|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$34.03M
7.72%
YoY
|
$31.59M
0.51%
YoY
|
$31.43M
41.06%
YoY
|
$22.28M
42.88%
YoY
|
$15.60M
-2.57%
YoY
|
| Cost Of Revenue |
$29.70M
8.11%
YoY
|
$27.47M
3.56%
YoY
|
$26.53M
40.32%
YoY
|
$18.91M
55.84%
YoY
|
$12.13M
-5.73%
YoY
|
| Gross Profit |
$4.329M
5.12%
YoY
|
$4.118M
-16.02%
YoY
|
$4.904M
45.23%
YoY
|
$3.377M
-2.53%
YoY
|
$3.464M
10.36%
YoY
|
| Selling, General & Admin |
$6.487M
-25.87%
YoY
|
$8.750M
45.62%
YoY
|
$6.009M
30.12%
YoY
|
$4.618M
62.55%
YoY
|
$2.841M
1.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.796M
15.09%
YoY
|
$2.429M
9.56%
YoY
|
$2.217M
51.84%
YoY
|
$1.460M
107.43%
YoY
|
$704.1K
-1.89%
YoY
|
| Operating Expenses |
$6.487M
-25.87%
YoY
|
$8.750M
45.62%
YoY
|
$6.009M
30.12%
YoY
|
$4.618M
62.55%
YoY
|
$2.841M
1.99%
YoY
|
| Operating Profit |
-$2.158M
-53.41%
YoY
|
-$4.632M
319.12%
YoY
|
-$1.105M
-10.98%
YoY
|
-$1.242M
-299.2%
YoY
|
$623.3K
76.2%
YoY
|
| Interest Expense |
-$541.0K
3.82%
YoY
|
-$521.1K
-246.54%
YoY
|
$355.6K
-232.01%
YoY
|
-$269.4K
33.13%
YoY
|
-$202.3K
-31.66%
YoY
|
| Other Income/Expense, Net |
-$592.0K
23.92%
YoY
|
-$477.7K
-248.46%
YoY
|
$321.8K
-1233.49%
YoY
|
-$28.39K
-717.17%
YoY
|
$4.600K
-79.78%
YoY
|
| Pretax Income |
-$2.750M
-46.18%
YoY
|
-$5.110M
552.26%
YoY
|
-$783.4K
44.49%
YoY
|
-$542.2K
-227.42%
YoY
|
$425.5K
-202.63%
YoY
|
| Income Tax |
-$2.000K
-100.1%
YoY
|
$1.932M
887.93%
YoY
|
$195.6K
-201.68%
YoY
|
-$192.4K
-283.41%
YoY
|
$104.9K
-243.59%
YoY
|
| Net Earnings |
-$2.748M
-60.98%
YoY
|
-$7.042M
619.32%
YoY
|
-$979.0K
179.85%
YoY
|
-$349.8K
-209.11%
YoY
|
$320.6K
-193.87%
YoY
|
| Basic Earnings Per Share |
-$0.29
-64.2%
YoY
|
-$0.81
636.36%
YoY
|
-$0.11
175.0%
YoY
|
-$0.04
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.29
-64.2%
YoY
|
-$0.81
636.36%
YoY
|
-$0.11
-100.0%
YoY
|
-$10.80K
-204.58%
YoY
|
$10.33K
-188.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.459M
8.51%
YoY
|
8.717M
1.41%
YoY
|
8.596M
6.19%
YoY
|
8.095M
-72.51%
YoY
|
29.45M
0.64%
YoY
|
| Diluted Shares Outstanding |
9.459M
8.51%
YoY
|
8.717M
1.41%
YoY
|
8.596M
6.19%
YoY
|
8.095M
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.094M
-6.93%
YoY
|
$9.086M
1.56%
YoY
|
$7.379M
-7.6%
YoY
|
$9.477M
10.2%
YoY
|
$7.622M
-0.36%
YoY
|
$8.946M
12.24%
YoY
|
$7.986M
8.34%
YoY
|
$8.600M
14.59%
YoY
|
$7.650M
-8.14%
YoY
|
$7.970M
-6.48%
YoY
|
$7.371M
4.17%
YoY
|
$7.505M
-0.74%
YoY
|
$8.327M
27.89%
YoY
|
$8.523M
77.65%
YoY
|
$7.076M
107.38%
YoY
|
$7.562M
87.66%
YoY
|
$6.511M
82.4%
YoY
|
$4.797M
1.77%
YoY
|
$3.412M
3.95%
YoY
|
| Cost Of Revenue |
$6.713M
1.24%
YoY
|
$6.628M
-16.44%
YoY
|
$6.349M
-18.05%
YoY
|
$7.392M
0.28%
YoY
|
$6.631M
2.19%
YoY
|
$7.932M
14.37%
YoY
|
$7.747M
16.03%
YoY
|
$7.372M
10.73%
YoY
|
$6.489M
-4.97%
YoY
|
$6.935M
2.25%
YoY
|
$6.677M
6.68%
YoY
|
$6.657M
3.59%
YoY
|
$6.828M
13.18%
YoY
|
$6.783M
75.42%
YoY
|
$6.259M
142.64%
YoY
|
$6.426M
107.54%
YoY
|
$6.033M
110.64%
YoY
|
$3.867M
7.86%
YoY
|
$2.580M
-0.23%
YoY
|
| Gross Profit |
$381.0K
-61.55%
YoY
|
$2.458M
142.41%
YoY
|
$1.030M
331.55%
YoY
|
$2.085M
69.73%
YoY
|
$991.0K
-14.63%
YoY
|
$1.014M
-2.01%
YoY
|
$238.7K
-65.62%
YoY
|
$1.228M
44.88%
YoY
|
$1.161M
-22.56%
YoY
|
$1.035M
-40.52%
YoY
|
$694.1K
-15.06%
YoY
|
$847.9K
-25.3%
YoY
|
$1.499M
213.54%
YoY
|
$1.740M
86.92%
YoY
|
$817.2K
-1.86%
YoY
|
$1.135M
21.67%
YoY
|
$478.1K
-32.23%
YoY
|
$930.7K
-17.55%
YoY
|
$832.7K
19.46%
YoY
|
| Selling, General & Admin |
$1.733M
2.73%
YoY
|
$1.516M
0.93%
YoY
|
$1.493M
-5.49%
YoY
|
$1.718M
-53.41%
YoY
|
$1.687M
-21.78%
YoY
|
$1.502M
-7.98%
YoY
|
$1.580M
24.01%
YoY
|
$3.687M
133.09%
YoY
|
$2.157M
76.13%
YoY
|
$1.632M
-10.67%
YoY
|
$1.274M
-7.36%
YoY
|
$1.582M
-8.44%
YoY
|
$1.225M
-24.59%
YoY
|
$1.827M
55.67%
YoY
|
$1.375M
87.72%
YoY
|
$1.728M
171.98%
YoY
|
$1.624M
126.69%
YoY
|
$1.174M
68.63%
YoY
|
$732.6K
-7.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$514.0K
-26.78%
YoY
|
$518.0K
-25.7%
YoY
|
$701.0K
1.04%
YoY
|
$703.0K
4.85%
YoY
|
$702.0K
11.62%
YoY
|
$697.2K
22.32%
YoY
|
$693.8K
23.95%
YoY
|
$670.5K
21.74%
YoY
|
$628.9K
14.32%
YoY
|
$570.0K
7.3%
YoY
|
$559.7K
-4.38%
YoY
|
$550.7K
14.28%
YoY
|
$550.1K
18.89%
YoY
|
$531.2K
59.47%
YoY
|
$585.4K
220.43%
YoY
|
$481.9K
163.88%
YoY
|
$462.7K
153.98%
YoY
|
$333.1K
95.96%
YoY
|
$182.7K
7.94%
YoY
|
| Operating Expenses |
$1.733M
2.73%
YoY
|
$1.516M
0.93%
YoY
|
$1.493M
-5.49%
YoY
|
$1.718M
-53.41%
YoY
|
$1.687M
-21.78%
YoY
|
$1.502M
-7.98%
YoY
|
$1.580M
24.01%
YoY
|
$3.687M
133.09%
YoY
|
$2.157M
76.13%
YoY
|
$1.632M
-10.67%
YoY
|
$1.274M
-7.36%
YoY
|
$1.582M
-8.44%
YoY
|
$1.225M
-24.59%
YoY
|
$1.827M
55.67%
YoY
|
$1.375M
87.72%
YoY
|
$1.728M
171.99%
YoY
|
$1.624M
126.69%
YoY
|
$1.174M
68.63%
YoY
|
$732.6K
-7.66%
YoY
|
| Operating Profit |
-$1.352M
94.25%
YoY
|
$942.0K
-293.03%
YoY
|
-$463.0K
-65.48%
YoY
|
$367.0K
-114.92%
YoY
|
-$696.0K
-30.12%
YoY
|
-$488.0K
-18.31%
YoY
|
-$1.341M
131.31%
YoY
|
-$2.459M
234.97%
YoY
|
-$996.1K
-463.11%
YoY
|
-$597.4K
583.29%
YoY
|
-$579.8K
3.91%
YoY
|
-$734.1K
23.84%
YoY
|
$274.3K
-123.94%
YoY
|
-$87.42K
-64.02%
YoY
|
-$558.0K
-657.67%
YoY
|
-$592.8K
-299.14%
YoY
|
-$1.146M
10395.79%
YoY
|
-$243.0K
-156.14%
YoY
|
$100.1K
-203.85%
YoY
|
| Interest Expense |
-$121.0K
-17.69%
YoY
|
-$118.0K
4.24%
YoY
|
-$135.0K
2.44%
YoY
|
-$149.0K
-11.82%
YoY
|
-$147.0K
-234.24%
YoY
|
-$113.2K
-176.2%
YoY
|
-$131.8K
-240.06%
YoY
|
-$169.0K
78.56%
YoY
|
$109.5K
16.99%
YoY
|
$148.6K
77.42%
YoY
|
$94.09K
12.48%
YoY
|
-$94.63K
7.68%
YoY
|
$93.60K
-1.18%
YoY
|
$83.73K
47.17%
YoY
|
$83.65K
179.96%
YoY
|
-$87.88K
107.02%
YoY
|
$94.72K
87.92%
YoY
|
$56.89K
10.3%
YoY
|
$29.88K
-48.4%
YoY
|
| Other Income/Expense, Net |
-$121.0K
17.48%
YoY
|
-$117.0K
3.54%
YoY
|
-$134.0K
12.55%
YoY
|
-$108.0K
-4437.35%
YoY
|
-$103.0K
-5.94%
YoY
|
-$113.0K
4.94%
YoY
|
-$119.1K
26.54%
YoY
|
$2.490K
-80.5%
YoY
|
-$109.5K
17.3%
YoY
|
-$107.7K
-117.54%
YoY
|
-$94.09K
-19.5%
YoY
|
$12.77K
-130.56%
YoY
|
-$93.35K
0.68%
YoY
|
$613.9K
-1198.31%
YoY
|
-$116.9K
-109.01%
YoY
|
-$41.78K
-1343.45%
YoY
|
-$92.72K
83.16%
YoY
|
-$55.89K
10.07%
YoY
|
$1.298M
-2366.73%
YoY
|
| Pretax Income |
-$1.473M
84.36%
YoY
|
$825.0K
-237.27%
YoY
|
-$597.0K
-59.11%
YoY
|
$110.0K
-104.19%
YoY
|
-$799.0K
-27.73%
YoY
|
-$601.0K
-14.76%
YoY
|
-$1.460M
116.68%
YoY
|
-$2.625M
221.76%
YoY
|
-$1.106M
-710.92%
YoY
|
-$705.0K
-233.92%
YoY
|
-$673.9K
-0.15%
YoY
|
-$816.0K
102.75%
YoY
|
$181.0K
-114.61%
YoY
|
$526.5K
-276.14%
YoY
|
-$674.9K
-148.29%
YoY
|
-$402.4K
-255.63%
YoY
|
-$1.239M
1912.56%
YoY
|
-$298.9K
-178.23%
YoY
|
$1.398M
-1009.98%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
-100.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.496M
1235.97%
YoY
|
-$240.2K
-611.23%
YoY
|
-$176.7K
-230.4%
YoY
|
-$146.4K
-15.71%
YoY
|
$186.8K
-3.41%
YoY
|
$46.99K
-114.07%
YoY
|
$135.5K
-272.71%
YoY
|
-$173.7K
-753.55%
YoY
|
$193.4K
336.45%
YoY
|
-$333.9K
2397.32%
YoY
|
-$78.46K
-170.49%
YoY
|
$26.58K
-171.15%
YoY
|
| Net Earnings |
-$1.473M
84.36%
YoY
|
$825.0K
-237.27%
YoY
|
-$597.0K
-59.11%
YoY
|
$112.0K
-102.19%
YoY
|
-$799.0K
-7.67%
YoY
|
-$601.0K
13.75%
YoY
|
-$1.460M
176.83%
YoY
|
-$5.121M
410.7%
YoY
|
-$865.3K
-745.89%
YoY
|
-$528.3K
-235.14%
YoY
|
-$527.5K
5.25%
YoY
|
-$1.003M
68.3%
YoY
|
$134.0K
-114.81%
YoY
|
$390.9K
-277.37%
YoY
|
-$501.2K
-136.55%
YoY
|
-$595.8K
-378.07%
YoY
|
-$904.7K
1778.02%
YoY
|
-$220.4K
-181.4%
YoY
|
$1.371M
-1279.6%
YoY
|
| Basic Earnings Per Share |
-$0.15
87.5%
YoY
|
$0.08
-233.33%
YoY
|
-$0.06
-62.5%
YoY
|
N/A
|
-$0.08
-20.0%
YoY
|
-$0.06
0.0%
YoY
|
-$0.16
166.67%
YoY
|
N/A
|
-$0.10
N/A
|
-$0.06
-700.0%
YoY
|
-$0.06
500.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.01
-200.0%
YoY
|
-$0.01
-120.0%
YoY
|
N/A
|
-$0.03
N/A
|
-$0.01
-200.0%
YoY
|
$0.05
-600.0%
YoY
|
| Diluted Earnings Per Share |
-$0.15
87.5%
YoY
|
$0.08
-233.33%
YoY
|
-$0.06
-62.5%
YoY
|
$0.01
-102.8%
YoY
|
-$0.08
-20.0%
YoY
|
-$0.06
0.0%
YoY
|
-$0.16
166.67%
YoY
|
-$0.58
401.23%
YoY
|
-$0.10
N/A
|
-$0.06
-700.0%
YoY
|
-$0.06
500.0%
YoY
|
-$0.12
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
-200.0%
YoY
|
-$0.01
-125.0%
YoY
|
-$17.33K
-351.42%
YoY
|
-$0.03
N/A
|
-$0.01
-200.0%
YoY
|
$0.04
-500.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.01M
4.11%
YoY
|
9.778M
1.65%
YoY
|
9.758M
8.61%
YoY
|
9.663M
10.08%
YoY
|
9.618M
9.76%
YoY
|
9.619M
10.09%
YoY
|
8.984M
4.3%
YoY
|
8.777M
-74.52%
YoY
|
8.762M
-74.56%
YoY
|
8.737M
-74.53%
YoY
|
8.613M
-74.89%
YoY
|
34.44M
0.46%
YoY
|
34.44M
0.46%
YoY
|
34.31M
9.4%
YoY
|
34.31M
16.3%
YoY
|
34.29M
N/A
|
34.29M
16.23%
YoY
|
31.36M
6.55%
YoY
|
29.50M
0.47%
YoY
|
| Diluted Shares Outstanding |
10.01M
4.16%
YoY
|
10.16M
6.13%
YoY
|
9.758M
8.61%
YoY
|
N/A
|
9.608M
9.69%
YoY
|
9.569M
9.72%
YoY
|
8.984M
4.3%
YoY
|
N/A
|
8.759M
-75.76%
YoY
|
8.721M
-75.77%
YoY
|
8.613M
-74.89%
YoY
|
N/A
|
36.13M
5.39%
YoY
|
35.99M
14.77%
YoY
|
34.31M
10.48%
YoY
|
N/A
|
34.29M
16.23%
YoY
|
31.36M
1.2%
YoY
|
31.05M
5.77%
YoY
|
Loading...