|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$148.5M
1337.5%
YoY
|
-$10.33M
-53.38%
YoY
|
-$22.16M
-40.81%
YoY
|
-$37.44M
8.56%
YoY
|
-$34.49M
38.17%
YoY
|
| Depreciation, Depletion And Amortization |
$1.305M
21.17%
YoY
|
$1.077M
-53.8%
YoY
|
$2.331M
-7.83%
YoY
|
$2.529M
50.81%
YoY
|
$1.677M
11.06%
YoY
|
| Cash From Operating Activities |
-$20.77M
136.95%
YoY
|
-$8.765M
-17.29%
YoY
|
-$10.60M
-45.39%
YoY
|
-$19.41M
-24.96%
YoY
|
-$25.86M
58.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.00K
-74.27%
YoY
|
$342.0K
11.76%
YoY
|
$306.0K
1175.0%
YoY
|
$24.00K
-101.06%
YoY
|
-$2.274M
610.63%
YoY
|
| Acquisitions |
$4.222M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$691.0K
-113.94%
YoY
|
-$4.957M
-204.36%
YoY
|
$4.750M
158233.33%
YoY
|
$3.000K
-72.73%
YoY
|
$11.00K
-95.22%
YoY
|
| Cash From Investing Activities |
-$294.5M
5369.69%
YoY
|
-$5.385M
-221.17%
YoY
|
$4.444M
-193.6%
YoY
|
-$4.748M
109.81%
YoY
|
-$2.263M
2414.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$13.35M
-171.8%
YoY
|
$18.60M
52.49%
YoY
|
$12.20M
-49.31%
YoY
|
$24.06M
-6.22%
YoY
|
$25.65M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$346.5M
1794.16%
YoY
|
$18.29M
126.47%
YoY
|
$8.077M
-68.51%
YoY
|
$25.65M
-5.88%
YoY
|
$27.25M
58.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.77M
136.95%
YoY
|
-$8.765M
-17.29%
YoY
|
-$10.60M
-45.39%
YoY
|
-$19.41M
-24.96%
YoY
|
-$25.86M
58.76%
YoY
|
| Cash From Investing Activities |
-$294.5M
5369.69%
YoY
|
-$5.385M
-221.17%
YoY
|
$4.444M
-193.6%
YoY
|
-$4.748M
109.81%
YoY
|
-$2.263M
2414.44%
YoY
|
| Cash From Financing Activities |
$346.5M
1794.16%
YoY
|
$18.29M
126.47%
YoY
|
$8.077M
-68.51%
YoY
|
$25.65M
-5.88%
YoY
|
$27.25M
58.32%
YoY
|
| Net Change In Cash |
$31.17M
652.46%
YoY
|
$4.142M
115.28%
YoY
|
$1.924M
28.95%
YoY
|
$1.492M
-269.93%
YoY
|
-$878.0K
-205.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.77M
136.95%
YoY
|
-$8.765M
-17.29%
YoY
|
-$10.60M
-45.39%
YoY
|
-$19.41M
-24.96%
YoY
|
-$25.86M
58.76%
YoY
|
| Capital Expenditures |
$88.00K
-74.27%
YoY
|
$342.0K
11.76%
YoY
|
$306.0K
1175.0%
YoY
|
$24.00K
-101.06%
YoY
|
-$2.274M
610.63%
YoY
|
| Free Cash Flow |
-$20.86M
129.02%
YoY
|
-$9.107M
-16.47%
YoY
|
-$10.90M
-43.89%
YoY
|
-$19.43M
-17.63%
YoY
|
-$23.59M
47.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$91.04M
3450.62%
YoY
|
-$227.9M
6526.2%
YoY
|
$84.34M
-4391.91%
YoY
|
-$2.376M
37.26%
YoY
|
-$2.564M
-25.57%
YoY
|
-$3.439M
17.98%
YoY
|
-$1.965M
-47.02%
YoY
|
-$1.731M
-82.44%
YoY
|
-$3.445M
-37.52%
YoY
|
-$2.915M
-82.11%
YoY
|
-$3.709M
-53.8%
YoY
|
-$9.856M
54.63%
YoY
|
-$5.514M
-21.1%
YoY
|
-$16.29M
194.93%
YoY
|
-$8.028M
-8.82%
YoY
|
-$6.374M
-46.04%
YoY
|
-$6.989M
-16.3%
YoY
|
-$5.524M
-54.98%
YoY
|
-$8.805M
20.29%
YoY
|
| Depreciation, Depletion And Amortization |
$19.00K
-93.36%
YoY
|
$342.0K
22.58%
YoY
|
$341.0K
24.91%
YoY
|
$336.0K
24.91%
YoY
|
$286.0K
11.72%
YoY
|
$279.0K
-53.58%
YoY
|
$273.0K
-51.25%
YoY
|
$269.0K
-47.36%
YoY
|
$256.0K
-60.92%
YoY
|
$601.0K
-44.61%
YoY
|
$560.0K
-33.33%
YoY
|
$511.0K
N/A
|
$655.0K
32.32%
YoY
|
$1.085M
134.34%
YoY
|
$840.0K
109.48%
YoY
|
$0.00
N/A
|
$495.0K
20.73%
YoY
|
$463.0K
15.75%
YoY
|
$401.0K
2.82%
YoY
|
| Cash From Operating Activities |
-$4.687M
338.04%
YoY
|
-$7.992M
328.76%
YoY
|
-$9.421M
470.62%
YoY
|
-$2.286M
-24.83%
YoY
|
-$1.070M
-51.56%
YoY
|
-$1.864M
-12.36%
YoY
|
-$1.651M
-14.46%
YoY
|
-$3.041M
-16.04%
YoY
|
-$2.209M
-24.3%
YoY
|
-$2.127M
-38.01%
YoY
|
-$1.930M
-61.19%
YoY
|
-$3.622M
-29.02%
YoY
|
-$2.918M
-50.53%
YoY
|
-$3.431M
-55.09%
YoY
|
-$4.973M
8.04%
YoY
|
-$5.103M
-23.84%
YoY
|
-$5.899M
-14.75%
YoY
|
-$7.639M
17.52%
YoY
|
-$4.603M
-10.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.000K
-86.36%
YoY
|
$36.00K
-77.78%
YoY
|
$295.0M
206209.09%
YoY
|
$110.0K
34.15%
YoY
|
$66.00K
186.96%
YoY
|
$162.0K
523.08%
YoY
|
$143.0K
257.5%
YoY
|
$82.00K
-27.43%
YoY
|
$23.00K
-82.44%
YoY
|
$26.00K
-92.49%
YoY
|
$40.00K
-120.94%
YoY
|
$113.0K
-106.11%
YoY
|
$131.0K
-105.54%
YoY
|
$346.0K
327.16%
YoY
|
-$191.0K
-91.89%
YoY
|
-$1.848M
N/A
|
-$2.366M
N/A
|
$81.00K
N/A
|
-$2.355M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$5.003M
-200.7%
YoY
|
-$4.226M
N/A
|
-$86.00K
N/A
|
$11.00K
N/A
|
-$4.968M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.750M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-70.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$21.00K
-86.18%
YoY
|
-$36.00K
-76.16%
YoY
|
-$290.0M
5574.41%
YoY
|
-$4.336M
5187.8%
YoY
|
-$152.0K
270.73%
YoY
|
-$151.0K
319.44%
YoY
|
-$5.111M
16936.67%
YoY
|
-$82.00K
-101.77%
YoY
|
-$41.00K
-68.7%
YoY
|
-$36.00K
-89.6%
YoY
|
-$30.00K
-84.29%
YoY
|
$4.637M
-350.92%
YoY
|
-$131.0K
-94.46%
YoY
|
-$346.0K
-527.16%
YoY
|
-$191.0K
-91.89%
YoY
|
-$1.848M
-184900.0%
YoY
|
-$2.363M
-23730.0%
YoY
|
$81.00K
N/A
|
-$2.355M
-1123.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.37M
88.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.578M
-12.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.538M
N/A
|
N/A
N/A
|
$6.595M
-54.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$6.235M
124600.0%
YoY
|
$348.1M
435065.0%
YoY
|
$4.700M
-23.43%
YoY
|
-$118.0K
-100.98%
YoY
|
-$5.000K
-100.09%
YoY
|
$80.00K
-112.5%
YoY
|
$6.138M
-579.91%
YoY
|
$12.08M
173.9%
YoY
|
$5.587M
5.71%
YoY
|
-$640.0K
-218.96%
YoY
|
-$1.279M
-114.57%
YoY
|
$4.410M
-60.07%
YoY
|
$5.285M
9.26%
YoY
|
$538.0K
-87.09%
YoY
|
$8.780M
4449.22%
YoY
|
$11.04M
-38.82%
YoY
|
$4.837M
-300.71%
YoY
|
$4.167M
-70.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.687M
338.04%
YoY
|
-$7.992M
328.76%
YoY
|
-$9.421M
470.62%
YoY
|
-$2.286M
-24.83%
YoY
|
-$1.070M
-51.56%
YoY
|
-$1.864M
-12.36%
YoY
|
-$1.651M
-14.46%
YoY
|
-$3.041M
-16.04%
YoY
|
-$2.209M
-24.3%
YoY
|
-$2.127M
-38.01%
YoY
|
-$1.930M
-61.19%
YoY
|
-$3.622M
-29.02%
YoY
|
-$2.918M
-50.53%
YoY
|
-$3.431M
-55.09%
YoY
|
-$4.973M
8.04%
YoY
|
-$5.103M
-23.84%
YoY
|
-$5.899M
-14.75%
YoY
|
-$7.639M
17.52%
YoY
|
-$4.603M
-10.1%
YoY
|
| Cash From Investing Activities |
-$21.00K
-86.18%
YoY
|
-$36.00K
-76.16%
YoY
|
-$290.0M
5574.41%
YoY
|
-$4.336M
5187.8%
YoY
|
-$152.0K
270.73%
YoY
|
-$151.0K
319.44%
YoY
|
-$5.111M
16936.67%
YoY
|
-$82.00K
-101.77%
YoY
|
-$41.00K
-68.7%
YoY
|
-$36.00K
-89.6%
YoY
|
-$30.00K
-84.29%
YoY
|
$4.637M
-350.92%
YoY
|
-$131.0K
-94.46%
YoY
|
-$346.0K
-527.16%
YoY
|
-$191.0K
-91.89%
YoY
|
-$1.848M
-184900.0%
YoY
|
-$2.363M
-23730.0%
YoY
|
$81.00K
N/A
|
-$2.355M
-1123.91%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$6.235M
124600.0%
YoY
|
$348.1M
435065.0%
YoY
|
$4.700M
-23.43%
YoY
|
-$118.0K
-100.98%
YoY
|
-$5.000K
-100.09%
YoY
|
$80.00K
-112.5%
YoY
|
$6.138M
-579.91%
YoY
|
$12.08M
173.9%
YoY
|
$5.587M
5.71%
YoY
|
-$640.0K
-218.96%
YoY
|
-$1.279M
-114.57%
YoY
|
$4.410M
-60.07%
YoY
|
$5.285M
9.26%
YoY
|
$538.0K
-87.09%
YoY
|
$8.780M
4449.22%
YoY
|
$11.04M
-38.82%
YoY
|
$4.837M
-300.71%
YoY
|
$4.167M
-70.74%
YoY
|
| Net Change In Cash |
-$4.708M
251.34%
YoY
|
-$14.26M
606.09%
YoY
|
$48.69M
-828.7%
YoY
|
-$1.922M
-163.75%
YoY
|
-$1.340M
-113.63%
YoY
|
-$2.020M
-159.0%
YoY
|
-$6.682M
157.0%
YoY
|
$3.015M
-1242.05%
YoY
|
$9.829M
622.19%
YoY
|
$3.424M
127.06%
YoY
|
-$2.600M
-43.8%
YoY
|
-$264.0K
-114.43%
YoY
|
$1.361M
-51.06%
YoY
|
$1.508M
-155.42%
YoY
|
-$4.626M
65.75%
YoY
|
$1.829M
-128.11%
YoY
|
$2.781M
-75.04%
YoY
|
-$2.721M
-69.46%
YoY
|
-$2.791M
-129.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.687M
338.04%
YoY
|
-$7.992M
328.76%
YoY
|
-$9.421M
470.62%
YoY
|
-$2.286M
-24.83%
YoY
|
-$1.070M
-51.56%
YoY
|
-$1.864M
-12.36%
YoY
|
-$1.651M
-14.46%
YoY
|
-$3.041M
-16.04%
YoY
|
-$2.209M
-24.3%
YoY
|
-$2.127M
-38.01%
YoY
|
-$1.930M
-61.19%
YoY
|
-$3.622M
-29.02%
YoY
|
-$2.918M
-50.53%
YoY
|
-$3.431M
-55.09%
YoY
|
-$4.973M
8.04%
YoY
|
-$5.103M
-23.84%
YoY
|
-$5.899M
-14.75%
YoY
|
-$7.639M
17.52%
YoY
|
-$4.603M
-10.1%
YoY
|
| Capital Expenditures |
$9.000K
-86.36%
YoY
|
$36.00K
-77.78%
YoY
|
$295.0M
206209.09%
YoY
|
$110.0K
34.15%
YoY
|
$66.00K
186.96%
YoY
|
$162.0K
523.08%
YoY
|
$143.0K
257.5%
YoY
|
$82.00K
-27.43%
YoY
|
$23.00K
-82.44%
YoY
|
$26.00K
-92.49%
YoY
|
$40.00K
-120.94%
YoY
|
$113.0K
-106.11%
YoY
|
$131.0K
-105.54%
YoY
|
$346.0K
327.16%
YoY
|
-$191.0K
-91.89%
YoY
|
-$1.848M
N/A
|
-$2.366M
N/A
|
$81.00K
N/A
|
-$2.355M
N/A
|
| Free Cash Flow |
-$4.696M
313.38%
YoY
|
-$8.028M
296.25%
YoY
|
-$304.4M
16870.07%
YoY
|
-$2.396M
-23.28%
YoY
|
-$1.136M
-49.1%
YoY
|
-$2.026M
-5.9%
YoY
|
-$1.794M
-8.93%
YoY
|
-$3.123M
-16.39%
YoY
|
-$2.232M
-26.8%
YoY
|
-$2.153M
-43.0%
YoY
|
-$1.970M
-58.8%
YoY
|
-$3.735M
14.75%
YoY
|
-$3.049M
-13.7%
YoY
|
-$3.777M
-51.08%
YoY
|
-$4.782M
112.72%
YoY
|
-$3.255M
-51.42%
YoY
|
-$3.533M
-48.95%
YoY
|
-$7.720M
18.77%
YoY
|
-$2.248M
-56.09%
YoY
|
Loading...