|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$183.2M
-77.55%
YoY
|
$816.0M
-12.82%
YoY
|
$936.0M
9.31%
YoY
|
$856.3M
2.65%
YoY
|
$834.2M
-227.93%
YoY
|
| Depreciation, Depletion And Amortization |
$162.9M
-6.38%
YoY
|
$174.0M
-4.5%
YoY
|
$182.2M
-6.71%
YoY
|
$195.3M
-11.43%
YoY
|
$220.5M
-73.41%
YoY
|
| Cash From Operating Activities |
$1.217B
-3.11%
YoY
|
$1.256B
28.75%
YoY
|
$975.2M
14.3%
YoY
|
$853.2M
-35.54%
YoY
|
$1.324B
225.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$122.7M
12.67%
YoY
|
$108.9M
-40.88%
YoY
|
$184.2M
96.17%
YoY
|
$93.90M
-19.05%
YoY
|
$116.0M
-43.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.037B
-211.11%
YoY
|
-$933.0M
-591.31%
YoY
|
$189.9M
-218.91%
YoY
|
-$159.7M
-738.8%
YoY
|
$25.00M
-89.99%
YoY
|
| Cash From Investing Activities |
$914.0M
-187.72%
YoY
|
-$1.042B
-18378.95%
YoY
|
$5.700M
-102.25%
YoY
|
-$253.6M
178.68%
YoY
|
-$91.00M
-305.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$299.3M
-6.88%
YoY
|
$321.4M
13.45%
YoY
|
$283.3M
7.15%
YoY
|
$264.4M
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.719B
N/A
|
$0.00
-100.0%
YoY
|
$703.5M
-56.03%
YoY
|
$1.600B
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$7.163B
1428.01%
YoY
|
$468.8M
1402.56%
YoY
|
$31.20M
-96.53%
YoY
|
$900.0M
7726.09%
YoY
|
$11.50M
N/A
|
| Cash From Financing Activities |
-$7.175B
-237.6%
YoY
|
$5.214B
-603.37%
YoY
|
-$1.036B
-41.74%
YoY
|
-$1.778B
166.98%
YoY
|
-$666.0M
-11388.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.217B
-3.11%
YoY
|
$1.256B
28.75%
YoY
|
$975.2M
14.3%
YoY
|
$853.2M
-35.54%
YoY
|
$1.324B
225.23%
YoY
|
| Cash From Investing Activities |
$914.0M
-187.72%
YoY
|
-$1.042B
-18378.95%
YoY
|
$5.700M
-102.25%
YoY
|
-$253.6M
178.68%
YoY
|
-$91.00M
-305.42%
YoY
|
| Cash From Financing Activities |
-$7.175B
-237.6%
YoY
|
$5.214B
-603.37%
YoY
|
-$1.036B
-41.74%
YoY
|
-$1.778B
166.98%
YoY
|
-$666.0M
-11388.14%
YoY
|
| Net Change In Cash |
-$5.042B
-193.1%
YoY
|
$5.416B
-8602.2%
YoY
|
-$63.70M
-94.77%
YoY
|
-$1.218B
-309.48%
YoY
|
$581.4M
27.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.217B
-3.11%
YoY
|
$1.256B
28.75%
YoY
|
$975.2M
14.3%
YoY
|
$853.2M
-35.54%
YoY
|
$1.324B
225.23%
YoY
|
| Capital Expenditures |
$122.7M
12.67%
YoY
|
$108.9M
-40.88%
YoY
|
$184.2M
96.17%
YoY
|
$93.90M
-19.05%
YoY
|
$116.0M
-43.52%
YoY
|
| Free Cash Flow |
$1.094B
-4.6%
YoY
|
$1.147B
44.97%
YoY
|
$791.0M
4.17%
YoY
|
$759.3M
-37.13%
YoY
|
$1.208B
499.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$343.8M
69.11%
YoY
|
$561.3M
80.83%
YoY
|
$274.8M
47.27%
YoY
|
-$517.1M
-424.61%
YoY
|
$203.3M
45.84%
YoY
|
$310.4M
-3.69%
YoY
|
$186.6M
-16.73%
YoY
|
$159.3M
-14.68%
YoY
|
$139.4M
N/A
|
$322.3M
65.03%
YoY
|
$224.1M
18.7%
YoY
|
$186.7M
52.16%
YoY
|
$195.3M
-13.93%
YoY
|
$188.8M
-5.51%
YoY
|
$122.7M
N/A
|
$317.9M
246.67%
YoY
|
$226.9M
-27.04%
YoY
|
$199.8M
-13.77%
YoY
|
| Depreciation, Depletion And Amortization |
$39.40M
3.68%
YoY
|
$39.00M
-4.65%
YoY
|
$37.20M
-9.05%
YoY
|
$43.10M
-10.58%
YoY
|
$38.00M
-5.0%
YoY
|
$40.90M
-1.45%
YoY
|
$40.90M
-20.89%
YoY
|
$48.20M
15.04%
YoY
|
$40.00M
N/A
|
$41.50M
-5.25%
YoY
|
$51.70M
9.53%
YoY
|
$41.90M
-13.61%
YoY
|
$43.80M
-13.78%
YoY
|
$47.20M
-8.35%
YoY
|
$48.50M
N/A
|
$48.80M
-26.62%
YoY
|
$50.80M
-1.36%
YoY
|
$51.50M
0.59%
YoY
|
| Cash From Operating Activities |
$262.6M
128.35%
YoY
|
$1.081B
113.66%
YoY
|
$112.6M
-5.77%
YoY
|
$452.4M
76.72%
YoY
|
$115.0M
17.59%
YoY
|
$506.0M
-38.78%
YoY
|
$119.5M
-70.15%
YoY
|
$256.0M
127.76%
YoY
|
$97.80M
N/A
|
$826.5M
-585.04%
YoY
|
$400.4M
69.09%
YoY
|
$112.4M
-317.41%
YoY
|
-$170.4M
-881.65%
YoY
|
$236.8M
-37.54%
YoY
|
-$51.70M
N/A
|
$646.3M
225.92%
YoY
|
$21.80M
-96.68%
YoY
|
$379.1M
321.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.80M
19.09%
YoY
|
$43.60M
41.1%
YoY
|
$32.40M
26.56%
YoY
|
$35.30M
-23.59%
YoY
|
$30.90M
62.63%
YoY
|
$30.90M
35.53%
YoY
|
$25.60M
-26.01%
YoY
|
$46.20M
13.24%
YoY
|
$19.00M
N/A
|
$22.80M
-16.48%
YoY
|
$34.60M
-284.04%
YoY
|
$40.80M
-1300.0%
YoY
|
$27.30M
-18.26%
YoY
|
-$18.80M
-60.08%
YoY
|
-$3.400M
N/A
|
-$38.30M
99.48%
YoY
|
$33.40M
-240.93%
YoY
|
-$47.10M
-281.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
-266.67%
YoY
|
$200.0K
-99.98%
YoY
|
$101.7M
-52.85%
YoY
|
$1.100M
-100.22%
YoY
|
-$300.0K
-100.16%
YoY
|
$820.2M
-234.59%
YoY
|
$215.7M
-72000.0%
YoY
|
-$509.6M
-63800.0%
YoY
|
$187.9M
N/A
|
-$609.4M
-450.03%
YoY
|
-$300.0K
-100.29%
YoY
|
$800.0K
-99.34%
YoY
|
$174.1M
-144.08%
YoY
|
$102.7M
-34333.33%
YoY
|
$121.6M
N/A
|
$11.00M
685.71%
YoY
|
-$395.0M
394900.0%
YoY
|
-$300.0K
-101.25%
YoY
|
| Cash From Investing Activities |
-$36.30M
16.35%
YoY
|
-$43.40M
-105.5%
YoY
|
$69.30M
-63.55%
YoY
|
-$34.20M
-93.85%
YoY
|
-$31.20M
-118.47%
YoY
|
$789.3M
-224.85%
YoY
|
$190.1M
-644.7%
YoY
|
-$555.8M
1289.5%
YoY
|
$168.9M
N/A
|
-$632.2M
-530.65%
YoY
|
-$34.90M
-141.6%
YoY
|
-$40.00M
-133.84%
YoY
|
$146.8M
-134.27%
YoY
|
$83.90M
-277.0%
YoY
|
$118.2M
N/A
|
-$27.30M
53.37%
YoY
|
-$428.4M
1700.0%
YoY
|
-$47.40M
2270.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$83.30M
2.33%
YoY
|
N/A
|
N/A
|
N/A
|
$81.40M
1.5%
YoY
|
N/A
|
N/A
|
N/A
|
$80.20M
N/A
|
N/A
|
$72.70M
4.45%
YoY
|
N/A
|
N/A
|
N/A
|
$69.60M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$698.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$94.90M
-62.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.300M
N/A
|
N/A
|
$12.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$228.8M
601.84%
YoY
|
-$705.7M
-89.47%
YoY
|
-$550.8M
639.33%
YoY
|
-$366.8M
-29.35%
YoY
|
-$32.60M
-56.88%
YoY
|
-$6.701B
-212.46%
YoY
|
-$74.50M
-72.12%
YoY
|
-$519.2M
96.67%
YoY
|
-$75.60M
N/A
|
$5.959B
-2734.22%
YoY
|
-$267.2M
-13.75%
YoY
|
-$264.0M
-48.86%
YoY
|
-$226.2M
-34.66%
YoY
|
-$309.8M
-1470.8%
YoY
|
-$516.2M
N/A
|
-$605.9M
257.04%
YoY
|
-$346.2M
-32.18%
YoY
|
$22.60M
-369.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$262.6M
128.35%
YoY
|
$1.081B
113.66%
YoY
|
$112.6M
-5.77%
YoY
|
$452.4M
76.72%
YoY
|
$115.0M
17.59%
YoY
|
$506.0M
-38.78%
YoY
|
$119.5M
-70.15%
YoY
|
$256.0M
127.76%
YoY
|
$97.80M
N/A
|
$826.5M
-585.04%
YoY
|
$400.4M
69.09%
YoY
|
$112.4M
-317.41%
YoY
|
-$170.4M
-881.65%
YoY
|
$236.8M
-37.54%
YoY
|
-$51.70M
N/A
|
$646.3M
225.92%
YoY
|
$21.80M
-96.68%
YoY
|
$379.1M
321.22%
YoY
|
| Cash From Investing Activities |
-$36.30M
16.35%
YoY
|
-$43.40M
-105.5%
YoY
|
$69.30M
-63.55%
YoY
|
-$34.20M
-93.85%
YoY
|
-$31.20M
-118.47%
YoY
|
$789.3M
-224.85%
YoY
|
$190.1M
-644.7%
YoY
|
-$555.8M
1289.5%
YoY
|
$168.9M
N/A
|
-$632.2M
-530.65%
YoY
|
-$34.90M
-141.6%
YoY
|
-$40.00M
-133.84%
YoY
|
$146.8M
-134.27%
YoY
|
$83.90M
-277.0%
YoY
|
$118.2M
N/A
|
-$27.30M
53.37%
YoY
|
-$428.4M
1700.0%
YoY
|
-$47.40M
2270.0%
YoY
|
| Cash From Financing Activities |
-$228.8M
601.84%
YoY
|
-$705.7M
-89.47%
YoY
|
-$550.8M
639.33%
YoY
|
-$366.8M
-29.35%
YoY
|
-$32.60M
-56.88%
YoY
|
-$6.701B
-212.46%
YoY
|
-$74.50M
-72.12%
YoY
|
-$519.2M
96.67%
YoY
|
-$75.60M
N/A
|
$5.959B
-2734.22%
YoY
|
-$267.2M
-13.75%
YoY
|
-$264.0M
-48.86%
YoY
|
-$226.2M
-34.66%
YoY
|
-$309.8M
-1470.8%
YoY
|
-$516.2M
N/A
|
-$605.9M
257.04%
YoY
|
-$346.2M
-32.18%
YoY
|
$22.60M
-369.05%
YoY
|
| Net Change In Cash |
-$2.500M
-104.88%
YoY
|
$332.0M
-106.14%
YoY
|
-$380.5M
-218.57%
YoY
|
$51.40M
-106.28%
YoY
|
$51.20M
-73.21%
YoY
|
-$5.406B
-187.86%
YoY
|
$320.9M
226.45%
YoY
|
-$819.0M
327.45%
YoY
|
$191.1M
N/A
|
$6.153B
-2436.84%
YoY
|
$98.30M
801.83%
YoY
|
-$191.6M
-57.39%
YoY
|
-$263.3M
-65.13%
YoY
|
$10.90M
-96.92%
YoY
|
-$449.7M
N/A
|
$13.10M
21.3%
YoY
|
-$755.1M
-718.93%
YoY
|
$354.3M
304.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$262.6M
128.35%
YoY
|
$1.081B
113.66%
YoY
|
$112.6M
-5.77%
YoY
|
$452.4M
76.72%
YoY
|
$115.0M
17.59%
YoY
|
$506.0M
-38.78%
YoY
|
$119.5M
-70.15%
YoY
|
$256.0M
127.76%
YoY
|
$97.80M
N/A
|
$826.5M
-585.04%
YoY
|
$400.4M
69.09%
YoY
|
$112.4M
-317.41%
YoY
|
-$170.4M
-881.65%
YoY
|
$236.8M
-37.54%
YoY
|
-$51.70M
N/A
|
$646.3M
225.92%
YoY
|
$21.80M
-96.68%
YoY
|
$379.1M
321.22%
YoY
|
| Capital Expenditures |
$36.80M
19.09%
YoY
|
$43.60M
41.1%
YoY
|
$32.40M
26.56%
YoY
|
$35.30M
-23.59%
YoY
|
$30.90M
62.63%
YoY
|
$30.90M
35.53%
YoY
|
$25.60M
-26.01%
YoY
|
$46.20M
13.24%
YoY
|
$19.00M
N/A
|
$22.80M
-16.48%
YoY
|
$34.60M
-284.04%
YoY
|
$40.80M
-1300.0%
YoY
|
$27.30M
-18.26%
YoY
|
-$18.80M
-60.08%
YoY
|
-$3.400M
N/A
|
-$38.30M
99.48%
YoY
|
$33.40M
-240.93%
YoY
|
-$47.10M
-281.15%
YoY
|
| Free Cash Flow |
$225.8M
168.49%
YoY
|
$1.038B
118.38%
YoY
|
$80.20M
-14.59%
YoY
|
$417.1M
98.81%
YoY
|
$84.10M
6.73%
YoY
|
$475.1M
-40.89%
YoY
|
$93.90M
-74.33%
YoY
|
$209.8M
193.02%
YoY
|
$78.80M
N/A
|
$803.7M
-506.53%
YoY
|
$365.8M
43.11%
YoY
|
$71.60M
-248.24%
YoY
|
-$197.7M
1604.31%
YoY
|
$255.6M
-40.03%
YoY
|
-$48.30M
N/A
|
$684.6M
214.76%
YoY
|
-$11.60M
-101.71%
YoY
|
$426.2M
565.94%
YoY
|
Loading...