|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$58.17M
46.11%
YoY
|
$39.81M
3.5%
YoY
|
$38.46M
230.4%
YoY
|
$11.64M
-77.64%
YoY
|
$52.06M
36.31%
YoY
|
| Depreciation, Depletion And Amortization |
$7.416M
30.98%
YoY
|
$5.662M
-10.95%
YoY
|
$6.358M
19.98%
YoY
|
$5.299M
5.73%
YoY
|
$5.012M
-0.12%
YoY
|
| Cash From Operating Activities |
$57.37M
-14.45%
YoY
|
$67.06M
0.27%
YoY
|
$66.88M
120.93%
YoY
|
$30.27M
-55.62%
YoY
|
$68.22M
56.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.53M
192.65%
YoY
|
$4.623M
-18.99%
YoY
|
$5.707M
-25.74%
YoY
|
$7.685M
24.84%
YoY
|
$6.156M
0.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.42M
-58.38%
YoY
|
| Other Investing Activities |
-$18.14M
208.22%
YoY
|
-$5.886M
2857.79%
YoY
|
-$199.0K
-98.21%
YoY
|
-$11.11M
-78.92%
YoY
|
-$52.68M
-10.24%
YoY
|
| Cash From Investing Activities |
-$31.67M
201.37%
YoY
|
-$10.51M
77.94%
YoY
|
-$5.906M
-68.57%
YoY
|
-$18.79M
-68.06%
YoY
|
-$58.84M
-9.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$97.50M
1830.29%
YoY
|
$5.051M
N/A
|
$0.00
-100.0%
YoY
|
$29.22M
-24.44%
YoY
|
$38.68M
279.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$148.3M
-215.58%
YoY
|
-$128.3M
159.13%
YoY
|
-$49.51M
14.32%
YoY
|
-$43.30M
-175.88%
YoY
|
$57.07M
-294.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$57.37M
-14.45%
YoY
|
$67.06M
0.27%
YoY
|
$66.88M
120.93%
YoY
|
$30.27M
-55.62%
YoY
|
$68.22M
56.18%
YoY
|
| Cash From Investing Activities |
-$31.67M
201.37%
YoY
|
-$10.51M
77.94%
YoY
|
-$5.906M
-68.57%
YoY
|
-$18.79M
-68.06%
YoY
|
-$58.84M
-9.23%
YoY
|
| Cash From Financing Activities |
$148.3M
-215.58%
YoY
|
-$128.3M
159.13%
YoY
|
-$49.51M
14.32%
YoY
|
-$43.30M
-175.88%
YoY
|
$57.07M
-294.5%
YoY
|
| Net Change In Cash |
$174.0M
-342.54%
YoY
|
-$71.73M
-725.38%
YoY
|
$11.47M
-136.04%
YoY
|
-$31.82M
-147.89%
YoY
|
$66.45M
-231.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.37M
-14.45%
YoY
|
$67.06M
0.27%
YoY
|
$66.88M
120.93%
YoY
|
$30.27M
-55.62%
YoY
|
$68.22M
56.18%
YoY
|
| Capital Expenditures |
$13.53M
192.65%
YoY
|
$4.623M
-18.99%
YoY
|
$5.707M
-25.74%
YoY
|
$7.685M
24.84%
YoY
|
$6.156M
0.34%
YoY
|
| Free Cash Flow |
$43.85M
-29.78%
YoY
|
$62.44M
2.07%
YoY
|
$61.17M
170.83%
YoY
|
$22.59M
-63.6%
YoY
|
$62.06M
65.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.67M
-18.95%
YoY
|
$8.210M
239.82%
YoY
|
$21.08M
70.34%
YoY
|
$14.48M
11.35%
YoY
|
$14.40M
19.86%
YoY
|
$2.416M
-76.1%
YoY
|
$12.38M
14.26%
YoY
|
$13.00M
31.02%
YoY
|
$12.01M
58.09%
YoY
|
$10.11M
-161.95%
YoY
|
$10.83M
-6.11%
YoY
|
$9.925M
82.98%
YoY
|
$7.597M
-30.92%
YoY
|
-$16.32M
-242.46%
YoY
|
$11.54M
-14.35%
YoY
|
$5.424M
-64.68%
YoY
|
$11.00M
-6.66%
YoY
|
$11.45M
-20.34%
YoY
|
$13.47M
49.31%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.009M
-3054.41%
YoY
|
$1.902M
-12.95%
YoY
|
$1.889M
3.68%
YoY
|
$1.616M
-6.21%
YoY
|
-$68.00K
-104.11%
YoY
|
$2.185M
34.38%
YoY
|
$1.822M
19.08%
YoY
|
$1.723M
11.38%
YoY
|
$1.655M
25.86%
YoY
|
$1.626M
23.65%
YoY
|
$1.530M
14.61%
YoY
|
$1.547M
15.97%
YoY
|
$1.315M
3.71%
YoY
|
$1.315M
5.71%
YoY
|
$1.335M
7.92%
YoY
|
$1.334M
5.45%
YoY
|
$1.268M
2.26%
YoY
|
$1.244M
-3.27%
YoY
|
| Cash From Operating Activities |
-$22.26M
-227.86%
YoY
|
$24.86M
40.12%
YoY
|
$3.285M
-75.2%
YoY
|
$11.82M
-12.03%
YoY
|
$17.41M
-23.1%
YoY
|
$17.74M
-33.99%
YoY
|
$13.24M
6.12%
YoY
|
$13.44M
10.61%
YoY
|
$22.64M
47.16%
YoY
|
$26.88M
93.58%
YoY
|
$12.48M
35.06%
YoY
|
$12.15M
-306.23%
YoY
|
$15.38M
17.98%
YoY
|
$13.88M
-25.56%
YoY
|
$9.240M
-23.95%
YoY
|
-$5.891M
-144.71%
YoY
|
$13.04M
-46.2%
YoY
|
$18.65M
77.98%
YoY
|
$12.15M
-22.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.139M
135.19%
YoY
|
$3.347M
202.35%
YoY
|
$4.006M
508.81%
YoY
|
$3.991M
60.15%
YoY
|
$2.185M
496.99%
YoY
|
$1.107M
-26.25%
YoY
|
$658.0K
-46.07%
YoY
|
$2.492M
346.59%
YoY
|
$366.0K
-84.97%
YoY
|
$1.501M
46.73%
YoY
|
$1.220M
25.9%
YoY
|
$558.0K
-80.8%
YoY
|
$2.435M
-12.63%
YoY
|
$1.023M
-157.96%
YoY
|
$969.0K
-56.41%
YoY
|
$2.907M
118.9%
YoY
|
$2.787M
231.0%
YoY
|
-$1.765M
-35.11%
YoY
|
$2.223M
51.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$60.00K
-117.75%
YoY
|
-$15.75M
3529.49%
YoY
|
$595.0K
-76.26%
YoY
|
-$3.045M
-60.04%
YoY
|
-$338.0K
16800.0%
YoY
|
-$434.0K
117.0%
YoY
|
$2.506M
N/A
|
-$7.620M
-254100.0%
YoY
|
-$2.000K
0.0%
YoY
|
-$200.0K
-81.67%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-100.04%
YoY
|
-$2.000K
-99.96%
YoY
|
-$1.091M
-93.02%
YoY
|
-$1.548M
-91.05%
YoY
|
-$8.467M
-43.25%
YoY
|
-$4.829M
-76.96%
YoY
|
-$15.63M
-39182.5%
YoY
|
| Cash From Investing Activities |
-$5.066M
-3.14%
YoY
|
-$3.287M
127.47%
YoY
|
-$19.76M
1709.34%
YoY
|
-$3.396M
-24357.14%
YoY
|
-$5.230M
-34.51%
YoY
|
-$1.445M
-3.86%
YoY
|
-$1.092M
-22.55%
YoY
|
$14.00K
-102.51%
YoY
|
-$7.986M
228.37%
YoY
|
-$1.503M
46.63%
YoY
|
-$1.410M
-31.52%
YoY
|
-$558.0K
-87.47%
YoY
|
-$2.432M
-78.39%
YoY
|
-$1.025M
-84.46%
YoY
|
-$2.059M
-88.47%
YoY
|
-$4.455M
-76.09%
YoY
|
-$11.25M
-28.59%
YoY
|
-$6.594M
-72.14%
YoY
|
-$17.85M
1157.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.079M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.62M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.692M
-106.99%
YoY
|
$24.00K
-103.17%
YoY
|
$107.9M
-189.37%
YoY
|
$1.792M
-182.43%
YoY
|
$38.52M
-942.34%
YoY
|
-$757.0K
-78.67%
YoY
|
-$120.8M
677.72%
YoY
|
-$2.174M
-86.31%
YoY
|
-$4.573M
-68.58%
YoY
|
-$3.549M
-70.75%
YoY
|
-$15.53M
79.27%
YoY
|
-$15.88M
59.31%
YoY
|
-$14.55M
16.05%
YoY
|
-$12.13M
-36.93%
YoY
|
-$8.663M
-45.46%
YoY
|
-$9.967M
0.77%
YoY
|
-$12.54M
-112.28%
YoY
|
-$19.24M
54.51%
YoY
|
-$15.88M
97.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.26M
-227.86%
YoY
|
$24.86M
40.12%
YoY
|
$3.285M
-75.2%
YoY
|
$11.82M
-12.03%
YoY
|
$17.41M
-23.1%
YoY
|
$17.74M
-33.99%
YoY
|
$13.24M
6.12%
YoY
|
$13.44M
10.61%
YoY
|
$22.64M
47.16%
YoY
|
$26.88M
93.58%
YoY
|
$12.48M
35.06%
YoY
|
$12.15M
-306.23%
YoY
|
$15.38M
17.98%
YoY
|
$13.88M
-25.56%
YoY
|
$9.240M
-23.95%
YoY
|
-$5.891M
-144.71%
YoY
|
$13.04M
-46.2%
YoY
|
$18.65M
77.98%
YoY
|
$12.15M
-22.46%
YoY
|
| Cash From Investing Activities |
-$5.066M
-3.14%
YoY
|
-$3.287M
127.47%
YoY
|
-$19.76M
1709.34%
YoY
|
-$3.396M
-24357.14%
YoY
|
-$5.230M
-34.51%
YoY
|
-$1.445M
-3.86%
YoY
|
-$1.092M
-22.55%
YoY
|
$14.00K
-102.51%
YoY
|
-$7.986M
228.37%
YoY
|
-$1.503M
46.63%
YoY
|
-$1.410M
-31.52%
YoY
|
-$558.0K
-87.47%
YoY
|
-$2.432M
-78.39%
YoY
|
-$1.025M
-84.46%
YoY
|
-$2.059M
-88.47%
YoY
|
-$4.455M
-76.09%
YoY
|
-$11.25M
-28.59%
YoY
|
-$6.594M
-72.14%
YoY
|
-$17.85M
1157.32%
YoY
|
| Cash From Financing Activities |
-$2.692M
-106.99%
YoY
|
$24.00K
-103.17%
YoY
|
$107.9M
-189.37%
YoY
|
$1.792M
-182.43%
YoY
|
$38.52M
-942.34%
YoY
|
-$757.0K
-78.67%
YoY
|
-$120.8M
677.72%
YoY
|
-$2.174M
-86.31%
YoY
|
-$4.573M
-68.58%
YoY
|
-$3.549M
-70.75%
YoY
|
-$15.53M
79.27%
YoY
|
-$15.88M
59.31%
YoY
|
-$14.55M
16.05%
YoY
|
-$12.13M
-36.93%
YoY
|
-$8.663M
-45.46%
YoY
|
-$9.967M
0.77%
YoY
|
-$12.54M
-112.28%
YoY
|
-$19.24M
54.51%
YoY
|
-$15.88M
97.82%
YoY
|
| Net Change In Cash |
-$30.02M
-159.21%
YoY
|
$21.60M
38.98%
YoY
|
$91.47M
-184.2%
YoY
|
$10.22M
-9.41%
YoY
|
$50.70M
402.97%
YoY
|
$15.54M
-28.8%
YoY
|
-$108.6M
2335.61%
YoY
|
$11.28M
-363.07%
YoY
|
$10.08M
-729.61%
YoY
|
$21.82M
2906.06%
YoY
|
-$4.460M
200.94%
YoY
|
-$4.287M
-78.9%
YoY
|
-$1.601M
-85.11%
YoY
|
$726.0K
-110.11%
YoY
|
-$1.482M
-93.14%
YoY
|
-$20.31M
32.36%
YoY
|
-$10.75M
-109.73%
YoY
|
-$7.179M
-72.0%
YoY
|
-$21.59M
-447.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.26M
-227.86%
YoY
|
$24.86M
40.12%
YoY
|
$3.285M
-75.2%
YoY
|
$11.82M
-12.03%
YoY
|
$17.41M
-23.1%
YoY
|
$17.74M
-33.99%
YoY
|
$13.24M
6.12%
YoY
|
$13.44M
10.61%
YoY
|
$22.64M
47.16%
YoY
|
$26.88M
93.58%
YoY
|
$12.48M
35.06%
YoY
|
$12.15M
-306.23%
YoY
|
$15.38M
17.98%
YoY
|
$13.88M
-25.56%
YoY
|
$9.240M
-23.95%
YoY
|
-$5.891M
-144.71%
YoY
|
$13.04M
-46.2%
YoY
|
$18.65M
77.98%
YoY
|
$12.15M
-22.46%
YoY
|
| Capital Expenditures |
$5.139M
135.19%
YoY
|
$3.347M
202.35%
YoY
|
$4.006M
508.81%
YoY
|
$3.991M
60.15%
YoY
|
$2.185M
496.99%
YoY
|
$1.107M
-26.25%
YoY
|
$658.0K
-46.07%
YoY
|
$2.492M
346.59%
YoY
|
$366.0K
-84.97%
YoY
|
$1.501M
46.73%
YoY
|
$1.220M
25.9%
YoY
|
$558.0K
-80.8%
YoY
|
$2.435M
-12.63%
YoY
|
$1.023M
-157.96%
YoY
|
$969.0K
-56.41%
YoY
|
$2.907M
118.9%
YoY
|
$2.787M
231.0%
YoY
|
-$1.765M
-35.11%
YoY
|
$2.223M
51.84%
YoY
|
| Free Cash Flow |
-$27.40M
-279.97%
YoY
|
$21.51M
29.33%
YoY
|
-$721.0K
-105.73%
YoY
|
$7.830M
-28.47%
YoY
|
$15.22M
-31.65%
YoY
|
$16.63M
-34.45%
YoY
|
$12.59M
11.78%
YoY
|
$10.95M
-5.56%
YoY
|
$22.27M
72.01%
YoY
|
$25.37M
97.3%
YoY
|
$11.26M
36.14%
YoY
|
$11.59M
-231.75%
YoY
|
$12.95M
26.29%
YoY
|
$12.86M
-37.01%
YoY
|
$8.271M
-16.68%
YoY
|
-$8.798M
-174.26%
YoY
|
$10.25M
-56.18%
YoY
|
$20.42M
54.67%
YoY
|
$9.927M
-30.12%
YoY
|
Loading...