|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$184.6M
686.05%
YoY
|
$23.48M
-70.68%
YoY
|
$80.09M
-242.42%
YoY
|
-$56.24M
-102.58%
YoY
|
$2.181B
198.07%
YoY
|
| Depreciation, Depletion And Amortization |
$144.5M
6.76%
YoY
|
$135.4M
183.99%
YoY
|
$47.67M
44.51%
YoY
|
$32.99M
51.09%
YoY
|
$21.84M
182.8%
YoY
|
| Cash From Operating Activities |
$1.032B
94.01%
YoY
|
$532.1M
-26.14%
YoY
|
$720.5M
-47.63%
YoY
|
$1.376B
-6.71%
YoY
|
$1.475B
1446.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.80M
2.39%
YoY
|
$28.13M
68.17%
YoY
|
$16.73M
583.05%
YoY
|
$2.449M
-236.74%
YoY
|
-$1.791M
-78.49%
YoY
|
| Acquisitions |
N/A
|
$16.33M
-95.42%
YoY
|
$356.8M
N/A
|
$0.00
-100.0%
YoY
|
-$24.82M
N/A
|
| Other Investing Activities |
-$235.2M
1339.66%
YoY
|
-$16.33M
-95.42%
YoY
|
-$356.8M
63280.99%
YoY
|
-$563.0K
-98.43%
YoY
|
-$35.95M
-63.96%
YoY
|
| Cash From Investing Activities |
-$264.0M
493.63%
YoY
|
-$44.47M
-88.1%
YoY
|
-$373.6M
12302.49%
YoY
|
-$3.012M
-92.02%
YoY
|
-$37.75M
-65.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$49.76M
-92.11%
YoY
|
$630.2M
-21.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$750.4M
117.58%
YoY
|
-$344.9M
-56.3%
YoY
|
-$789.2M
-36.25%
YoY
|
-$1.238B
-6.39%
YoY
|
-$1.323B
-628.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.032B
94.01%
YoY
|
$532.1M
-26.14%
YoY
|
$720.5M
-47.63%
YoY
|
$1.376B
-6.71%
YoY
|
$1.475B
1446.05%
YoY
|
| Cash From Investing Activities |
-$264.0M
493.63%
YoY
|
-$44.47M
-88.1%
YoY
|
-$373.6M
12302.49%
YoY
|
-$3.012M
-92.02%
YoY
|
-$37.75M
-65.08%
YoY
|
| Cash From Financing Activities |
-$750.4M
117.58%
YoY
|
-$344.9M
-56.3%
YoY
|
-$789.2M
-36.25%
YoY
|
-$1.238B
-6.39%
YoY
|
-$1.323B
-628.33%
YoY
|
| Net Change In Cash |
$18.08M
-87.34%
YoY
|
$142.8M
-132.29%
YoY
|
-$442.3M
-428.13%
YoY
|
$134.8M
17.71%
YoY
|
$114.5M
-51.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.032B
94.01%
YoY
|
$532.1M
-26.14%
YoY
|
$720.5M
-47.63%
YoY
|
$1.376B
-6.71%
YoY
|
$1.475B
1446.05%
YoY
|
| Capital Expenditures |
$28.80M
2.39%
YoY
|
$28.13M
68.17%
YoY
|
$16.73M
583.05%
YoY
|
$2.449M
-236.74%
YoY
|
-$1.791M
-78.49%
YoY
|
| Free Cash Flow |
$1.004B
99.12%
YoY
|
$504.0M
-28.39%
YoY
|
$703.8M
-48.76%
YoY
|
$1.373B
-6.99%
YoY
|
$1.477B
1323.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.454M
-105.73%
YoY
|
$65.86M
1726.8%
YoY
|
$67.14M
649.25%
YoY
|
$14.94M
-206.9%
YoY
|
$25.39M
63.63%
YoY
|
$3.605M
-71.66%
YoY
|
$8.961M
-38.9%
YoY
|
-$13.98M
-151.4%
YoY
|
$15.52M
-38.06%
YoY
|
$12.72M
-46.19%
YoY
|
$14.67M
-60.74%
YoY
|
$27.20M
-568.8%
YoY
|
$25.06M
-39.31%
YoY
|
$23.64M
-93.2%
YoY
|
$37.36M
-87.33%
YoY
|
-$5.801M
-100.65%
YoY
|
$41.28M
-96.45%
YoY
|
$347.8M
-15.64%
YoY
|
$294.8M
-8.75%
YoY
|
| Depreciation, Depletion And Amortization |
$41.75M
33.04%
YoY
|
$41.32M
8.9%
YoY
|
$41.04M
26.65%
YoY
|
$30.81M
-3.96%
YoY
|
$31.38M
-4.8%
YoY
|
$37.94M
61.83%
YoY
|
$32.40M
320.72%
YoY
|
$32.08M
286.31%
YoY
|
$32.97M
300.94%
YoY
|
$23.45M
180.42%
YoY
|
$7.701M
4.46%
YoY
|
$8.304M
-2.97%
YoY
|
$8.222M
-5.48%
YoY
|
$8.361M
-48.81%
YoY
|
$7.372M
34.01%
YoY
|
$8.558M
N/A
|
$8.699M
537.76%
YoY
|
$16.33M
694.46%
YoY
|
$5.501M
-2.89%
YoY
|
| Cash From Operating Activities |
$176.5M
-10.92%
YoY
|
-$43.70M
-76.76%
YoY
|
$492.0M
613.81%
YoY
|
$385.9M
79.83%
YoY
|
$198.2M
-54.62%
YoY
|
-$188.1M
-63.27%
YoY
|
$68.93M
-90.04%
YoY
|
$214.6M
-57.47%
YoY
|
$436.7M
1119.87%
YoY
|
-$512.0M
-187.19%
YoY
|
$692.3M
721.6%
YoY
|
$504.5M
-5545.25%
YoY
|
$35.80M
-94.98%
YoY
|
$587.3M
40.73%
YoY
|
$84.26M
-92.03%
YoY
|
-$9.265M
N/A
|
$713.6M
196.36%
YoY
|
$417.3M
-165.12%
YoY
|
$1.058B
43.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.27M
156.26%
YoY
|
$9.322M
537.18%
YoY
|
$10.05M
-4.78%
YoY
|
$3.084M
-52.19%
YoY
|
$6.347M
-34.32%
YoY
|
$1.463M
-76.36%
YoY
|
$10.55M
91.87%
YoY
|
$6.451M
58.97%
YoY
|
$9.664M
978.57%
YoY
|
$6.189M
5057.5%
YoY
|
$5.500M
-3089.13%
YoY
|
$4.058M
-554.42%
YoY
|
$896.0K
-171.57%
YoY
|
$120.0K
-167.8%
YoY
|
-$184.0K
-88.6%
YoY
|
-$893.0K
N/A
|
-$1.252M
N/A
|
-$177.0K
-93.17%
YoY
|
-$1.614M
-71.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.68M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$500.0M
N/A
|
$0.00
N/A
|
-$235.2M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$657.0K
N/A
|
-$15.68M
N/A
|
-$356.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.179M
N/A
|
$616.0K
N/A
|
-$57.16M
2699.41%
YoY
|
$21.21M
-121.7%
YoY
|
| Cash From Investing Activities |
-$516.3M
8034.0%
YoY
|
-$9.322M
537.18%
YoY
|
-$245.2M
2223.54%
YoY
|
-$3.084M
-56.61%
YoY
|
-$6.347M
-74.95%
YoY
|
-$1.463M
-99.6%
YoY
|
-$10.55M
91.87%
YoY
|
-$7.108M
75.16%
YoY
|
-$25.34M
2728.24%
YoY
|
-$363.0M
302420.0%
YoY
|
-$5.500M
2889.13%
YoY
|
-$4.058M
95.85%
YoY
|
-$896.0K
40.88%
YoY
|
-$120.0K
-99.79%
YoY
|
-$184.0K
-100.94%
YoY
|
-$2.072M
N/A
|
-$636.0K
-92.67%
YoY
|
-$57.34M
1137.93%
YoY
|
$19.60M
-118.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$49.76M
N/A
|
N/A
N/A
|
$771.8M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$365.1M
-305.37%
YoY
|
-$201.3M
20.47%
YoY
|
-$278.5M
1787.56%
YoY
|
-$92.84M
-47.64%
YoY
|
-$177.8M
-1343.46%
YoY
|
-$167.1M
-152.94%
YoY
|
-$14.75M
-95.85%
YoY
|
-$177.3M
-67.1%
YoY
|
$14.30M
-106.8%
YoY
|
$315.6M
-159.29%
YoY
|
-$355.6M
69.94%
YoY
|
-$538.9M
103.02%
YoY
|
-$210.3M
-8.98%
YoY
|
-$532.3M
-54.52%
YoY
|
-$209.3M
37.57%
YoY
|
-$265.5M
N/A
|
-$231.1M
-36.01%
YoY
|
-$1.170B
-322.14%
YoY
|
-$152.1M
-45.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$176.5M
-10.92%
YoY
|
-$43.70M
-76.76%
YoY
|
$492.0M
613.81%
YoY
|
$385.9M
79.83%
YoY
|
$198.2M
-54.62%
YoY
|
-$188.1M
-63.27%
YoY
|
$68.93M
-90.04%
YoY
|
$214.6M
-57.47%
YoY
|
$436.7M
1119.87%
YoY
|
-$512.0M
-187.19%
YoY
|
$692.3M
721.6%
YoY
|
$504.5M
-5545.25%
YoY
|
$35.80M
-94.98%
YoY
|
$587.3M
40.73%
YoY
|
$84.26M
-92.03%
YoY
|
-$9.265M
N/A
|
$713.6M
196.36%
YoY
|
$417.3M
-165.12%
YoY
|
$1.058B
43.64%
YoY
|
| Cash From Investing Activities |
-$516.3M
8034.0%
YoY
|
-$9.322M
537.18%
YoY
|
-$245.2M
2223.54%
YoY
|
-$3.084M
-56.61%
YoY
|
-$6.347M
-74.95%
YoY
|
-$1.463M
-99.6%
YoY
|
-$10.55M
91.87%
YoY
|
-$7.108M
75.16%
YoY
|
-$25.34M
2728.24%
YoY
|
-$363.0M
302420.0%
YoY
|
-$5.500M
2889.13%
YoY
|
-$4.058M
95.85%
YoY
|
-$896.0K
40.88%
YoY
|
-$120.0K
-99.79%
YoY
|
-$184.0K
-100.94%
YoY
|
-$2.072M
N/A
|
-$636.0K
-92.67%
YoY
|
-$57.34M
1137.93%
YoY
|
$19.60M
-118.94%
YoY
|
| Cash From Financing Activities |
$365.1M
-305.37%
YoY
|
-$201.3M
20.47%
YoY
|
-$278.5M
1787.56%
YoY
|
-$92.84M
-47.64%
YoY
|
-$177.8M
-1343.46%
YoY
|
-$167.1M
-152.94%
YoY
|
-$14.75M
-95.85%
YoY
|
-$177.3M
-67.1%
YoY
|
$14.30M
-106.8%
YoY
|
$315.6M
-159.29%
YoY
|
-$355.6M
69.94%
YoY
|
-$538.9M
103.02%
YoY
|
-$210.3M
-8.98%
YoY
|
-$532.3M
-54.52%
YoY
|
-$209.3M
37.57%
YoY
|
-$265.5M
N/A
|
-$231.1M
-36.01%
YoY
|
-$1.170B
-322.14%
YoY
|
-$152.1M
-45.0%
YoY
|
| Net Change In Cash |
$25.38M
80.45%
YoY
|
-$254.3M
-28.69%
YoY
|
-$31.61M
-172.46%
YoY
|
$289.9M
861.58%
YoY
|
$14.06M
-96.7%
YoY
|
-$356.6M
-36.25%
YoY
|
$43.63M
-86.83%
YoY
|
$30.15M
-178.36%
YoY
|
$425.7M
-342.65%
YoY
|
-$559.4M
-1119.65%
YoY
|
$331.2M
-364.59%
YoY
|
-$38.48M
-86.1%
YoY
|
-$175.4M
-136.4%
YoY
|
$54.87M
-106.77%
YoY
|
-$125.2M
-113.53%
YoY
|
-$276.8M
N/A
|
$481.9M
-473.62%
YoY
|
-$810.5M
583.61%
YoY
|
$925.0M
159.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$176.5M
-10.92%
YoY
|
-$43.70M
-76.76%
YoY
|
$492.0M
613.81%
YoY
|
$385.9M
79.83%
YoY
|
$198.2M
-54.62%
YoY
|
-$188.1M
-63.27%
YoY
|
$68.93M
-90.04%
YoY
|
$214.6M
-57.47%
YoY
|
$436.7M
1119.87%
YoY
|
-$512.0M
-187.19%
YoY
|
$692.3M
721.6%
YoY
|
$504.5M
-5545.25%
YoY
|
$35.80M
-94.98%
YoY
|
$587.3M
40.73%
YoY
|
$84.26M
-92.03%
YoY
|
-$9.265M
N/A
|
$713.6M
196.36%
YoY
|
$417.3M
-165.12%
YoY
|
$1.058B
43.64%
YoY
|
| Capital Expenditures |
$16.27M
156.26%
YoY
|
$9.322M
537.18%
YoY
|
$10.05M
-4.78%
YoY
|
$3.084M
-52.19%
YoY
|
$6.347M
-34.32%
YoY
|
$1.463M
-76.36%
YoY
|
$10.55M
91.87%
YoY
|
$6.451M
58.97%
YoY
|
$9.664M
978.57%
YoY
|
$6.189M
5057.5%
YoY
|
$5.500M
-3089.13%
YoY
|
$4.058M
-554.42%
YoY
|
$896.0K
-171.57%
YoY
|
$120.0K
-167.8%
YoY
|
-$184.0K
-88.6%
YoY
|
-$893.0K
N/A
|
-$1.252M
N/A
|
-$177.0K
-93.17%
YoY
|
-$1.614M
-71.87%
YoY
|
| Free Cash Flow |
$160.3M
-16.45%
YoY
|
-$53.03M
-72.02%
YoY
|
$482.0M
725.63%
YoY
|
$382.8M
83.92%
YoY
|
$191.8M
-55.08%
YoY
|
-$189.5M
-63.43%
YoY
|
$58.38M
-91.5%
YoY
|
$208.1M
-58.41%
YoY
|
$427.0M
1123.5%
YoY
|
-$518.2M
-188.26%
YoY
|
$686.8M
713.3%
YoY
|
$500.4M
-6077.59%
YoY
|
$34.90M
-95.12%
YoY
|
$587.2M
40.64%
YoY
|
$84.45M
-92.03%
YoY
|
-$8.372M
N/A
|
$714.9M
N/A
|
$417.5M
-165.41%
YoY
|
$1.059B
42.75%
YoY
|
Loading...