2023 Q3 Form 10-Q Financial Statement
#000165495423010755 Filed on August 14, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $1.470M | $2.775M | $1.458M |
YoY Change | -16.46% | 90.26% | -0.49% |
Cost Of Revenue | $661.1K | $1.074M | $537.1K |
YoY Change | -4.0% | 100.04% | 2.59% |
Gross Profit | $808.9K | $1.700M | $921.3K |
YoY Change | -24.47% | 84.55% | -2.19% |
Gross Profit Margin | 55.03% | 61.28% | 63.17% |
Selling, General & Admin | $1.288M | $1.444M | $1.562M |
YoY Change | -13.04% | -7.55% | -11.3% |
% of Gross Profit | 159.18% | 84.95% | 169.58% |
Research & Development | $76.34K | $73.73K | $99.35K |
YoY Change | -35.41% | -25.79% | -51.71% |
% of Gross Profit | 9.44% | 4.34% | 10.78% |
Depreciation & Amortization | $90.16K | $86.77K | $79.12K |
YoY Change | 14.13% | 9.66% | 13.05% |
% of Gross Profit | 11.15% | 5.1% | 8.59% |
Operating Expenses | $1.710M | $1.789M | $1.784M |
YoY Change | -0.84% | 0.29% | -16.45% |
Operating Profit | -$901.0K | -$88.94K | -$862.7K |
YoY Change | 37.87% | -89.69% | -27.7% |
Interest Expense | $260.00 | $350.00 | $0.00 |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $256.00 | $349.00 | $335.00 |
YoY Change | -30.81% | 4.18% | -99.92% |
Pretax Income | -$900.8K | -$88.59K | -$862.4K |
YoY Change | 37.91% | -89.73% | 10.78% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$900.8K | -$88.59K | -$862.4K |
YoY Change | 37.91% | -89.73% | 10.78% |
Net Earnings / Revenue | -61.28% | -3.19% | -59.13% |
Basic Earnings Per Share | -$0.05 | $0.00 | -$0.04 |
Diluted Earnings Per Share | -$0.05 | $0.00 | -$0.04 |
COMMON SHARES | |||
Basic Shares Outstanding | 19.82M shares | 19.82M shares | 19.72M shares |
Diluted Shares Outstanding | 19.82M shares | 19.82M shares | 19.72M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.411M | $1.574M | $4.800M |
YoY Change | -67.46% | -67.21% | 92.91% |
Cash & Equivalents | $1.411M | $1.574M | $4.800M |
Short-Term Investments | |||
Other Short-Term Assets | $532.2K | $494.7K | $672.7K |
YoY Change | -35.97% | -26.47% | 42.47% |
Inventory | $4.482M | $4.413M | $4.785M |
Prepaid Expenses | $442.3K | $291.2K | $352.5K |
Receivables | $2.368M | $3.379M | $1.936M |
Other Receivables | $164.2K | $164.2K | $164.2K |
Total Short-Term Assets | $8.957M | $10.02M | $12.36M |
YoY Change | -27.66% | -18.88% | 11.77% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.138M | $1.238M | $1.362M |
YoY Change | -11.45% | -9.1% | 6.41% |
Goodwill | |||
YoY Change | |||
Intangibles | $1.815M | $1.819M | $1.761M |
YoY Change | 3.29% | 3.3% | 19.69% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $596.2K | $565.5K | $413.2K |
YoY Change | 30.0% | 36.86% | -12.49% |
Total Long-Term Assets | $3.233M | $3.321M | $3.312M |
YoY Change | -0.93% | 0.29% | 2.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.957M | $10.02M | $12.36M |
Total Long-Term Assets | $3.233M | $3.321M | $3.312M |
Total Assets | $12.19M | $13.35M | $15.67M |
YoY Change | -22.09% | -14.83% | 9.73% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.249M | $1.360M | $1.003M |
YoY Change | 5.77% | 35.66% | -34.63% |
Accrued Expenses | $786.8K | $755.5K | $823.5K |
YoY Change | 8.26% | -8.27% | 26.13% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.036M | $2.262M | $2.433M |
YoY Change | -33.53% | -7.03% | 9.08% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $672.5K | $702.0K | $811.3K |
YoY Change | -14.33% | -13.47% | -10.72% |
Total Long-Term Liabilities | $672.5K | $702.0K | $811.3K |
YoY Change | -14.33% | -13.47% | -10.72% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.036M | $2.262M | $2.433M |
Total Long-Term Liabilities | $672.5K | $702.0K | $811.3K |
Total Liabilities | $2.708M | $2.964M | $3.245M |
YoY Change | -29.61% | -8.64% | 3.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$48.60M | -$47.70M | -$45.07M |
YoY Change | 6.3% | 5.85% | 8.86% |
Common Stock | $198.2K | $198.2K | $197.3K |
YoY Change | 0.3% | 0.46% | 17.38% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $9.481M | $10.38M | $12.43M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.19M | $13.35M | $15.67M |
YoY Change | -22.09% | -14.83% | 9.73% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$900.8K | -$88.59K | -$862.4K |
YoY Change | 37.91% | -89.73% | 10.78% |
Depreciation, Depletion And Amortization | $90.16K | $86.77K | $79.12K |
YoY Change | 14.13% | 9.66% | 13.05% |
Cash From Operating Activities | -$161.7K | -$835.0K | -$478.3K |
YoY Change | -66.15% | 74.59% | -62.98% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $4.300K | $60.21K | -$51.80K |
YoY Change | -135.57% | -216.24% | -69.24% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$4.300K | -$60.21K | -$51.80K |
YoY Change | -64.43% | 16.24% | -69.24% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -161.7K | -835.0K | -478.3K |
Cash From Investing Activities | -4.300K | -60.21K | -51.80K |
Cash From Financing Activities | 0.000 | ||
Net Change In Cash | -166.0K | -895.2K | -530.1K |
YoY Change | -64.29% | 68.89% | -63.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$161.7K | -$835.0K | -$478.3K |
Capital Expenditures | $4.300K | $60.21K | -$51.80K |
Free Cash Flow | -$166.0K | -$895.2K | -$426.5K |
YoY Change | -64.35% | 109.92% | -62.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000314227 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19823955 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19763855 | shares |
CY2022Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
13000 | usd |
CY2022Q2 | tomz |
Amortization Of Tenant Improvement Allowance
AmortizationOfTenantImprovementAllowance
|
9798 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
13346196 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
15499799 | usd |
tomz |
Amortization Of Tenant Improvement Allowance
AmortizationOfTenantImprovementAllowance
|
19597 | usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-09908 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TOMI ENVIRONMENTAL SOLUTIONS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
59-1947988 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
8430 Spires Way | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Frederick | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MD | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
21701 | ||
dei |
City Area Code
CityAreaCode
|
800 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
525-1698 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
TOMZ | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19823955 | shares |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1574088 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3866733 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3379150 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2772340 | usd |
CY2023Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
164150 | usd |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
164150 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
4412786 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
4495999 | usd |
CY2023Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
203459 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
447052 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
291224 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
388359 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
10024857 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
12134633 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1238241 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1335331 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1018189 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1025736 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
499369 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
528996 | usd |
CY2023Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
0 | usd |
CY2022Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
0 | usd |
CY2023Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
565540 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
475103 | usd |
CY2023Q2 | us-gaap |
Other Assets
OtherAssets
|
2083098 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
2029835 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1360438 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1761750 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
646130 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
728703 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
146381 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
699732 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
109318 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
100282 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2262267 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3290467 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
761132 | usd |
CY2023Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
701974 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
761132 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
2964241 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
4051599 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
198240 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
197640 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
57882792 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
57673559 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-47699715 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-46423637 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10381955 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11448200 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13346196 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15499799 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
2774699 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
1458395 | usd |
us-gaap |
Revenues
Revenues
|
4356871 | usd | |
us-gaap |
Revenues
Revenues
|
3766978 | usd | |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1074420 | usd |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
537103 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1715355 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1424991 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
1700279 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
921292 | usd |
us-gaap |
Gross Profit
GrossProfit
|
2641516 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
2341987 | usd | |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
111660 | usd |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
94796 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
248845 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
285326 | usd | |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
90560 | usd |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
82751 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
179336 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
165043 | usd | |
CY2023Q2 | us-gaap |
Selling Expense
SellingExpense
|
501045 | usd |
CY2022Q2 | us-gaap |
Selling Expense
SellingExpense
|
565945 | usd |
us-gaap |
Selling Expense
SellingExpense
|
877698 | usd | |
us-gaap |
Selling Expense
SellingExpense
|
906734 | usd | |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
73728 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
99350 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
144248 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
136426 | usd | |
CY2023Q2 | tomz |
Consulting Fees
ConsultingFees
|
68912 | usd |
CY2022Q2 | tomz |
Consulting Fees
ConsultingFees
|
39535 | usd |
tomz |
Consulting Fees
ConsultingFees
|
144367 | usd | |
tomz |
Consulting Fees
ConsultingFees
|
102745 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
943314 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
901632 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2324108 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2268256 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1789219 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1784009 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
3918602 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3864530 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-88940 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-862717 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1277086 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1522543 | usd | |
CY2023Q2 | us-gaap |
Interest Income Other
InterestIncomeOther
|
349 | usd |
CY2022Q2 | us-gaap |
Interest Income Other
InterestIncomeOther
|
335 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
1008 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
678 | usd | |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
349 | usd |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
335 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1008 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
678 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-88591 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-862382 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1276078 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1521865 | usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-88591 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1521865 | usd | |
CY2023Q2 | tomz |
Basic Earnings Per Share
BasicEarningsPerShare
|
-0.00 | |
CY2022Q2 | tomz |
Basic Earnings Per Share
BasicEarningsPerShare
|
-0.04 | |
tomz |
Basic Earnings Per Share
BasicEarningsPerShare
|
-0.06 | ||
tomz |
Basic Earnings Per Share
BasicEarningsPerShare
|
-0.08 | ||
CY2023Q2 | tomz |
Diluted Earnings Per Share
DilutedEarningsPerShare
|
-0.00 | |
CY2022Q2 | tomz |
Diluted Earnings Per Share
DilutedEarningsPerShare
|
-0.04 | |
tomz |
Diluted Earnings Per Share
DilutedEarningsPerShare
|
-0.06 | ||
tomz |
Diluted Earnings Per Share
DilutedEarningsPerShare
|
-0.08 | ||
CY2023Q2 | tomz |
Basic Weighted Average Common Shares Outstanding
BasicWeightedAverageCommonSharesOutstanding
|
19823955 | shares |
CY2022Q2 | tomz |
Basic Weighted Average Common Shares Outstanding
BasicWeightedAverageCommonSharesOutstanding
|
19717919 | shares |
tomz |
Basic Weighted Average Common Shares Outstanding
BasicWeightedAverageCommonSharesOutstanding
|
19815336 | shares | |
tomz |
Basic Weighted Average Common Shares Outstanding
BasicWeightedAverageCommonSharesOutstanding
|
19703012 | shares | |
CY2023Q2 | tomz |
Diluted Weighted Average Common Shares Outstanding
DilutedWeightedAverageCommonSharesOutstanding
|
19823955 | shares |
CY2022Q2 | tomz |
Diluted Weighted Average Common Shares Outstanding
DilutedWeightedAverageCommonSharesOutstanding
|
19717919 | shares |
tomz |
Diluted Weighted Average Common Shares Outstanding
DilutedWeightedAverageCommonSharesOutstanding
|
19815336 | shares | |
tomz |
Diluted Weighted Average Common Shares Outstanding
DilutedWeightedAverageCommonSharesOutstanding
|
19703012 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11448200 | usd |
tomz |
Equity Compensation
EquityCompensation
|
158833 | usd | |
tomz |
Common Stock Issued For Services Provided Amount
CommonStockIssuedForServicesProvidedAmount
|
51000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1276078 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10381955 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13595080 | usd |
tomz |
Equity Compensation
EquityCompensation
|
297766 | usd | |
tomz |
Common Stock Issued For Services Provided Amount
CommonStockIssuedForServicesProvidedAmount
|
54338 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1521865 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12425318 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10470546 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-88591 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10381955 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13287700 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-862382 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12425318 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1276078 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1521865 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
179336 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
165043 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
78657 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
78657 | usd | |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
0 | usd | |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
10475 | usd | |
tomz |
Equity Compensation Expense
EquityCompensationExpense
|
158833 | usd | |
tomz |
Equity Compensation Expense
EquityCompensationExpense
|
297766 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
51000 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
54338 | usd | |
tomz |
Bad Debt Reserve
BadDebtReserve
|
-125000 | usd | |
tomz |
Bad Debt Reserve
BadDebtReserve
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-481810 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
28611 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
83213 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-41389 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
97135 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-8940 | usd | |
tomz |
Increase Decrease Vendor Deposits
IncreaseDecreaseVendorDeposits
|
243593 | usd | |
tomz |
Increase Decrease Vendor Deposits
IncreaseDecreaseVendorDeposits
|
-31625 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
71754 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-90437 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-87866 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-401312 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-86335 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-82573 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
96677 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-553351 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
600984 | usd | |
tomz |
Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
|
-79556 | usd | |
tomz |
Increase Decrease In Lease Liabilities
IncreaseDecreaseInLeaseLiabilities
|
-77240 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2198350 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-450954 | usd | |
tomz |
Capitalized Patent And Trademark Costs
CapitalizedPatentAndTrademarkCosts
|
0 | usd | |
tomz |
Capitalized Patent And Trademark Costs
CapitalizedPatentAndTrademarkCosts
|
14459 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
94295 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
51622 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-94295 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-66081 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2292645 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-517035 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3866733 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5317443 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1574088 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4800408 | usd |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
72086 | usd | |
tomz |
Patent And Trademark Costs Reclassified From Other Assets
PatentAndTrademarkCostsReclassifiedFromOtherAssets
|
0 | usd | |
tomz |
Patent And Trademark Costs Reclassified From Other Assets
PatentAndTrademarkCostsReclassifiedFromOtherAssets
|
15655 | usd | |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1553000 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1678000 | usd |
tomz |
Amortization Of Tenant Improvement Allowance
AmortizationOfTenantImprovementAllowance
|
19597 | usd |