|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.70M
-7.78%
YoY
|
-$25.70M
40.06%
YoY
|
-$18.35M
-6.79%
YoY
|
-$19.69M
37.98%
YoY
|
-$14.27M
42.06%
YoY
|
| Depreciation, Depletion And Amortization |
$108.0K
-21.17%
YoY
|
$137.0K
1.48%
YoY
|
$135.0K
58.82%
YoY
|
$85.00K
-2.3%
YoY
|
$87.00K
-56.72%
YoY
|
| Cash From Operating Activities |
-$16.67M
-1.58%
YoY
|
-$16.94M
-10.84%
YoY
|
-$19.00M
-0.45%
YoY
|
-$19.08M
48.04%
YoY
|
-$12.89M
5.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.00K
3400.0%
YoY
|
$1.000K
-99.5%
YoY
|
$202.0K
74.14%
YoY
|
$116.0K
728.57%
YoY
|
$14.00K
55.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.280M
N/A
|
N/A
|
| Cash From Investing Activities |
-$35.00K
3400.0%
YoY
|
-$1.000K
-99.5%
YoY
|
-$202.0K
-95.4%
YoY
|
-$4.396M
31300.0%
YoY
|
-$14.00K
55.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$65.96M
1863.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$67.00K
-10.67%
YoY
|
$75.00K
-94.55%
YoY
|
$1.376M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$18.19M
231.02%
YoY
|
$5.496M
779.36%
YoY
|
$625.0K
-132.38%
YoY
|
-$1.930M
-102.61%
YoY
|
$74.00M
2103.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.67M
-1.58%
YoY
|
-$16.94M
-10.84%
YoY
|
-$19.00M
-0.45%
YoY
|
-$19.08M
48.04%
YoY
|
-$12.89M
5.93%
YoY
|
| Cash From Investing Activities |
-$35.00K
3400.0%
YoY
|
-$1.000K
-99.5%
YoY
|
-$202.0K
-95.4%
YoY
|
-$4.396M
31300.0%
YoY
|
-$14.00K
55.56%
YoY
|
| Cash From Financing Activities |
$18.19M
231.02%
YoY
|
$5.496M
779.36%
YoY
|
$625.0K
-132.38%
YoY
|
-$1.930M
-102.61%
YoY
|
$74.00M
2103.1%
YoY
|
| Net Change In Cash |
$1.400M
-112.07%
YoY
|
-$11.60M
-37.63%
YoY
|
-$18.60M
-26.79%
YoY
|
-$25.41M
-141.59%
YoY
|
$61.10M
-792.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.67M
-1.58%
YoY
|
-$16.94M
-10.84%
YoY
|
-$19.00M
-0.45%
YoY
|
-$19.08M
48.04%
YoY
|
-$12.89M
5.93%
YoY
|
| Capital Expenditures |
$35.00K
3400.0%
YoY
|
$1.000K
-99.5%
YoY
|
$202.0K
74.14%
YoY
|
$116.0K
728.57%
YoY
|
$14.00K
55.56%
YoY
|
| Free Cash Flow |
-$16.70M
-1.38%
YoY
|
-$16.94M
-11.77%
YoY
|
-$19.20M
0.0%
YoY
|
-$19.20M
48.78%
YoY
|
-$12.90M
5.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.044M
-52.73%
YoY
|
-$3.506M
-21.16%
YoY
|
-$4.361M
-43.55%
YoY
|
-$13.06M
57.02%
YoY
|
-$4.324M
-16.28%
YoY
|
-$4.447M
-18.92%
YoY
|
-$7.726M
133.91%
YoY
|
-$8.316M
63.06%
YoY
|
-$5.165M
15.34%
YoY
|
-$5.485M
-1.88%
YoY
|
-$3.303M
-31.94%
YoY
|
-$5.100M
2.66%
YoY
|
-$4.478M
4.8%
YoY
|
-$5.590M
6.21%
YoY
|
-$4.853M
48.27%
YoY
|
-$4.968M
55.49%
YoY
|
-$4.273M
68.49%
YoY
|
-$5.263M
149.55%
YoY
|
-$3.273M
55.63%
YoY
|
| Depreciation, Depletion And Amortization |
$24.00K
-7.69%
YoY
|
$27.00K
0.0%
YoY
|
$28.00K
-15.15%
YoY
|
$27.00K
-28.95%
YoY
|
$26.00K
-33.33%
YoY
|
$27.00K
-30.77%
YoY
|
$33.00K
-8.33%
YoY
|
$38.00K
26.67%
YoY
|
$39.00K
21.88%
YoY
|
$39.00K
30.0%
YoY
|
$36.00K
80.0%
YoY
|
$30.00K
66.67%
YoY
|
$32.00K
77.78%
YoY
|
$30.00K
130.77%
YoY
|
$20.00K
11.11%
YoY
|
$18.00K
-21.74%
YoY
|
$18.00K
-45.45%
YoY
|
$13.00K
-59.38%
YoY
|
$18.00K
-66.04%
YoY
|
| Cash From Operating Activities |
-$2.456M
-48.36%
YoY
|
-$2.882M
-38.55%
YoY
|
-$4.319M
10.35%
YoY
|
-$4.712M
36.5%
YoY
|
-$4.756M
-2.56%
YoY
|
-$4.690M
-28.3%
YoY
|
-$3.914M
32.45%
YoY
|
-$3.452M
-11.26%
YoY
|
-$4.881M
-12.99%
YoY
|
-$6.541M
21.81%
YoY
|
-$2.955M
-33.6%
YoY
|
-$3.890M
-10.7%
YoY
|
-$5.610M
14.44%
YoY
|
-$5.370M
11.64%
YoY
|
-$4.450M
106.4%
YoY
|
-$4.356M
67.8%
YoY
|
-$4.902M
47.3%
YoY
|
-$4.810M
53.58%
YoY
|
-$2.156M
5.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
N/A
|
$16.00K
1500.0%
YoY
|
N/A
|
$1.000K
-98.21%
YoY
|
N/A
|
$1.000K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
$56.00K
-37.78%
YoY
|
$126.0K
530.0%
YoY
|
$10.00K
-171.43%
YoY
|
$8.000K
N/A
|
$90.00K
N/A
|
$20.00K
N/A
|
-$14.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.280M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$19.00K
N/A
|
-$16.00K
1500.0%
YoY
|
$0.00
N/A
|
-$1.000K
-98.21%
YoY
|
N/A
|
-$1.000K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
-$56.00K
-37.78%
YoY
|
-$126.0K
530.0%
YoY
|
-$10.00K
-28.57%
YoY
|
-$8.000K
-99.81%
YoY
|
-$90.00K
N/A
|
-$20.00K
N/A
|
-$14.00K
N/A
|
-$4.280M
30471.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$56.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$55.00K
-96.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.376M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.866M
25.85%
YoY
|
$8.458M
120728.57%
YoY
|
-$148.0K
-103.98%
YoY
|
$6.811M
284.15%
YoY
|
$3.072M
N/A
|
$7.000K
-100.48%
YoY
|
$3.716M
185700.0%
YoY
|
$1.773M
-17.15%
YoY
|
$0.00
-100.0%
YoY
|
-$1.457M
-55.71%
YoY
|
$2.000K
-99.93%
YoY
|
$2.140M
N/A
|
-$55.00K
-96.0%
YoY
|
-$3.290M
N/A
|
$2.740M
N/A
|
$0.00
N/A
|
-$1.376M
-101.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.456M
-48.36%
YoY
|
-$2.882M
-38.55%
YoY
|
-$4.319M
10.35%
YoY
|
-$4.712M
36.5%
YoY
|
-$4.756M
-2.56%
YoY
|
-$4.690M
-28.3%
YoY
|
-$3.914M
32.45%
YoY
|
-$3.452M
-11.26%
YoY
|
-$4.881M
-12.99%
YoY
|
-$6.541M
21.81%
YoY
|
-$2.955M
-33.6%
YoY
|
-$3.890M
-10.7%
YoY
|
-$5.610M
14.44%
YoY
|
-$5.370M
11.64%
YoY
|
-$4.450M
106.4%
YoY
|
-$4.356M
67.8%
YoY
|
-$4.902M
47.3%
YoY
|
-$4.810M
53.58%
YoY
|
-$2.156M
5.17%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$19.00K
N/A
|
-$16.00K
1500.0%
YoY
|
$0.00
N/A
|
-$1.000K
-98.21%
YoY
|
N/A
|
-$1.000K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
-$56.00K
-37.78%
YoY
|
-$126.0K
530.0%
YoY
|
-$10.00K
-28.57%
YoY
|
-$8.000K
-99.81%
YoY
|
-$90.00K
N/A
|
-$20.00K
N/A
|
-$14.00K
N/A
|
-$4.280M
30471.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$3.866M
25.85%
YoY
|
$8.458M
120728.57%
YoY
|
-$148.0K
-103.98%
YoY
|
$6.811M
284.15%
YoY
|
$3.072M
N/A
|
$7.000K
-100.48%
YoY
|
$3.716M
185700.0%
YoY
|
$1.773M
-17.15%
YoY
|
$0.00
-100.0%
YoY
|
-$1.457M
-55.71%
YoY
|
$2.000K
-99.93%
YoY
|
$2.140M
N/A
|
-$55.00K
-96.0%
YoY
|
-$3.290M
N/A
|
$2.740M
N/A
|
$0.00
N/A
|
-$1.376M
-101.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$1.374M
-186.36%
YoY
|
$5.576M
-219.04%
YoY
|
-$4.486M
2165.66%
YoY
|
$2.083M
-223.99%
YoY
|
-$1.591M
-67.66%
YoY
|
-$4.684M
-41.84%
YoY
|
-$198.0K
-93.57%
YoY
|
-$1.680M
-4.55%
YoY
|
-$4.919M
-13.82%
YoY
|
-$8.054M
-7.95%
YoY
|
-$3.079M
77.98%
YoY
|
-$1.760M
-59.73%
YoY
|
-$5.708M
-45.79%
YoY
|
-$8.750M
81.91%
YoY
|
-$1.730M
-19.76%
YoY
|
-$4.370M
68.34%
YoY
|
-$10.53M
-114.9%
YoY
|
-$4.810M
-2266.67%
YoY
|
-$2.156M
4.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.456M
-48.36%
YoY
|
-$2.882M
-38.55%
YoY
|
-$4.319M
10.35%
YoY
|
-$4.712M
36.5%
YoY
|
-$4.756M
-2.56%
YoY
|
-$4.690M
-28.3%
YoY
|
-$3.914M
32.45%
YoY
|
-$3.452M
-11.26%
YoY
|
-$4.881M
-12.99%
YoY
|
-$6.541M
21.81%
YoY
|
-$2.955M
-33.6%
YoY
|
-$3.890M
-10.7%
YoY
|
-$5.610M
14.44%
YoY
|
-$5.370M
11.64%
YoY
|
-$4.450M
106.4%
YoY
|
-$4.356M
67.8%
YoY
|
-$4.902M
47.3%
YoY
|
-$4.810M
53.58%
YoY
|
-$2.156M
5.17%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
N/A
|
$16.00K
1500.0%
YoY
|
N/A
|
$1.000K
-98.21%
YoY
|
N/A
|
$1.000K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
$56.00K
-37.78%
YoY
|
$126.0K
530.0%
YoY
|
$10.00K
-171.43%
YoY
|
$8.000K
N/A
|
$90.00K
N/A
|
$20.00K
N/A
|
-$14.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$2.882M
-38.56%
YoY
|
-$4.338M
N/A
|
-$4.728M
36.92%
YoY
|
N/A
|
-$4.691M
-28.89%
YoY
|
N/A
|
-$3.453M
-11.46%
YoY
|
-$4.881M
-13.12%
YoY
|
-$6.597M
20.82%
YoY
|
-$3.081M
-31.07%
YoY
|
-$3.900M
-10.18%
YoY
|
-$5.618M
14.61%
YoY
|
-$5.460M
13.51%
YoY
|
-$4.470M
107.33%
YoY
|
-$4.342M
67.26%
YoY
|
-$4.902M
46.68%
YoY
|
-$4.810M
53.82%
YoY
|
-$2.156M
5.38%
YoY
|
Loading...