|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.969M
-667.68%
YoY
|
$1.052M
-69.05%
YoY
|
$3.398M
-2.68%
YoY
|
$3.491M
-30.79%
YoY
|
$5.045M
98.68%
YoY
|
| Depreciation, Depletion And Amortization |
$33.90K
18.89%
YoY
|
$28.52K
11.84%
YoY
|
$25.50K
136.59%
YoY
|
$10.78K
-18.89%
YoY
|
$13.29K
-25.62%
YoY
|
| Cash From Operating Activities |
-$14.47M
-181.49%
YoY
|
$17.76M
-394.43%
YoY
|
-$6.031M
-480.55%
YoY
|
$1.585M
-63.43%
YoY
|
$4.334M
-561.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.234K
-46.63%
YoY
|
$6.060K
-92.99%
YoY
|
$86.44K
-79.12%
YoY
|
$413.9K
-2169.45%
YoY
|
-$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.358M
634.11%
YoY
|
-$1.275M
-80.26%
YoY
|
-$6.456M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.362M
630.89%
YoY
|
-$1.281M
-80.42%
YoY
|
-$6.543M
1480.82%
YoY
|
-$413.9K
2442.63%
YoY
|
-$16.28K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$150.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$4.390M
-80.49%
YoY
|
$22.50M
N/A
|
N/A
N/A
|
-$2.326M
299.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.47M
-181.49%
YoY
|
$17.76M
-394.43%
YoY
|
-$6.031M
-480.55%
YoY
|
$1.585M
-63.43%
YoY
|
$4.334M
-561.85%
YoY
|
| Cash From Investing Activities |
-$9.362M
630.89%
YoY
|
-$1.281M
-80.42%
YoY
|
-$6.543M
1480.82%
YoY
|
-$413.9K
2442.63%
YoY
|
-$16.28K
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$4.390M
-80.49%
YoY
|
$22.50M
N/A
|
N/A
N/A
|
-$2.326M
299.73%
YoY
|
| Net Change In Cash |
-$23.83M
-214.3%
YoY
|
$20.85M
110.05%
YoY
|
$9.927M
747.68%
YoY
|
$1.171M
-41.19%
YoY
|
$1.991M
-230.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.47M
-181.49%
YoY
|
$17.76M
-394.43%
YoY
|
-$6.031M
-480.55%
YoY
|
$1.585M
-63.43%
YoY
|
$4.334M
-561.85%
YoY
|
| Capital Expenditures |
$3.234K
-46.63%
YoY
|
$6.060K
-92.99%
YoY
|
$86.44K
-79.12%
YoY
|
$413.9K
-2169.45%
YoY
|
-$20.00K
N/A
|
| Free Cash Flow |
-$14.47M
-181.54%
YoY
|
$17.75M
-390.17%
YoY
|
-$6.118M
-622.44%
YoY
|
$1.171M
-73.1%
YoY
|
$4.354M
-563.98%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
$190.5K
-142.3%
YoY
|
-$5.519M
111.0%
YoY
|
-$450.4K
-112.28%
YoY
|
-$2.616M
-267.71%
YoY
|
$3.667M
99.5%
YoY
|
$1.560M
N/A
|
$1.838M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$175.9K
1036.3%
YoY
|
N/A
|
$15.48K
-14.76%
YoY
|
$13.04K
77.66%
YoY
|
$18.16K
N/A
|
$7.340K
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$14.47M
-194.72%
YoY
|
N/A
|
$15.28M
-1265.97%
YoY
|
$2.480M
-152.53%
YoY
|
-$1.310M
N/A
|
-$4.721M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.200K
3.56%
YoY
|
N/A
|
$3.090K
N/A
|
$2.970K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$9.358M
53.97%
YoY
|
N/A
|
-$6.078M
-7.1%
YoY
|
$4.803M
N/A
|
-$6.543M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$9.362M
53.95%
YoY
|
N/A
|
-$6.081M
-7.06%
YoY
|
$4.800M
N/A
|
-$6.543M
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$150.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$4.390M
8708.17%
YoY
|
$0.00
-100.0%
YoY
|
$49.84K
N/A
|
$22.45M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$14.47M
-194.72%
YoY
|
N/A
|
$15.28M
-1265.97%
YoY
|
$2.480M
-152.53%
YoY
|
-$1.310M
N/A
|
-$4.721M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$9.362M
53.95%
YoY
|
N/A
|
-$6.081M
-7.06%
YoY
|
$4.800M
N/A
|
-$6.543M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$4.390M
8708.17%
YoY
|
$0.00
-100.0%
YoY
|
$49.84K
N/A
|
$22.45M
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
-$23.83M
-275.4%
YoY
|
N/A
|
$13.59M
-274.12%
YoY
|
$7.280M
-58.94%
YoY
|
-$7.803M
N/A
|
$17.73M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$14.47M
-194.72%
YoY
|
N/A
|
$15.28M
-1265.97%
YoY
|
$2.480M
-152.53%
YoY
|
-$1.310M
N/A
|
-$4.721M
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
$3.200K
3.56%
YoY
|
N/A
|
$3.090K
N/A
|
$2.970K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$14.47M
-194.76%
YoY
|
N/A
|
$15.28M
N/A
|
$2.477M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...