|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.70M
19.09%
YoY
|
-$20.74M
-73.1%
YoY
|
-$77.10M
69.1%
YoY
|
-$45.60M
-63.92%
YoY
|
-$126.4M
-68.54%
YoY
|
| Depreciation, Depletion And Amortization |
$2.585M
7.35%
YoY
|
$2.408M
-24.13%
YoY
|
$3.174M
17.08%
YoY
|
$2.711M
-86.73%
YoY
|
$20.44M
1402.57%
YoY
|
| Cash From Operating Activities |
-$11.41M
226.91%
YoY
|
-$3.489M
-78.32%
YoY
|
-$16.09M
-32.1%
YoY
|
-$23.70M
-0.18%
YoY
|
-$23.74M
194.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$151.0K
29.06%
YoY
|
$117.0K
62.5%
YoY
|
$72.00K
-87.84%
YoY
|
$592.0K
-145.19%
YoY
|
-$1.310M
1210.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$37.31M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$1.481M
-114.62%
YoY
|
$10.13M
-86.3%
YoY
|
$73.93M
-343.81%
YoY
|
-$30.32M
-75.96%
YoY
|
-$126.1M
9603.54%
YoY
|
| Cash From Investing Activities |
-$1.632M
-116.3%
YoY
|
$10.01M
-86.44%
YoY
|
$73.86M
-339.02%
YoY
|
-$30.90M
-75.76%
YoY
|
-$127.5M
9004.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$5.049M
1671.58%
YoY
|
$285.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.147M
-360.2%
YoY
|
-$3.131M
-94.85%
YoY
|
-$60.80M
-216.54%
YoY
|
$52.17M
-14.21%
YoY
|
$60.82M
-44.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.41M
226.91%
YoY
|
-$3.489M
-78.32%
YoY
|
-$16.09M
-32.1%
YoY
|
-$23.70M
-0.18%
YoY
|
-$23.74M
194.8%
YoY
|
| Cash From Investing Activities |
-$1.632M
-116.3%
YoY
|
$10.01M
-86.44%
YoY
|
$73.86M
-339.02%
YoY
|
-$30.90M
-75.76%
YoY
|
-$127.5M
9004.0%
YoY
|
| Cash From Financing Activities |
$8.147M
-360.2%
YoY
|
-$3.131M
-94.85%
YoY
|
-$60.80M
-216.54%
YoY
|
$52.17M
-14.21%
YoY
|
$60.82M
-44.41%
YoY
|
| Net Change In Cash |
-$5.442M
-226.85%
YoY
|
$4.290M
-241.3%
YoY
|
-$3.036M
16.77%
YoY
|
-$2.600M
-89.05%
YoY
|
-$23.74M
194.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.41M
226.91%
YoY
|
-$3.489M
-78.32%
YoY
|
-$16.09M
-32.1%
YoY
|
-$23.70M
-0.18%
YoY
|
-$23.74M
194.8%
YoY
|
| Capital Expenditures |
$151.0K
29.06%
YoY
|
$117.0K
62.5%
YoY
|
$72.00K
-87.84%
YoY
|
$592.0K
-145.19%
YoY
|
-$1.310M
1210.0%
YoY
|
| Free Cash Flow |
-$11.56M
220.49%
YoY
|
-$3.606M
-77.69%
YoY
|
-$16.16M
-33.46%
YoY
|
-$24.29M
8.29%
YoY
|
-$22.43M
182.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.365M
-2.47%
YoY
|
-$5.273M
-8.52%
YoY
|
-$6.570M
219.4%
YoY
|
-$6.163M
4.94%
YoY
|
-$6.526M
-7.37%
YoY
|
-$5.764M
-73.36%
YoY
|
-$2.057M
-86.71%
YoY
|
-$5.873M
-61.44%
YoY
|
-$7.045M
-71.55%
YoY
|
-$21.64M
31.07%
YoY
|
-$15.48M
37.96%
YoY
|
-$15.23M
14.14%
YoY
|
-$24.76M
446.5%
YoY
|
-$16.51M
-50.55%
YoY
|
-$11.22M
21.23%
YoY
|
-$13.34M
80.46%
YoY
|
-$4.531M
-94.06%
YoY
|
-$33.38M
215.84%
YoY
|
-$9.253M
360.37%
YoY
|
| Depreciation, Depletion And Amortization |
$677.0K
4.15%
YoY
|
$1.408M
109.52%
YoY
|
$731.0K
631.0%
YoY
|
$728.0K
628.0%
YoY
|
$650.0K
6.56%
YoY
|
$672.0K
3.86%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$610.0K
-13.48%
YoY
|
$647.0K
-66.55%
YoY
|
$100.0K
14.97%
YoY
|
$100.0K
-50.0%
YoY
|
$705.0K
52.27%
YoY
|
$1.934M
-89.68%
YoY
|
$86.98K
-86.41%
YoY
|
$200.0K
141.87%
YoY
|
$463.0K
71.48%
YoY
|
$18.73M
3129.99%
YoY
|
$640.1K
190.94%
YoY
|
| Cash From Operating Activities |
-$2.856M
56.75%
YoY
|
$381.0K
-116.13%
YoY
|
-$5.497M
-459.99%
YoY
|
-$4.468M
-31.25%
YoY
|
-$1.822M
-147.95%
YoY
|
-$2.362M
-157.95%
YoY
|
$1.527M
-115.94%
YoY
|
-$6.499M
11.48%
YoY
|
$3.800M
-179.17%
YoY
|
$4.076M
-599.51%
YoY
|
-$9.581M
85.5%
YoY
|
-$5.830M
-52.76%
YoY
|
-$4.800M
-9.98%
YoY
|
-$816.0K
-89.51%
YoY
|
-$5.165M
-27.5%
YoY
|
-$12.34M
313.96%
YoY
|
-$5.332M
-9.01%
YoY
|
-$7.778M
208.64%
YoY
|
-$7.124M
138.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.00K
65.0%
YoY
|
$35.00K
-25.53%
YoY
|
$36.00K
24.14%
YoY
|
$60.00K
757.14%
YoY
|
$20.00K
-41.18%
YoY
|
$47.00K
1075.0%
YoY
|
$29.00K
-3.33%
YoY
|
$7.000K
-65.0%
YoY
|
$34.00K
100.0%
YoY
|
$4.000K
-97.01%
YoY
|
$30.00K
-152.63%
YoY
|
$20.00K
-105.52%
YoY
|
$17.00K
-127.87%
YoY
|
$134.0K
-112.26%
YoY
|
-$57.00K
-38.31%
YoY
|
-$362.0K
244.76%
YoY
|
-$61.00K
205.0%
YoY
|
-$1.093M
2085.22%
YoY
|
-$92.39K
84.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.893M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.953M
-283.26%
YoY
|
$1.091M
-54.79%
YoY
|
$2.547M
-14.1%
YoY
|
-$1.166M
-144.95%
YoY
|
$2.157M
-51.46%
YoY
|
$2.413M
-92.8%
YoY
|
$2.965M
-86.09%
YoY
|
$2.594M
-82.31%
YoY
|
$4.444M
-32.25%
YoY
|
$33.50M
757.65%
YoY
|
$21.32M
-156.55%
YoY
|
$14.67M
-575.52%
YoY
|
$6.559M
-28.38%
YoY
|
$3.906M
-108.47%
YoY
|
-$37.70M
-53.54%
YoY
|
-$3.084M
-61.64%
YoY
|
$9.158M
-1244.79%
YoY
|
-$46.11M
9122.66%
YoY
|
| Cash From Investing Activities |
$2.939M
-347.81%
YoY
|
-$3.988M
-289.0%
YoY
|
$1.055M
-55.75%
YoY
|
$2.487M
-15.92%
YoY
|
-$1.186M
-145.62%
YoY
|
$2.110M
-52.48%
YoY
|
$2.384M
-92.88%
YoY
|
$2.958M
-86.11%
YoY
|
$2.600M
-82.25%
YoY
|
$4.440M
-30.89%
YoY
|
$33.47M
769.58%
YoY
|
$21.30M
-155.96%
YoY
|
$14.65M
-565.76%
YoY
|
$6.425M
-20.34%
YoY
|
$3.849M
-108.33%
YoY
|
-$38.07M
-53.15%
YoY
|
-$3.145M
-60.98%
YoY
|
$8.066M
-1048.91%
YoY
|
-$46.21M
8301.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$340.00
-100.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.781M
-169.38%
YoY
|
$5.326M
60.76%
YoY
|
$3.094M
-288.66%
YoY
|
$2.294M
-25.69%
YoY
|
-$2.567M
-67.51%
YoY
|
$3.313M
-141.55%
YoY
|
-$1.640M
-93.41%
YoY
|
$3.087M
-120.08%
YoY
|
-$7.900M
-37.3%
YoY
|
-$7.973M
52.01%
YoY
|
-$24.89M
-3113.08%
YoY
|
-$15.37M
-386.06%
YoY
|
-$12.60M
-124.6%
YoY
|
-$5.245M
-206.95%
YoY
|
$826.0K
-622.36%
YoY
|
$5.373M
-638.92%
YoY
|
$51.22M
-10.25%
YoY
|
$4.904M
-90.81%
YoY
|
-$158.1K
-58.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.856M
56.75%
YoY
|
$381.0K
-116.13%
YoY
|
-$5.497M
-459.99%
YoY
|
-$4.468M
-31.25%
YoY
|
-$1.822M
-147.95%
YoY
|
-$2.362M
-157.95%
YoY
|
$1.527M
-115.94%
YoY
|
-$6.499M
11.48%
YoY
|
$3.800M
-179.17%
YoY
|
$4.076M
-599.51%
YoY
|
-$9.581M
85.5%
YoY
|
-$5.830M
-52.76%
YoY
|
-$4.800M
-9.98%
YoY
|
-$816.0K
-89.51%
YoY
|
-$5.165M
-27.5%
YoY
|
-$12.34M
313.96%
YoY
|
-$5.332M
-9.01%
YoY
|
-$7.778M
208.64%
YoY
|
-$7.124M
138.27%
YoY
|
| Cash From Investing Activities |
$2.939M
-347.81%
YoY
|
-$3.988M
-289.0%
YoY
|
$1.055M
-55.75%
YoY
|
$2.487M
-15.92%
YoY
|
-$1.186M
-145.62%
YoY
|
$2.110M
-52.48%
YoY
|
$2.384M
-92.88%
YoY
|
$2.958M
-86.11%
YoY
|
$2.600M
-82.25%
YoY
|
$4.440M
-30.89%
YoY
|
$33.47M
769.58%
YoY
|
$21.30M
-155.96%
YoY
|
$14.65M
-565.76%
YoY
|
$6.425M
-20.34%
YoY
|
$3.849M
-108.33%
YoY
|
-$38.07M
-53.15%
YoY
|
-$3.145M
-60.98%
YoY
|
$8.066M
-1048.91%
YoY
|
-$46.21M
8301.04%
YoY
|
| Cash From Financing Activities |
$1.781M
-169.38%
YoY
|
$5.326M
60.76%
YoY
|
$3.094M
-288.66%
YoY
|
$2.294M
-25.69%
YoY
|
-$2.567M
-67.51%
YoY
|
$3.313M
-141.55%
YoY
|
-$1.640M
-93.41%
YoY
|
$3.087M
-120.08%
YoY
|
-$7.900M
-37.3%
YoY
|
-$7.973M
52.01%
YoY
|
-$24.89M
-3113.08%
YoY
|
-$15.37M
-386.06%
YoY
|
-$12.60M
-124.6%
YoY
|
-$5.245M
-206.95%
YoY
|
$826.0K
-622.36%
YoY
|
$5.373M
-638.92%
YoY
|
$51.22M
-10.25%
YoY
|
$4.904M
-90.81%
YoY
|
-$158.1K
-58.39%
YoY
|
| Net Change In Cash |
$2.073M
-136.93%
YoY
|
$1.719M
-43.84%
YoY
|
-$1.348M
-159.36%
YoY
|
$313.0K
-168.94%
YoY
|
-$5.613M
331.77%
YoY
|
$3.061M
463.72%
YoY
|
$2.271M
-327.33%
YoY
|
-$454.0K
-554.0%
YoY
|
-$1.300M
-51.85%
YoY
|
$543.0K
49.18%
YoY
|
-$999.0K
103.88%
YoY
|
$100.0K
-100.22%
YoY
|
-$2.700M
-106.32%
YoY
|
$364.0K
-92.99%
YoY
|
-$490.0K
-99.08%
YoY
|
-$45.03M
-47.17%
YoY
|
$42.74M
-0.94%
YoY
|
$5.192M
-89.62%
YoY
|
-$53.49M
1264.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.856M
56.75%
YoY
|
$381.0K
-116.13%
YoY
|
-$5.497M
-459.99%
YoY
|
-$4.468M
-31.25%
YoY
|
-$1.822M
-147.95%
YoY
|
-$2.362M
-157.95%
YoY
|
$1.527M
-115.94%
YoY
|
-$6.499M
11.48%
YoY
|
$3.800M
-179.17%
YoY
|
$4.076M
-599.51%
YoY
|
-$9.581M
85.5%
YoY
|
-$5.830M
-52.76%
YoY
|
-$4.800M
-9.98%
YoY
|
-$816.0K
-89.51%
YoY
|
-$5.165M
-27.5%
YoY
|
-$12.34M
313.96%
YoY
|
-$5.332M
-9.01%
YoY
|
-$7.778M
208.64%
YoY
|
-$7.124M
138.27%
YoY
|
| Capital Expenditures |
$33.00K
65.0%
YoY
|
$35.00K
-25.53%
YoY
|
$36.00K
24.14%
YoY
|
$60.00K
757.14%
YoY
|
$20.00K
-41.18%
YoY
|
$47.00K
1075.0%
YoY
|
$29.00K
-3.33%
YoY
|
$7.000K
-65.0%
YoY
|
$34.00K
100.0%
YoY
|
$4.000K
-97.01%
YoY
|
$30.00K
-152.63%
YoY
|
$20.00K
-105.52%
YoY
|
$17.00K
-127.87%
YoY
|
$134.0K
-112.26%
YoY
|
-$57.00K
-38.31%
YoY
|
-$362.0K
244.76%
YoY
|
-$61.00K
205.0%
YoY
|
-$1.093M
2085.22%
YoY
|
-$92.39K
84.78%
YoY
|
| Free Cash Flow |
-$2.889M
56.84%
YoY
|
$346.0K
-114.36%
YoY
|
-$5.533M
-469.36%
YoY
|
-$4.528M
-30.4%
YoY
|
-$1.842M
-148.91%
YoY
|
-$2.409M
-159.16%
YoY
|
$1.498M
-115.59%
YoY
|
-$6.506M
11.21%
YoY
|
$3.766M
-178.18%
YoY
|
$4.072M
-528.63%
YoY
|
-$9.611M
88.16%
YoY
|
-$5.850M
-51.16%
YoY
|
-$4.817M
-8.61%
YoY
|
-$950.0K
-85.79%
YoY
|
-$5.108M
-27.36%
YoY
|
-$11.98M
316.48%
YoY
|
-$5.271M
-9.74%
YoY
|
-$6.685M
170.65%
YoY
|
-$7.032M
139.18%
YoY
|
Loading...