2015 Q4 Form 10-Q Financial Statement

#000120626415000092 Filed on November 05, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q4
Revenue $3.155B $880.0M $745.5M
YoY Change 323.15% 6.36% 9.94%
Cost Of Revenue $1.905B $520.4M $451.4M
YoY Change 322.11% 2.26% 11.4%
Gross Profit $1.249B $359.6M $294.1M
YoY Change 324.75% 12.9% 7.77%
Gross Profit Margin 39.6% 40.86% 39.45%
Selling, General & Admin $226.0M $248.0M $219.4M
YoY Change 3.01% 6.48% 19.11%
% of Gross Profit 18.09% 68.97% 74.6%
Research & Development $28.70M $7.400M $5.500M
YoY Change 421.82% 57.45% -73.81%
% of Gross Profit 2.3% 2.06% 1.87%
Depreciation & Amortization $93.90M $23.00M $18.60M
YoY Change 404.84% 6.48% -15.84%
% of Gross Profit 7.52% 6.4% 6.32%
Operating Expenses $28.70M $250.7M $220.3M
YoY Change -86.97% 5234.04% 9.77%
Operating Profit $306.5M $110.9M $76.50M
YoY Change 300.65% 27.32% 3.24%
Interest Expense $102.5M $33.20M -$18.70M
YoY Change -648.13% 31.23% -9.66%
% of Operating Profit 33.44% 29.94% -24.44%
Other Income/Expense, Net -$115.4M -$45.00M $13.30M
YoY Change -967.67% 65.44% -1430.0%
Pretax Income $120.2M $65.90M $68.40M
YoY Change 75.73% 10.02% 35.45%
Income Tax $125.4M $25.00M $21.20M
% Of Pretax Income 104.33% 37.94% 30.99%
Net Earnings $64.50M $40.20M $46.60M
YoY Change 38.41% 8.36% 69.45%
Net Earnings / Revenue 2.04% 4.57% 6.25%
Basic Earnings Per Share $1.05 $0.65 $0.77
Diluted Earnings Per Share $1.03 $0.64 $0.75
COMMON SHARES
Basic Shares Outstanding 62.24M shares 62.10M shares 60.91M shares
Diluted Shares Outstanding 62.90M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $153.9M $71.80M $62.50M
YoY Change 146.24% -12.22% -22.84%
Cash & Equivalents $153.9M $71.80M $62.50M
Short-Term Investments
Other Short-Term Assets $76.60M $114.7M $56.50M
YoY Change 35.58% 14.36% -42.41%
Inventory $199.2M $213.1M $217.2M
Prepaid Expenses
Receivables $379.4M $454.7M $385.8M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $809.1M $854.3M $722.0M
YoY Change 12.06% 7.89% -0.76%
LONG-TERM ASSETS
Property, Plant & Equipment $361.7M $360.5M $355.6M
YoY Change 1.72% 0.67% -13.61%
Goodwill $709.4M $712.7M $736.5M
YoY Change -3.68% -3.48% -3.04%
Intangibles $695.4M $702.3M $727.1M
YoY Change -4.36% -4.6% -3.07%
Long-Term Investments $13.60M
YoY Change
Other Assets $67.70M $100.3M $30.80M
YoY Change 119.81% 55.26% -56.13%
Total Long-Term Assets $1.846B $1.885B $1.861B
YoY Change -0.77% -1.2% -7.08%
TOTAL ASSETS
Total Short-Term Assets $809.1M $854.3M $722.0M
Total Long-Term Assets $1.846B $1.885B $1.861B
Total Assets $2.656B $2.739B $2.583B
YoY Change 2.82% 1.47% -5.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $266.3M $272.3M $226.4M
YoY Change 17.62% 9.23% 18.41%
Accrued Expenses $254.0M $291.3M $233.3M
YoY Change 8.87% 24.75% 11.95%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $181.5M $173.8M $66.40M
YoY Change 173.34% 188.7% 67.68%
Total Short-Term Liabilities $713.0M $755.3M $538.1M
YoY Change 32.5% 34.18% 21.88%
LONG-TERM LIABILITIES
Long-Term Debt $1.273B $1.313B $1.498B
YoY Change -15.02% -17.28% -16.62%
Other Long-Term Liabilities $171.2M $115.6M $114.3M
YoY Change 49.78% 12.56% 51.79%
Total Long-Term Liabilities $14.70M $15.40M $15.20M
YoY Change -3.29% 16.67% 35.71%
TOTAL LIABILITIES
Total Short-Term Liabilities $713.0M $755.3M $538.1M
Total Long-Term Liabilities $14.70M $15.40M $15.20M
Total Liabilities $2.353B $2.426B $2.367B
YoY Change -0.61% -3.51% -8.94%
SHAREHOLDERS EQUITY
Retained Earnings $1.110B $1.037B
YoY Change 7.09% 11.74%
Common Stock $464.4M $412.9M
YoY Change 12.47% 3.87%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.174B $1.191B
YoY Change -1.42% -0.15%
Treasury Stock Shares 36.80M shares 38.30M shares
Shareholders Equity $290.2M $299.3M $202.7M
YoY Change
Total Liabilities & Shareholders Equity $2.656B $2.739B $2.583B
YoY Change 2.82% 1.47% -5.39%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q4
OPERATING ACTIVITIES
Net Income $64.50M $40.20M $46.60M
YoY Change 38.41% 8.36% 69.45%
Depreciation, Depletion And Amortization $93.90M $23.00M $18.60M
YoY Change 404.84% 6.48% -15.84%
Cash From Operating Activities $234.2M $132.1M $44.30M
YoY Change 428.67% 21.75% -803.17%
INVESTING ACTIVITIES
Capital Expenditures $65.90M $17.10M -$17.20M
YoY Change -483.14% 27.61% 48.28%
Acquisitions
YoY Change
Other Investing Activities $1.000M -$200.0K $100.0K
YoY Change 900.0% -97.22% -110.0%
Cash From Investing Activities -$59.70M -$17.30M -$17.10M
YoY Change 249.12% -16.02% 35.71%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $20.40M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$90.70M -81.70M -48.60M
YoY Change 86.63% -37.11% 79.34%
NET CHANGE
Cash From Operating Activities $234.2M 132.1M 44.30M
Cash From Investing Activities -$59.70M -17.30M -17.10M
Cash From Financing Activities -$90.70M -81.70M -48.60M
Net Change In Cash $83.80M 33.10M -21.40M
YoY Change -491.59% -178.81% -53.48%
FREE CASH FLOW
Cash From Operating Activities $234.2M $132.1M $44.30M
Capital Expenditures $65.90M $17.10M -$17.20M
Free Cash Flow $168.3M $115.0M $61.50M
YoY Change 173.66% 20.93% 1060.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Type
DocumentType
10-Q
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4800000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4400000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0001206264
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
62236325 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
TEMPUR SEALY INTERNATIONAL, INC.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
tpx Cash Usedfor Repaymentsof Lineof Credit
CashUsedforRepaymentsofLineofCredit
50000000 USD
CY2014Q3 tpx General Administrative And Other Expenses
GeneralAdministrativeAndOtherExpenses
70800000 USD
tpx General Administrative And Other Expenses
GeneralAdministrativeAndOtherExpenses
210600000 USD
CY2015Q3 tpx General Administrative And Other Expenses
GeneralAdministrativeAndOtherExpenses
79800000 USD
tpx General Administrative And Other Expenses
GeneralAdministrativeAndOtherExpenses
242600000 USD
CY2014Q3 tpx Income Lossfrom Equity Method Investments Average Rate
IncomeLossfromEquityMethodInvestmentsAverageRate
1800000 USD
tpx Income Lossfrom Equity Method Investments Average Rate
IncomeLossfromEquityMethodInvestmentsAverageRate
5600000 USD
CY2015Q3 tpx Income Lossfrom Equity Method Investments Average Rate
IncomeLossfromEquityMethodInvestmentsAverageRate
2000000 USD
tpx Income Lossfrom Equity Method Investments Average Rate
IncomeLossfromEquityMethodInvestmentsAverageRate
8400000 USD
CY2014Q3 tpx Intercompany Royalty Income Loss
IntercompanyRoyaltyIncomeLoss
0 USD
tpx Intercompany Royalty Income Loss
IntercompanyRoyaltyIncomeLoss
0 USD
CY2015Q3 tpx Intercompany Royalty Income Loss
IntercompanyRoyaltyIncomeLoss
0 USD
tpx Intercompany Royalty Income Loss
IntercompanyRoyaltyIncomeLoss
0 USD
CY2011Q3 tpx Interest Rate Swap Term Description
InterestRateSwapTermDescription
P4Y
tpx Loss Contingency Estimated Litigation Period
LossContingencyEstimatedLitigationPeriod
P5Y
tpx Number Of Products Sales Channels
NumberOfProductsSalesChannels
2 channel
CY2014Q3 tpx Royalty Revenue Netof Royalty Expense
RoyaltyRevenueNetofRoyaltyExpense
4400000 USD
tpx Royalty Revenue Netof Royalty Expense
RoyaltyRevenueNetofRoyaltyExpense
13500000 USD
CY2015Q3 tpx Royalty Revenue Netof Royalty Expense
RoyaltyRevenueNetofRoyaltyExpense
4700000 USD
tpx Royalty Revenue Netof Royalty Expense
RoyaltyRevenueNetofRoyaltyExpense
13700000 USD
CY2014Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
16100000 USD
CY2015Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
16000000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
226400000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
272300000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
385800000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
454700000 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
12000000 USD
CY2015Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
17700000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
233300000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
291300000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9400000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4900000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
16400000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19500000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
22000000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
10200000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
18700000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
300000 shares
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2014Q4 us-gaap Assets
Assets
2662600000 USD
CY2015Q3 us-gaap Assets
Assets
2739400000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
766400000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
854300000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81800000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62500000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
71800000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
800000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9300000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000.0 shares
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14500000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
43600000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24600000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
40200000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
400000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
500000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
700000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2100000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
14900000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
44100000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
25300000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
42300000 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
508900000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1388000000 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
520400000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1448100000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-23900000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-21400000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
44400000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
51200000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
8600000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
9300000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
200000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
200000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
258800000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
242400000 USD
CY2014Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
300000 USD
CY2015Q3 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
200000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
57700000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
54900000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21600000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
67100000 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
71300000 USD
CY2011Q4 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
250000000 USD
CY2013Q4 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
150000000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1800000 USD
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
9700000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
100000 USD
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
600000 USD
CY2014Q3 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-2800000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-23200000 USD
CY2015Q3 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
0 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
0 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.02
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.65
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.38
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.64
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.36
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
2700000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
7700000 USD
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.374
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.410
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.379
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.334
CY2014Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2015Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
32100000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y7M24D
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
3000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1600000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
19700000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-100000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-4700000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1400000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1200000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
736500000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
712700000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-23800000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
318500000 USD
us-gaap Gross Profit
GrossProfit
856300000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
359600000 USD
us-gaap Gross Profit
GrossProfit
935800000 USD
CY2014Q3 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
37500000 USD
us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
62800000 USD
CY2015Q3 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
40900000 USD
us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
86900000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
59900000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
106500000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
65900000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
130500000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5600000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8400000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22400000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
43700000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
43600000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
31100000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
64600000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-37000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
31700000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
727100000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
702300000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
25300000 USD
us-gaap Interest Expense
InterestExpense
70500000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
33200000 USD
us-gaap Interest Expense
InterestExpense
74100000 USD
us-gaap Interest Paid Net
InterestPaidNet
49900000 USD
us-gaap Interest Paid Net
InterestPaidNet
41600000 USD
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
134000000 USD
CY2015Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
132300000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
217200000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
213100000 USD
CY2014Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
71800000 USD
CY2015Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
69100000 USD
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
11400000 USD
CY2015Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
11700000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
2447300000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
2425800000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2662600000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2739400000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
538300000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
755300000 USD
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
15200000 USD
CY2015Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
15400000 USD
CY2015Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
19400000 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
1602300000 USD
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
1486300000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
66400000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
173800000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1535900000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1312500000 USD
CY2015Q3 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
200000 USD
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
1100000 USD
CY2015Q3 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
1
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-189500000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-87400000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
6700000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-44200000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
180900000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
133200000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
37100000 USD
us-gaap Net Income Loss
NetIncomeLoss
62300000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
40200000 USD
us-gaap Net Income Loss
NetIncomeLoss
84800000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
400000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
500000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
700000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2100000 USD
CY2014Q4 us-gaap Noncurrent Assets
NoncurrentAssets
355600000 USD
CY2015Q3 us-gaap Noncurrent Assets
NoncurrentAssets
360500000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27200000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-93300000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-45000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-86800000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
87100000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
199800000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
110900000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
217300000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
68400000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
100300000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
300000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
500000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
200000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
500000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-24400000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-20200000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-19000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-49400000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-22600000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-18700000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-15600000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-44600000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-300000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
100000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1500000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
700000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
3200000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
4400000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
114300000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
115600000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3800000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4500000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
900000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
400000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11800000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-12700000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
300000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
2200000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
1300000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
6400000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
8500000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2014Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13400000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30300000 USD
CY2015Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17100000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
51100000 USD
CY2014Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
14900000 USD
CY2015Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
14000000 USD
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000.00 shares
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
56500000 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
63500000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
43500000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
7200000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3900000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
16700000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
450000000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
5000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
239500000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
405400000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
400000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2100000 USD
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
5000000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
37500000 USD
us-gaap Profit Loss
ProfitLoss
62800000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
40900000 USD
us-gaap Profit Loss
ProfitLoss
86900000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
355600000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
360500000 USD
CY2014Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
12600000 USD
CY2015Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
14300000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
432700000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
974400000 USD
CY2014Q3 us-gaap Revenues
Revenues
827400000 USD
us-gaap Revenues
Revenues
2244300000 USD
CY2015Q3 us-gaap Revenues
Revenues
880000000 USD
us-gaap Revenues
Revenues
2383900000 USD
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
0 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
0 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
0 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
0 USD
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
166800000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
465000000 USD
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
175600000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
498000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9400000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
16400000 USD
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
900000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
4900000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.665
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.346
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.362
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.583
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.341
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.341
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.012
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.015
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.015
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.004
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.010
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.010
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
202700000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
299300000 USD
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
69686 shares
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
47600000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
45900000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
10300000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
11100000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
44600000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
43300000 USD
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1200000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1200000 shares
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
800000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1100000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62000000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62500000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60800000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62100000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
61400000 shares
us-gaap Revenue Recognition Sales Returns
RevenueRecognitionSalesReturns
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Accrued Sales Returns</font><font style="font-family:inherit;font-size:10pt;">. The Company allows product returns through certain sales channels and on certain products. Estimated sales returns are provided at the time of sale based on historical sales channel return rates. Estimated future obligations related to these products are provided by a reduction of sales in the period in which the revenue is recognized. Accrued sales returns are included in accrued expenses and other current liabilities in the accompanying Condensed Consolidated Balance Sheets.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>

Files In Submission

Name View Source Status
0001206264-15-000092-index-headers.html Edgar Link pending
0001206264-15-000092-index.html Edgar Link pending
0001206264-15-000092.txt Edgar Link pending
0001206264-15-000092-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tpx-20150930.xml Edgar Link completed
tpx-20150930.xsd Edgar Link pending
tpx-20150930_cal.xml Edgar Link unprocessable
tpx-20150930_def.xml Edgar Link unprocessable
tpx-20150930_lab.xml Edgar Link unprocessable
tpx-20150930_pre.xml Edgar Link unprocessable
tpx-2015930x10q.htm Edgar Link pending
tpx-2015930xexhibit311.htm Edgar Link pending
tpx-2015930xexhibit312.htm Edgar Link pending
tpx-2015930xexhibit321.htm Edgar Link pending