|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$7.345M
-4300.0%
YoY
|
$174.9K
-67.76%
YoY
|
$542.4K
-67.89%
YoY
|
$1.689M
N/A
|
| Depreciation, Depletion And Amortization |
$339.9K
250.46%
YoY
|
$96.98K
-80.89%
YoY
|
$507.6K
426.01%
YoY
|
$96.50K
N/A
|
| Cash From Operating Activities |
-$1.782M
200.05%
YoY
|
-$593.7K
-129.57%
YoY
|
$2.008M
125.95%
YoY
|
$888.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$355.4K
-70.48%
YoY
|
$1.204M
36.17%
YoY
|
$884.2K
1251.99%
YoY
|
$65.40K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.000M
N/A
|
$0.00
-100.0%
YoY
|
-$207.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.855M
383.12%
YoY
|
-$1.212M
11.07%
YoY
|
-$1.091M
1568.5%
YoY
|
-$65.40K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.459M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.282M
812.72%
YoY
|
$907.4K
-540.68%
YoY
|
-$205.9K
-60.3%
YoY
|
-$518.6K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.782M
200.05%
YoY
|
-$593.7K
-129.57%
YoY
|
$2.008M
125.95%
YoY
|
$888.8K
N/A
|
| Cash From Investing Activities |
-$5.855M
383.12%
YoY
|
-$1.212M
11.07%
YoY
|
-$1.091M
1568.5%
YoY
|
-$65.40K
N/A
|
| Cash From Financing Activities |
$8.282M
812.72%
YoY
|
$907.4K
-540.68%
YoY
|
-$205.9K
-60.3%
YoY
|
-$518.6K
N/A
|
| Net Change In Cash |
$644.8K
-171.77%
YoY
|
-$898.4K
-226.33%
YoY
|
$711.1K
133.3%
YoY
|
$304.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.782M
200.05%
YoY
|
-$593.7K
-129.57%
YoY
|
$2.008M
125.95%
YoY
|
$888.8K
N/A
|
| Capital Expenditures |
$355.4K
-70.48%
YoY
|
$1.204M
36.17%
YoY
|
$884.2K
1251.99%
YoY
|
$65.40K
N/A
|
| Free Cash Flow |
-$2.137M
18.87%
YoY
|
-$1.798M
-259.94%
YoY
|
$1.124M
36.51%
YoY
|
$823.4K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$653.7K
23.7%
YoY
|
-$1.138M
2055.11%
YoY
|
-$4.147M
14978.75%
YoY
|
-$1.532M
-1162.82%
YoY
|
-$528.5K
-575.68%
YoY
|
-$52.80K
N/A
|
-$27.50K
N/A
|
$144.1K
N/A
|
$111.1K
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$79.75K
-17.81%
YoY
|
$40.00K
-78.49%
YoY
|
$203.6K
143.54%
YoY
|
$288.9K
257.11%
YoY
|
$97.03K
26.51%
YoY
|
$186.0K
N/A
|
$83.60K
N/A
|
$80.90K
N/A
|
$76.70K
N/A
|
N/A
|
| Cash From Operating Activities |
-$790.8K
-10.59%
YoY
|
-$197.0K
-189.91%
YoY
|
-$445.0K
-30.02%
YoY
|
-$255.1K
32.45%
YoY
|
-$884.4K
-5733.39%
YoY
|
$219.1K
N/A
|
-$635.9K
N/A
|
-$192.6K
N/A
|
$15.70K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
-$157.6K
-113.47%
YoY
|
$0.00
-100.0%
YoY
|
$320.4K
856.42%
YoY
|
$692.6K
N/A
|
$1.170M
N/A
|
$8.900K
N/A
|
$33.50K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
-108.77%
YoY
|
$250.0K
-220.77%
YoY
|
$450.0K
53.95%
YoY
|
$0.00
-100.0%
YoY
|
-$5.700M
24790.83%
YoY
|
-$207.0K
N/A
|
$292.3K
N/A
|
-$62.40K
N/A
|
-$22.90K
N/A
|
N/A
|
| Cash From Investing Activities |
$500.0K
-107.82%
YoY
|
$407.6K
-129.61%
YoY
|
$450.0K
58.79%
YoY
|
-$320.4K
234.1%
YoY
|
-$6.393M
27815.17%
YoY
|
-$1.377M
N/A
|
$283.4K
N/A
|
-$95.90K
N/A
|
-$22.90K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.459M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.44K
-100.89%
YoY
|
$528.4K
7.95%
YoY
|
-$1.029M
-285.37%
YoY
|
$323.0K
335.9%
YoY
|
$8.459M
-4103.42%
YoY
|
$489.5K
N/A
|
$555.1K
N/A
|
$74.10K
N/A
|
-$211.3K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$790.8K
-10.59%
YoY
|
-$197.0K
-189.91%
YoY
|
-$445.0K
-30.02%
YoY
|
-$255.1K
32.45%
YoY
|
-$884.4K
-5733.39%
YoY
|
$219.1K
N/A
|
-$635.9K
N/A
|
-$192.6K
N/A
|
$15.70K
N/A
|
N/A
|
| Cash From Investing Activities |
$500.0K
-107.82%
YoY
|
$407.6K
-129.61%
YoY
|
$450.0K
58.79%
YoY
|
-$320.4K
234.1%
YoY
|
-$6.393M
27815.17%
YoY
|
-$1.377M
N/A
|
$283.4K
N/A
|
-$95.90K
N/A
|
-$22.90K
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.44K
-100.89%
YoY
|
$528.4K
7.95%
YoY
|
-$1.029M
-285.37%
YoY
|
$323.0K
335.9%
YoY
|
$8.459M
-4103.42%
YoY
|
$489.5K
N/A
|
$555.1K
N/A
|
$74.10K
N/A
|
-$211.3K
N/A
|
N/A
|
| Net Change In Cash |
-$366.2K
-130.98%
YoY
|
$739.0K
-210.63%
YoY
|
-$1.024M
-605.43%
YoY
|
-$252.5K
17.77%
YoY
|
$1.182M
-641.06%
YoY
|
-$668.0K
N/A
|
$202.6K
N/A
|
-$214.4K
N/A
|
-$218.5K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$790.8K
-10.59%
YoY
|
-$197.0K
-189.91%
YoY
|
-$445.0K
-30.02%
YoY
|
-$255.1K
32.45%
YoY
|
-$884.4K
-5733.39%
YoY
|
$219.1K
N/A
|
-$635.9K
N/A
|
-$192.6K
N/A
|
$15.70K
N/A
|
N/A
|
| Capital Expenditures |
N/A
N/A
|
-$157.6K
-113.47%
YoY
|
$0.00
-100.0%
YoY
|
$320.4K
856.42%
YoY
|
$692.6K
N/A
|
$1.170M
N/A
|
$8.900K
N/A
|
$33.50K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$790.8K
-49.86%
YoY
|
-$39.40K
-95.85%
YoY
|
-$445.0K
-30.99%
YoY
|
-$575.5K
154.53%
YoY
|
-$1.577M
-10144.69%
YoY
|
-$950.5K
N/A
|
-$644.8K
N/A
|
-$226.1K
N/A
|
$15.70K
N/A
|
N/A
|
Loading...