20.18% |
Cost Of Revenue | $688.6K | $661.1K | $688.6K |
YoY Change | -40.84% | -4.0% | -22.65% |
Gross Profit | $839.1K | $808.9K | $1.071M |
YoY Change | -49.07% | -24.47% | -18.51% |
Gross Profit Margin | 54.93% | 55.03% | 60.86% |
Selling, General & Admin | $1.552M | $1.288M | $1.481M |
YoY Change | -26.28% | -13.04% | -5.93% |
% of Gross Profit | 184.94% | 159.18% | 138.25% |
Research & Development | $271.2K | $76.34K | $118.2K |
YoY Change | 177.79% | -35.41% | 26.7% |
% of Gross Profit | 32.32% | 9.44% | 11.03% |
Depreciation & Amortization | $93.41K | $90.16K | $78.99K |
YoY Change | 14.61% | 14.13% | 17.23% |
% of Gross Profit | 11.13% | 11.15% | 7.38% |
Operating Expenses | $2.010M | $1.710M | $1.725M |
YoY Change | -14.58% | -0.84% | -4.24% |
Operating Profit | -$1.171M | -$901.0K | -$653.5K |
YoY Change | 65.9% | 37.87% | 34.29% |
Interest Expense | -$54.58K | $260.00 | $0.00 |
YoY Change | -6232.58% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $256.00 | $370.00 | |
YoY Change | -30.81% | 368.35% | |
Pretax Income | -$1.226M | -$900.8K | -$653.2K |
YoY Change | 73.85% | 37.91% | 34.24% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.226M | -$900.8K | -$653.2K |
YoY Change | 73.85% | 37.91% | 34.24% |
Net Earnings / Revenue | -80.24% | -61.28% | -37.12% |
Basic Earnings Per Share | -$0.05 | -$0.03 | |
Diluted Earnings Per Share | -$0.06 | -$0.05 | -$0.03 |
COMMON SHARES | |||
Basic Shares Outstanding | 19.82M shares | 19.82M shares | 19.73M shares |
Diluted Shares Outstanding | 19.82M shares | 19.76M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.339M | $1.411M | $4.335M |
YoY Change | -39.51% | -67.46% | -23.44% |
Cash & Equivalents | $2.339M | $1.411M | $4.335M |
Short-Term Investments | |||
Other Short-Term Assets | $400.6K | $532.2K | $831.1K |
YoY Change | -52.04% | -35.97% | 70.79% |
Inventory | $4.627M | $4.482M | $4.713M |
Prepaid Expenses | $371.3K | $442.3K | $349.3K |
Receivables | $2.430M | $2.368M | $2.338M |
Other Receivables | $164.1K | $164.2K | $164.2K |
Total Short-Term Assets | $9.961M | $8.957M | $12.38M |
YoY Change | -17.91% | -27.66% | -16.57% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.517M | $1.138M | $1.285M |
YoY Change | 13.57% | -11.45% | -1.05% |
Goodwill | |||
YoY Change | |||
Intangibles | $1.954M | $1.815M | $1.757M |
YoY Change | 7.0% | 3.29% | 19.64% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $550.7K | $596.2K | $458.6K |
YoY Change | 15.91% | 30.0% | -5.76% |
Total Long-Term Assets | $3.397M | $3.233M | $3.263M |
YoY Change | 0.94% | -0.93% | 0.97% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.961M | $8.957M | $12.38M |
Total Long-Term Assets | $3.397M | $3.233M | $3.263M |
Total Assets | $13.36M | $12.19M | $15.64M |
YoY Change | -13.82% | -22.09% | -13.43% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.267M | $1.249M | $1.181M |
YoY Change | -28.08% | 5.77% | 4.85% |
Accrued Expenses | $791.2K | $786.8K | $726.8K |
YoY Change | -4.56% | 8.26% | -2.1% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.058M | $2.036M | $3.063M |
YoY Change | -37.45% | -33.53% | 57.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.298M | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $642.5K | $672.5K | $785.0K |
YoY Change | -15.58% | -14.33% | -11.33% |
Total Long-Term Liabilities | $2.941M | $672.5K | $785.0K |
YoY Change | 286.34% | -14.33% | -11.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.058M | $2.036M | $3.063M |
Total Long-Term Liabilities | $2.941M | $672.5K | $785.0K |
Total Liabilities | $4.999M | $2.708M | $3.848M |
YoY Change | 23.38% | -29.61% | 35.67% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$49.83M | -$48.60M | -$45.72M |
YoY Change | 7.33% | 6.3% | 9.16% |
Common Stock | $199.2K | $198.2K | $197.6K |
YoY Change | 0.81% | 0.3% | 0.42% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.359M | $9.481M | $11.80M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $13.36M | $12.19M | $15.64M |
YoY Change | -13.82% | -22.09% | -13.43% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.226M | -$900.8K | -$653.2K |
YoY Change | 73.85% | 37.91% | 34.24% |
Depreciation, Depletion And Amortization | $93.41K | $90.16K | $78.99K |
YoY Change | 14.61% | 14.13% | 17.23% |
Cash From Operating Activities | -$1.237M | -$161.7K | -$477.8K |
YoY Change | 304.9% | -66.15% | -63.56% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $122.4K | $4.300K | -$12.09K |
YoY Change | -25.04% | -135.57% | -87.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$122.4K | -$4.300K | -$12.09K |
YoY Change | -25.04% | -64.43% | -87.43% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.288M | 25.00K | |
YoY Change | -99.45% | ||
NET CHANGE | |||
Cash From Operating Activities | -1.237M | -161.7K | -477.8K |
Cash From Investing Activities | -122.4K | -4.300K | -12.09K |
Cash From Financing Activities | 2.288M | 25.00K | |
Net Change In Cash | 928.4K | -166.0K | -464.9K |
YoY Change | -298.05% | -64.29% | -114.65% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.237M | -$161.7K | -$477.8K |
Capital Expenditures | $122.4K | $4.300K | -$12.09K |
Free Cash Flow | -$1.359M | -$166.0K | -$465.8K |
YoY Change | 189.97% | -64.35% | -61.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Income Loss
NetIncomeLoss
|
2175015 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11797169 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 0.5in; text-align:justify;">The preparation of the condensed consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported and disclosed in the accompanying consolidated financial statements and the accompanying notes. Actual results could differ materially from these estimates. On an ongoing basis, we evaluate our estimates, including those related to accounts receivable, inventory, fair values of financial instruments, intangible assets, useful lives of intangible assets and property and equipment, fair values of stock-based awards, income taxes, and contingent liabilities, among others. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of our assets and liabilities.</p> | ||
CY2022Q4 | tomz |
Computer Software
ComputerSoftware
|
246638 | usd |
CY2023Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
393381 | usd |
CY2022Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
393381 | usd |
CY2023Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
405000 | usd |
CY2023Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
95000 | usd |
CY2022Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
405000 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3801346 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3707051 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2663059 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Warranty Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves
|
30000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Warranty Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves
|
68000 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2371720 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1138287 | usd |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong><em> </em></strong>Financial instruments that potentially subject us to significant concentrations of credit risk consist principally of cash and cash equivalents. We maintain cash balances at financial institutions which exceed the current Federal Deposit Insurance Corporation limit of $250,000 at times during the year.</p> | ||
CY2023Q3 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
250000 | usd |
CY2023Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
66000 | usd |
us-gaap |
Advertising Expense
AdvertisingExpense
|
405000 | usd | |
CY2022Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
102000 | usd |
us-gaap |
Advertising Expense
AdvertisingExpense
|
454000 | usd | |
CY2023Q3 | tomz |
Research And Developments Expense
ResearchAndDevelopmentsExpense
|
76000 | usd |
tomz |
Research And Developments Expense
ResearchAndDevelopmentsExpense
|
221000 | usd | |
CY2022Q3 | tomz |
Research And Developments Expense
ResearchAndDevelopmentsExpense
|
118000 | usd |
tomz |
Research And Developments Expense
ResearchAndDevelopmentsExpense
|
255000 | usd | |
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3841231 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3929000 | usd |
CY2023Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
735413 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
661999 | usd |
CY2023Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
95000 | usd |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
95000 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
4481644 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
4495999 | usd |
CY2023Q3 | us-gaap |
Deposits
Deposits
|
89860 | usd |
CY2022Q4 | us-gaap |
Deposits
Deposits
|
447052 | usd |
CY2023Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
364819 | usd |
CY2022Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
364819 | usd |
CY2023Q3 | tomz |
Equipments
Equipments
|
2269185 | usd |
CY2022Q4 | tomz |
Equipments
Equipments
|
2236510 | usd |
CY2023Q3 | us-gaap |
Public Utilities Property Plant And Equipment Vehicles
PublicUtilitiesPropertyPlantAndEquipmentVehicles
|
66170 | usd |
CY2022Q4 | us-gaap |
Public Utilities Property Plant And Equipment Vehicles
PublicUtilitiesPropertyPlantAndEquipmentVehicles
|
60703 | usd |
CY2023Q3 | tomz |
Computer Software
ComputerSoftware
|
302791 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
90156 | usd |
us-gaap |
Depreciation
Depreciation
|
261945 | usd | |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
78991 | usd |
us-gaap |
Depreciation
Depreciation
|
237164 | usd | |
CY2023Q3 | tomz |
Amortization Of Tenant Improvement Allowance
AmortizationOfTenantImprovementAllowance
|
9798 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11312 | usd | |
CY2022Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3628 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10498 | usd | |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3108063 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3108063 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2894212 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2882892 | usd |
CY2023Q3 | tomz |
Intangible Assets Net
IntangibleAssetsNet
|
213851 | usd |
CY2022Q4 | tomz |
Intangible Assets Net
IntangibleAssetsNet
|
225171 | usd |
CY2023Q3 | us-gaap |
Indefinite Lived Trademarks
IndefiniteLivedTrademarks
|
800565 | usd |
CY2022Q4 | us-gaap |
Indefinite Lived Trademarks
IndefiniteLivedTrademarks
|
800565 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1014416 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1025736 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
3750 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
15000 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
15000 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
15000 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
15000 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
150101 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
213851 | usd |
CY2018Q2 | us-gaap |
Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
|
405000 | usd |
CY2018Q2 | us-gaap |
Workers Compensation Discount Percent
WorkersCompensationDiscountPercent
|
0.07 | pure |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
483884 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
528996 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
112460 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
100282 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
672510 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
761132 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
784970 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
861414 | usd |
CY2023Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
39329 | usd |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
39329 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
117986 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
117986 | usd | |
tomz |
Operating Lease Weighted Averages Remaining Lease Term
OperatingLeaseWeightedAveragesRemainingLeaseTerm
|
5.25 | ||
CY2022 | tomz |
Operating Lease Weighted Averages Remaining Lease Term
OperatingLeaseWeightedAveragesRemainingLeaseTerm
|
6.00 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.0700 | pure |
CY2022Q4 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.0700 | pure |
CY2023Q3 | us-gaap |
Operating Lease Initial Direct Cost Expense Over Term
OperatingLeaseInitialDirectCostExpenseOverTerm
|
40366 | usd |
CY2022Q3 | us-gaap |
Operating Lease Initial Direct Cost Expense Over Term
OperatingLeaseInitialDirectCostExpenseOverTerm
|
39191 | usd |
us-gaap |
Operating Lease Initial Direct Cost Expense Over Term
OperatingLeaseInitialDirectCostExpenseOverTerm
|
119923 | usd | |
us-gaap |
Operating Lease Initial Direct Cost Expense Over Term
OperatingLeaseInitialDirectCostExpenseOverTerm
|
116430 | usd | |
us-gaap |
Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
|
11297 | usd | |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
|
3766 | usd |
us-gaap |
Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
|
11297 | usd | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
165098 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
170051 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
175153 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
180408 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
219571 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
950647 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
165677 | usd |
CY2023Q3 | tomz |
Imputed Value Of Capital Lease Obligation Current
ImputedValueOfCapitalLeaseObligationCurrent
|
784970 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
112460 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
672510 | usd |
CY2023Q3 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
125704 | usd |
CY2022Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
125704 | usd |
CY2023Q3 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
125704 | usd |
CY2022Q4 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
125704 | usd |
CY2023Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
0 | usd |
CY2022Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
0 | usd |
CY2021Q2 | tomz |
Proceeds From Service Contract Of Receivables
ProceedsFromServiceContractOfReceivables
|
30409 | usd |
tomz |
Annual Payments On Contract Term
AnnualPaymentsOnContractTerm
|
P5Y | ||
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
66857 | usd |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
|
3766 | usd |
CY2023Q3 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
0 | usd |
CY2023Q3 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
30000 | usd |
CY2023Q3 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
0 | usd |
CY2023Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
30000 | usd |
CY2023Q3 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
401258 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
442805 | usd |
CY2023Q3 | us-gaap |
Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
|
159926 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current And Noncurrent
AccruedPayrollTaxesCurrentAndNoncurrent
|
136000 | usd |
CY2023Q3 | tomz |
Director Fees Current And Noncurrent
DirectorFeesCurrentAndNoncurrent
|
37650 | usd |
CY2022Q4 | tomz |
Director Fees Current And Noncurrent
DirectorFeesCurrentAndNoncurrent
|
34650 | usd |
CY2023Q3 | tomz |
Sales Tax Payable
SalesTaxPayable
|
-926 | usd |
CY2022Q4 | tomz |
Sales Tax Payable
SalesTaxPayable
|
-1351 | usd |
CY2023Q3 | us-gaap |
Extended Product Warranty Accrual Current
ExtendedProductWarrantyAccrualCurrent
|
30000 | usd |
CY2022Q4 | us-gaap |
Extended Product Warranty Accrual Current
ExtendedProductWarrantyAccrualCurrent
|
68000 | usd |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
46459 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
48599 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
674367 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
728703 | usd |
CY2021Q4 | us-gaap |
Extended Product Warranty Accrual
ExtendedProductWarrantyAccrual
|
68000 | usd |
CY2022Q4 | us-gaap |
Extended Product Warranty Accrual
ExtendedProductWarrantyAccrual
|
68000 | usd |
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
8615 | usd | |
CY2022 | us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
24158 | usd |
tomz |
Settlement Of Warranty Claims
SettlementOfWarrantyClaims
|
-46615 | usd | |
CY2022 | tomz |
Settlement Of Warranty Claims
SettlementOfWarrantyClaims
|
-24158 | usd |
CY2023Q3 | us-gaap |
Extended Product Warranty Accrual
ExtendedProductWarrantyAccrual
|
30000 | usd |
CY2022Q4 | us-gaap |
Extended Product Warranty Accrual
ExtendedProductWarrantyAccrual
|
68000 | usd |
us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
0 | usd | |
CY2023Q3 | tomz |
Net Deferred Tax Assets Valuation Allowance
NetDeferredTaxAssetsValuationAllowance
|
-5941000 | usd |
CY2022Q4 | tomz |
Net Deferred Tax Assets Valuation Allowance
NetDeferredTaxAssetsValuationAllowance
|
-5332000 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000314227 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19823955 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19763855 | shares |
CY2022Q3 | tomz |
Amortization Of Tenant Improvement Allowance
AmortizationOfTenantImprovementAllowance
|
9798 | usd |
tomz |
Amortization Of Tenant Improvement Allowance
AmortizationOfTenantImprovementAllowance
|
19597 | usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-09908 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TOMI ENVIRONMENTAL SOLUTIONS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
59-1947988 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
8430 Spires Way | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Frederick | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MD | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
21701 | ||
dei |
City Area Code
CityAreaCode
|
800 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
525-1698 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
TOMZ | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19823955 | shares |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1410697 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3866733 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2368043 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2772340 | usd |
CY2023Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
164150 | usd |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
164150 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
4481644 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
4495999 | usd |
CY2023Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
89860 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
447052 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
442303 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
388359 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
8956697 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
12134633 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1138287 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1335331 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1014416 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1025736 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
483884 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
528996 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
596164 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
475103 | usd |
CY2023Q3 | us-gaap |
Other Assets
OtherAssets
|
2094464 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
2029835 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
12189448 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
15499799 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1248936 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1761750 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
674367 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
728703 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
699732 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
112460 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
100282 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2035763 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3290467 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
672510 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
761132 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
672510 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
761132 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
2708273 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
4051599 | usd |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19823955 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19763855 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
198240 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
197640 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
57882792 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
57673559 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-48600495 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-46423637 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9481175 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11448200 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12189448 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15499799 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1470019 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
1759620 | usd |
us-gaap |
Revenues
Revenues
|
5826890 | usd | |
us-gaap |
Revenues
Revenues
|
5526598 | usd | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
661087 | usd |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
688633 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2376442 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2113624 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
808932 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
1070987 | usd |
us-gaap |
Gross Profit
GrossProfit
|
3450448 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
3412974 | usd | |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
207673 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
106411 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
456518 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
391737 | usd | |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
93929 | usd |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
82619 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
273265 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
247662 | usd | |
CY2023Q3 | us-gaap |
Selling Expense
SellingExpense
|
283054 | usd |
CY2022Q3 | us-gaap |
Selling Expense
SellingExpense
|
365054 | usd |
us-gaap |
Selling Expense
SellingExpense
|
1160752 | usd | |
us-gaap |
Selling Expense
SellingExpense
|
1271788 | usd | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
76339 | usd |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
118182 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
220587 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
254608 | usd | |
CY2023Q3 | tomz |
Consulting Fees
ConsultingFees
|
44355 | usd |
CY2022Q3 | tomz |
Consulting Fees
ConsultingFees
|
43012 | usd |
tomz |
Consulting Fees
ConsultingFees
|
188722 | usd | |
tomz |
Consulting Fees
ConsultingFees
|
145757 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1004618 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1009229 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3328726 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3277485 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1709968 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1724507 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
5628570 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5589037 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-901036 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-653520 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2178122 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2176063 | usd | |
CY2023Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
256 | usd |
CY2022Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
370 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
1264 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
1048 | usd | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
256 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
370 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1264 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1048 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-900780 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-653150 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2176858 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2175015 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-900780 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-653150 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-2176858 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-2175015 | usd | |
CY2023Q3 | tomz |
Basic Earnings Per Share
BasicEarningsPerShare
|
-0.05 | |
CY2022Q3 | tomz |
Basic Earnings Per Share
BasicEarningsPerShare
|
-0.03 | |
tomz |
Basic Earnings Per Share
BasicEarningsPerShare
|
-0.11 | ||
tomz |
Basic Earnings Per Share
BasicEarningsPerShare
|
-0.11 | ||
CY2023Q3 | tomz |
Diluted Earnings Per Share
DilutedEarningsPerShare
|
-0.05 | |
CY2022Q3 | tomz |
Diluted Earnings Per Share
DilutedEarningsPerShare
|
-0.03 | |
tomz |
Diluted Earnings Per Share
DilutedEarningsPerShare
|
-0.11 | ||
tomz |
Diluted Earnings Per Share
DilutedEarningsPerShare
|
-0.11 | ||
CY2023Q3 | tomz |
Basic Weighted Average Common Shares Outstanding
BasicWeightedAverageCommonSharesOutstanding
|
19823955 | shares |
CY2022Q3 | tomz |
Basic Weighted Average Common Shares Outstanding
BasicWeightedAverageCommonSharesOutstanding
|
19758520 | shares |
tomz |
Basic Weighted Average Common Shares Outstanding
BasicWeightedAverageCommonSharesOutstanding
|
19818241 | shares | |
tomz |
Basic Weighted Average Common Shares Outstanding
BasicWeightedAverageCommonSharesOutstanding
|
19736666 | shares | |
CY2023Q3 | tomz |
Diluted Weighted Average Common Shares Outstanding
DilutedWeightedAverageCommonSharesOutstanding
|
19823955 | shares |
CY2022Q3 | tomz |
Diluted Weighted Average Common Shares Outstanding
DilutedWeightedAverageCommonSharesOutstanding
|
19758520 | shares |
tomz |
Diluted Weighted Average Common Shares Outstanding
DilutedWeightedAverageCommonSharesOutstanding
|
19818241 | shares | |
tomz |
Diluted Weighted Average Common Shares Outstanding
DilutedWeightedAverageCommonSharesOutstanding
|
19736666 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11448200 | usd |
tomz |
Equity Compensation
EquityCompensation
|
158833 | usd | |
tomz |
Common Stock Issued For Services Provided Amount
CommonStockIssuedForServicesProvidedAmount
|
51000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2176858 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9481175 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13595080 | usd |
tomz |
Equity Compensation
EquityCompensation
|
297766 | usd | |
tomz |
Common Stock Issued For Services Provided Amount
CommonStockIssuedForServicesProvidedAmount
|
54338 | usd | |
tomz |
Warrants And Options Exercised Amount
WarrantsAndOptionsExercisedAmount
|
25000 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10381955 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-900780 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9481175 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12425320 | usd |
CY2022Q3 | tomz |
Warrants And Options Exercised Amount
WarrantsAndOptionsExercisedAmount
|
25000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-653150 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11797169 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2176858 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2175015 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
273265 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
247662 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
117986 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
117986 | usd | |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
0 | usd | |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
10475 | usd | |
tomz |
Equity Compensation Expense
EquityCompensationExpense
|
158833 | usd | |
tomz |
Equity Compensation Expense
EquityCompensationExpense
|
297766 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
51000 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
54338 | usd | |
us-gaap |
Provision For Other Credit Losses
ProvisionForOtherCreditLosses
|
239722 | usd | |
us-gaap |
Provision For Other Credit Losses
ProvisionForOtherCreditLosses
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-644019 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
373139 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-14355 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-30328 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
53947 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
5755 | usd | |
tomz |
Increase Decrease Vendor Deposits
IncreaseDecreaseVendorDeposits
|
357193 | usd | |
tomz |
Increase Decrease Vendor Deposits
IncreaseDecreaseVendorDeposits
|
-193202 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-71754 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
121061 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
133254 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-546391 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
126765 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-20758 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-38098 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-699732 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
1149025 | usd | |
tomz |
Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
|
-119923 | usd | |
tomz |
Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
|
-116428 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2361741 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-928792 | usd | |
tomz |
Capitalized Patent And Trademark Costs
CapitalizedPatentAndTrademarkCosts
|
0 | usd | |
tomz |
Capitalized Patent And Trademark Costs
CapitalizedPatentAndTrademarkCosts
|
14459 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
94295 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
63711 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-94295 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-78170 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
25000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2456036 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
25000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-981962 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3866733 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5317443 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1410697 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4335481 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
72086 | usd | |
CY2023Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
19000 | usd | |
CY2022Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
96000 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
109000 | usd | |
CY2023Q3 | us-gaap |
Securities Borrowed Allowance For Credit Loss
SecuritiesBorrowedAllowanceForCreditLoss
|
1438000 | usd |
CY2022Q4 | us-gaap |
Securities Borrowed Allowance For Credit Loss
SecuritiesBorrowedAllowanceForCreditLoss
|
1678000 | usd |
tomz |
Amortization Of Capitalized Software Development Costs
AmortizationOfCapitalizedSoftwareDevelopmentCosts
|
0 | usd | |
CY2022Q3 | tomz |
Amortization Of Capitalized Software Development Costs
AmortizationOfCapitalizedSoftwareDevelopmentCosts
|
10475 | usd |
tomz |
Longlived Assets Including Acquired Intangible Assets
LonglivedAssetsIncludingAcquiredIntangibleAssets
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> We assess long-lived assets for potential impairments at the end of each year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the asset. In evaluating long-lived assets for impairment, we measure recoverability of these assets by comparing the carrying amounts to the future undiscounted cash flows the assets are expected to generate. If our long-lived assets are considered to be impaired, the impairment to be recognized equals the amount by which the carrying value of the asset exceeds its fair market value. We base the calculations of the estimated fair value of our long-lived assets on the income approach. For the income approach, we use an internally developed discounted cash flow model that includes, among others, the following assumptions: projections of revenues and expenses and related cash flows based on assumed long-term growth rates and demand trends; expected future investments to grow new units; and estimated discount rates. We base these assumptions on our historical data and experience, industry projections, micro and macro general economic condition projections, and our expectations. We had no long-lived asset impairment charges for the three and nine months ended September 30, 2023 and 2022.</p> | ||
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1335331 | usd |
tomz |
Amortization Of Tenant Improvement Allowance
AmortizationOfTenantImprovementAllowance
|
19597 | usd | |
CY2023Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3773 | usd |
CY2018Q2 | tomz |
Term Lease
TermLease
|
P10Y | |
CY2018Q2 | us-gaap |
Area Of Land
AreaOfLand
|
9000 | sqft |
CY2018Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
143460 | usd |
CY2018Q2 | tomz |
Maximum Increases Rent Percentage
MaximumIncreasesRentPercentage
|
0.03 | pure |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
40366 | usd |