|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$481.4M
6.04%
YoY
|
$454.0M
11.91%
YoY
|
$405.6M
-9.12%
YoY
|
$446.4M
65.33%
YoY
|
$270.0M
53.36%
YoY
|
| Depreciation, Depletion And Amortization |
$62.53M
148.52%
YoY
|
$25.16M
70.51%
YoY
|
$14.76M
-4.03%
YoY
|
$15.38M
-5.42%
YoY
|
$16.26M
12.94%
YoY
|
| Cash From Operating Activities |
$545.9M
11.26%
YoY
|
$490.7M
17.3%
YoY
|
$418.3M
-6.45%
YoY
|
$447.1M
68.63%
YoY
|
$265.2M
28.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$549.7M
28.82%
YoY
|
$426.7M
607.51%
YoY
|
$60.32M
218.01%
YoY
|
$18.97M
15.55%
YoY
|
$16.42M
222.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$46.12M
2.49%
YoY
|
-$45.00M
-900100.0%
YoY
|
$5.000K
-95.28%
YoY
|
$106.0K
-90.24%
YoY
|
$1.086M
N/A
|
| Cash From Investing Activities |
-$595.8M
26.31%
YoY
|
-$471.7M
682.18%
YoY
|
-$60.31M
181.82%
YoY
|
-$21.40M
42.7%
YoY
|
-$15.00M
-42.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$147.8M
-57.44%
YoY
|
$347.3M
247.41%
YoY
|
$99.97M
-59.57%
YoY
|
$247.3M
190.02%
YoY
|
$85.26M
-57.72%
YoY
|
| Common Stock Issuance & Retirement, Net |
$8.380M
-71.26%
YoY
|
$29.16M
-31.51%
YoY
|
$42.57M
-51.49%
YoY
|
$87.77M
345.87%
YoY
|
$19.68M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$176.0M
-53.44%
YoY
|
-$378.1M
161.46%
YoY
|
-$144.6M
-57.06%
YoY
|
-$336.8M
220.93%
YoY
|
-$104.9M
-47.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$545.9M
11.26%
YoY
|
$490.7M
17.3%
YoY
|
$418.3M
-6.45%
YoY
|
$447.1M
68.63%
YoY
|
$265.2M
28.08%
YoY
|
| Cash From Investing Activities |
-$595.8M
26.31%
YoY
|
-$471.7M
682.18%
YoY
|
-$60.31M
181.82%
YoY
|
-$21.40M
42.7%
YoY
|
-$15.00M
-42.31%
YoY
|
| Cash From Financing Activities |
-$176.0M
-53.44%
YoY
|
-$378.1M
161.46%
YoY
|
-$144.6M
-57.06%
YoY
|
-$336.8M
220.93%
YoY
|
-$104.9M
-47.96%
YoY
|
| Net Change In Cash |
-$226.0M
-37.08%
YoY
|
-$359.2M
-268.33%
YoY
|
$213.4M
139.9%
YoY
|
$88.94M
-38.75%
YoY
|
$145.2M
-804.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$545.9M
11.26%
YoY
|
$490.7M
17.3%
YoY
|
$418.3M
-6.45%
YoY
|
$447.1M
68.63%
YoY
|
$265.2M
28.08%
YoY
|
| Capital Expenditures |
$549.7M
28.82%
YoY
|
$426.7M
607.51%
YoY
|
$60.32M
218.01%
YoY
|
$18.97M
15.55%
YoY
|
$16.42M
222.75%
YoY
|
| Free Cash Flow |
-$3.816M
-105.97%
YoY
|
$63.92M
-82.14%
YoY
|
$358.0M
-16.4%
YoY
|
$428.2M
72.13%
YoY
|
$248.7M
23.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$142.9M
18.44%
YoY
|
$123.3M
4.21%
YoY
|
$121.2M
13.74%
YoY
|
$116.1M
1.35%
YoY
|
$120.7M
5.45%
YoY
|
$118.4M
4.64%
YoY
|
$106.6M
0.97%
YoY
|
$114.6M
14.14%
YoY
|
$114.4M
32.17%
YoY
|
$113.1M
13.42%
YoY
|
$105.6M
-18.69%
YoY
|
$100.4M
-15.56%
YoY
|
$86.57M
-11.58%
YoY
|
$99.73M
26.17%
YoY
|
$129.8M
54.87%
YoY
|
$118.9M
108.42%
YoY
|
$97.90M
95.6%
YoY
|
$79.05M
76.48%
YoY
|
$83.84M
81.17%
YoY
|
| Depreciation, Depletion And Amortization |
$14.04M
17.6%
YoY
|
$21.93M
91.24%
YoY
|
$14.96M
159.68%
YoY
|
$13.70M
234.69%
YoY
|
$11.94M
210.96%
YoY
|
$11.47M
195.85%
YoY
|
$5.762M
60.77%
YoY
|
$4.093M
5.14%
YoY
|
$3.840M
12.81%
YoY
|
$3.876M
22.93%
YoY
|
$3.584M
-8.5%
YoY
|
$3.893M
-6.87%
YoY
|
$3.404M
-17.5%
YoY
|
$3.153M
-32.84%
YoY
|
$3.917M
1.32%
YoY
|
$4.180M
8.35%
YoY
|
$4.126M
7.5%
YoY
|
$4.695M
30.42%
YoY
|
$3.866M
2.82%
YoY
|
| Cash From Operating Activities |
$162.0M
3.37%
YoY
|
$113.7M
-10.19%
YoY
|
$154.6M
30.4%
YoY
|
$120.9M
23.0%
YoY
|
$156.7M
6.44%
YoY
|
$126.6M
13.59%
YoY
|
$118.6M
10.19%
YoY
|
$98.29M
16.33%
YoY
|
$147.2M
28.29%
YoY
|
$111.4M
-15.9%
YoY
|
$107.6M
-9.77%
YoY
|
$84.49M
-3.63%
YoY
|
$114.8M
6.53%
YoY
|
$132.5M
46.17%
YoY
|
$119.2M
52.83%
YoY
|
$87.67M
98.85%
YoY
|
$107.7M
105.65%
YoY
|
$90.65M
98.8%
YoY
|
$78.02M
28.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.348M
-41.3%
YoY
|
$479.4M
65.9%
YoY
|
$50.05M
-60.95%
YoY
|
$7.811M
5.41%
YoY
|
$12.52M
459.29%
YoY
|
$288.9M
6469.76%
YoY
|
$128.2M
2344.46%
YoY
|
$7.410M
-71.4%
YoY
|
$2.238M
-40.68%
YoY
|
$4.398M
-35.42%
YoY
|
$5.243M
189.99%
YoY
|
$25.91M
252.9%
YoY
|
$3.773M
25.56%
YoY
|
$6.810M
-235.79%
YoY
|
$1.808M
-72.55%
YoY
|
$7.342M
237.72%
YoY
|
$3.005M
9.75%
YoY
|
-$5.015M
526.87%
YoY
|
$6.587M
1766.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.039M
N/A
|
$21.11M
-50.86%
YoY
|
-$71.11M
-19.15%
YoY
|
$3.878M
N/A
|
N/A
|
$42.95M
N/A
|
-$87.95M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.000K
-94.79%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.07%
YoY
|
$0.00
N/A
|
$96.00K
N/A
|
$7.000K
N/A
|
$1.079M
-138.54%
YoY
|
| Cash From Investing Activities |
-$8.387M
-33.0%
YoY
|
-$458.2M
86.29%
YoY
|
-$121.2M
-43.94%
YoY
|
-$3.933M
-46.92%
YoY
|
-$12.52M
459.29%
YoY
|
-$246.0M
5493.13%
YoY
|
-$216.1M
664.74%
YoY
|
-$7.410M
-71.4%
YoY
|
-$2.238M
28.33%
YoY
|
-$4.398M
-35.42%
YoY
|
-$28.26M
346.59%
YoY
|
-$25.91M
739.87%
YoY
|
-$1.744M
-66.32%
YoY
|
-$6.810M
35.98%
YoY
|
-$6.328M
14.68%
YoY
|
-$3.085M
0.46%
YoY
|
-$5.178M
257.35%
YoY
|
-$5.008M
526.0%
YoY
|
-$5.518M
72.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$41.80M
11.65%
YoY
|
N/A
|
N/A
|
N/A
|
$37.43M
39.12%
YoY
|
N/A
|
N/A
|
N/A
|
$26.91M
7.37%
YoY
|
N/A
|
N/A
|
N/A
|
$25.06M
7.91%
YoY
|
N/A
|
N/A
|
N/A
|
$23.22M
8.88%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
-99.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.34M
51.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.837M
3318.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.86M
-1.81%
YoY
|
-$41.83M
-2.99%
YoY
|
-$45.58M
-82.69%
YoY
|
-$36.83M
10.69%
YoY
|
-$51.79M
34.69%
YoY
|
-$43.12M
19.72%
YoY
|
-$263.2M
742.55%
YoY
|
-$33.28M
-25.24%
YoY
|
-$38.46M
17.11%
YoY
|
-$36.02M
-34.63%
YoY
|
-$31.24M
-44.33%
YoY
|
-$44.51M
-77.98%
YoY
|
-$32.84M
40.07%
YoY
|
-$55.10M
82.68%
YoY
|
-$56.12M
89.43%
YoY
|
-$202.1M
747.15%
YoY
|
-$23.44M
9.91%
YoY
|
-$30.16M
-61.13%
YoY
|
-$29.62M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$162.0M
3.37%
YoY
|
$113.7M
-10.19%
YoY
|
$154.6M
30.4%
YoY
|
$120.9M
23.0%
YoY
|
$156.7M
6.44%
YoY
|
$126.6M
13.59%
YoY
|
$118.6M
10.19%
YoY
|
$98.29M
16.33%
YoY
|
$147.2M
28.29%
YoY
|
$111.4M
-15.9%
YoY
|
$107.6M
-9.77%
YoY
|
$84.49M
-3.63%
YoY
|
$114.8M
6.53%
YoY
|
$132.5M
46.17%
YoY
|
$119.2M
52.83%
YoY
|
$87.67M
98.85%
YoY
|
$107.7M
105.65%
YoY
|
$90.65M
98.8%
YoY
|
$78.02M
28.75%
YoY
|
| Cash From Investing Activities |
-$8.387M
-33.0%
YoY
|
-$458.2M
86.29%
YoY
|
-$121.2M
-43.94%
YoY
|
-$3.933M
-46.92%
YoY
|
-$12.52M
459.29%
YoY
|
-$246.0M
5493.13%
YoY
|
-$216.1M
664.74%
YoY
|
-$7.410M
-71.4%
YoY
|
-$2.238M
28.33%
YoY
|
-$4.398M
-35.42%
YoY
|
-$28.26M
346.59%
YoY
|
-$25.91M
739.87%
YoY
|
-$1.744M
-66.32%
YoY
|
-$6.810M
35.98%
YoY
|
-$6.328M
14.68%
YoY
|
-$3.085M
0.46%
YoY
|
-$5.178M
257.35%
YoY
|
-$5.008M
526.0%
YoY
|
-$5.518M
72.44%
YoY
|
| Cash From Financing Activities |
-$50.86M
-1.81%
YoY
|
-$41.83M
-2.99%
YoY
|
-$45.58M
-82.69%
YoY
|
-$36.83M
10.69%
YoY
|
-$51.79M
34.69%
YoY
|
-$43.12M
19.72%
YoY
|
-$263.2M
742.55%
YoY
|
-$33.28M
-25.24%
YoY
|
-$38.46M
17.11%
YoY
|
-$36.02M
-34.63%
YoY
|
-$31.24M
-44.33%
YoY
|
-$44.51M
-77.98%
YoY
|
-$32.84M
40.07%
YoY
|
-$55.10M
82.68%
YoY
|
-$56.12M
89.43%
YoY
|
-$202.1M
747.15%
YoY
|
-$23.44M
9.91%
YoY
|
-$30.16M
-61.13%
YoY
|
-$29.62M
N/A
|
| Net Change In Cash |
$102.8M
11.2%
YoY
|
-$386.4M
137.74%
YoY
|
-$12.12M
-96.64%
YoY
|
$80.13M
39.11%
YoY
|
$92.42M
-13.27%
YoY
|
-$162.5M
-328.88%
YoY
|
-$360.8M
-850.22%
YoY
|
$57.60M
309.38%
YoY
|
$106.6M
32.87%
YoY
|
$71.01M
0.59%
YoY
|
$48.09M
-15.32%
YoY
|
$14.07M
-111.97%
YoY
|
$80.19M
1.37%
YoY
|
$70.59M
27.24%
YoY
|
$56.79M
32.45%
YoY
|
-$117.6M
-785.25%
YoY
|
$79.11M
167.2%
YoY
|
$55.48M
-269.15%
YoY
|
$42.88M
-25.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$162.0M
3.37%
YoY
|
$113.7M
-10.19%
YoY
|
$154.6M
30.4%
YoY
|
$120.9M
23.0%
YoY
|
$156.7M
6.44%
YoY
|
$126.6M
13.59%
YoY
|
$118.6M
10.19%
YoY
|
$98.29M
16.33%
YoY
|
$147.2M
28.29%
YoY
|
$111.4M
-15.9%
YoY
|
$107.6M
-9.77%
YoY
|
$84.49M
-3.63%
YoY
|
$114.8M
6.53%
YoY
|
$132.5M
46.17%
YoY
|
$119.2M
52.83%
YoY
|
$87.67M
98.85%
YoY
|
$107.7M
105.65%
YoY
|
$90.65M
98.8%
YoY
|
$78.02M
28.75%
YoY
|
| Capital Expenditures |
$7.348M
-41.3%
YoY
|
$479.4M
65.9%
YoY
|
$50.05M
-60.95%
YoY
|
$7.811M
5.41%
YoY
|
$12.52M
459.29%
YoY
|
$288.9M
6469.76%
YoY
|
$128.2M
2344.46%
YoY
|
$7.410M
-71.4%
YoY
|
$2.238M
-40.68%
YoY
|
$4.398M
-35.42%
YoY
|
$5.243M
189.99%
YoY
|
$25.91M
252.9%
YoY
|
$3.773M
25.56%
YoY
|
$6.810M
-235.79%
YoY
|
$1.808M
-72.55%
YoY
|
$7.342M
237.72%
YoY
|
$3.005M
9.75%
YoY
|
-$5.015M
526.87%
YoY
|
$6.587M
1766.01%
YoY
|
| Free Cash Flow |
$154.7M
7.25%
YoY
|
-$365.7M
125.22%
YoY
|
$104.6M
-1189.22%
YoY
|
$113.1M
24.44%
YoY
|
$144.2M
-0.55%
YoY
|
-$162.4M
-251.69%
YoY
|
-$9.600M
-109.38%
YoY
|
$90.88M
55.14%
YoY
|
$145.0M
30.63%
YoY
|
$107.0M
-14.85%
YoY
|
$102.4M
-12.84%
YoY
|
$58.58M
-27.08%
YoY
|
$111.0M
5.99%
YoY
|
$125.7M
31.39%
YoY
|
$117.4M
64.39%
YoY
|
$80.33M
91.64%
YoY
|
$104.7M
110.94%
YoY
|
$95.67M
106.18%
YoY
|
$71.44M
18.57%
YoY
|
Loading...