Tempur Sealy International, Inc. - Understand $tpx stock

$TPX Market Cap: $9.725 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$4.894B

TTM

Gross Margin

44.32%

TTM

Net Earnings

$389.5M

TTM

Current Assets

$1.155B

Q3 2024

Current Liabilities

$1.012B

Q3 2024

Current Ratio

114.18%

Q3 2024

Total Assets

$4.568B

Q3 2024

Total Liabilities

$3.995B

Q3 2024

Book Value

$573.2M

Q3 2024

Cash

$104.2M

Q3 2024

P/E

24.97

Nov 29, 2024 EST

Free Cash Flow

$520.0M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000
Revenue	$4.925B	$4.921B	$4.931B	$3.677B	$3.106B	$2.703B	$2.754B	$3.129B	$3.155B	$2.990B	$2.464B	$1.403B	$1.418B	$1.105B	$831.2M	$927.8M	$1.107B	$945.0M	$836.7M	$684.9M	$479.1M	$298.0M	$221.5M	$162.0M
YoY Change	0.09%	-0.19%	34.1%	18.38%	14.91%	-1.87%	-11.97%	-0.81%	5.51%	21.32%	75.66%	-1.06%	28.27%	32.99%	-10.41%	-16.17%	17.11%	12.94%	22.16%	42.96%	60.77%	34.54%	36.73%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000
Revenue	$4.925B	$4.921B	$4.931B	$3.677B	$3.106B	$2.703B	$2.754B	$3.129B	$3.155B	$2.990B	$2.464B	$1.403B	$1.418B	$1.105B	$831.2M	$927.8M	$1.107B	$945.0M	$836.7M	$684.9M	$479.1M	$298.0M	$221.5M	$162.0M
Cost Of Revenue	$2.787B	$2.872B	$2.772B	$2.039B	$1.764B	$1.582B	$1.580B	$1.790B	$1.905B	$1.839B	$1.449B	$688.3M	$674.8M	$550.0M	$437.5M	$526.8M	$571.9M	$484.5M	$412.8M	$323.9M	$223.9M	$148.0M	$107.6M	$89.50M
Gross Profit	$2.139B	$2.050B	$2.159B	$1.638B	$1.342B	$1.121B	$1.121B	$1.290B	$1.249B	$1.150B	$1.015B	$714.6M	$743.1M	$555.4M	$393.7M	$401.0M	$534.8M	$460.5M	$423.9M	$361.0M	$255.3M	$149.9M	$113.9M	$72.50M
Gross Profit Margin	43.42%	41.65%	43.78%	44.56%	43.21%	41.46%	40.7%	41.21%	39.6%	38.48%	41.18%	50.94%	52.41%	50.24%	47.37%	43.22%	48.32%	48.73%	50.66%	52.71%	53.29%	50.3%	51.42%	44.75%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000
Selling, General & Admin	$1.545B	$1.374B	$1.233B	$1.082B	$958.6M	$860.1M	$825.8M	$882.2M	$944.2M	$900.5M	$789.2M	$466.3M	$402.6M	$302.1M			$284.8M	$247.5M	$230.6M	$207.7M	$156.7M	$109.4M	$82.30M	$48.90M
YoY Change	12.38%	11.43%	13.98%	12.88%	11.45%	4.15%	-6.39%	-6.57%	4.85%	14.1%	69.25%	15.82%	33.27%				15.07%	7.33%	11.03%	32.55%	43.24%	32.93%	68.3%
% of Gross Profit	72.21%	67.06%	57.14%	66.05%	71.42%	76.75%	73.67%	68.41%	75.58%	78.28%	77.76%	65.25%	54.18%	54.39%			53.25%	53.75%	54.4%	57.53%	61.38%	72.98%	72.26%	67.45%
Research & Development	$30.60M	$29.20M	$27.30M	$23.10M	$23.00M	$21.90M	$21.70M	$26.70M	$28.70M	$21.60M	$21.00M	$15.60M	$9.900M	$7.400M			$5.900M	$3.700M	$2.700M	$2.300M	$1.500M	$1.100M	$1.300M	$1.200M
YoY Change	4.79%	6.96%	18.18%	0.43%	5.02%	0.92%	-18.73%	-6.97%	32.87%	2.86%	34.62%	57.58%	33.78%				59.46%	37.04%	17.39%	53.33%	36.36%	-15.38%	8.33%
% of Gross Profit	1.43%	1.42%	1.26%	1.41%	1.71%	1.95%	1.94%	2.07%	2.3%	1.88%	2.07%	2.18%	1.33%	1.33%			1.1%	0.8%	0.64%	0.64%	0.59%	0.73%	1.14%	1.66%
Depreciation & Amortization	$135.3M	$180.2M	$174.6M	$202.5M	$116.5M	$111.9M	$94.00M	$88.60M	$93.90M	$89.70M	$91.50M	$42.00M	$51.00M	$32.40M	$31.40M	$32.80M	$33.40M	$24.80M	$25.00M	$23.30M	$19.80M	$13.70M	$10.10M	$6.000M
YoY Change	-24.92%	3.21%	-13.78%	73.82%	4.11%	19.04%	6.09%	-5.64%	4.68%	-1.97%	117.86%	-17.65%	57.41%	3.18%	-4.27%	-1.8%	34.68%	-0.8%	7.3%	17.68%	44.53%	35.64%	68.33%
% of Gross Profit	6.33%	8.79%	8.09%	12.36%	8.68%	9.98%	8.39%	6.87%	7.52%	7.8%	9.02%	5.88%	6.86%	5.83%	7.98%	8.18%	6.25%	5.39%	5.9%	6.45%	7.76%	9.14%	8.87%	8.28%
Operating Expenses	$1.544B	$29.20M	$27.30M	$23.10M	$23.00M	$21.90M	$21.70M	$26.70M	$28.70M	$922.1M	$810.2M	$481.9M	$412.5M	$309.5M	$248.8M	$267.1M	$290.7M	$251.3M	$233.4M	$210.0M	$158.1M	$110.5M	$83.50M	$50.00M
YoY Change	5189.38%	6.96%	18.18%	0.43%	5.02%	0.92%	-18.73%	-6.97%	-96.89%	13.81%	68.13%	16.82%	33.28%	24.4%	-6.85%	-8.12%	15.68%	7.67%	11.14%	32.83%	43.08%	32.34%	67.0%
Operating Profit	$594.3M	$680.6M	$912.3M	$532.1M	$346.7M	$256.3M	$295.5M	$413.4M	$306.5M	$276.3M	$243.8M	$248.3M	$340.5M	$245.9M	$144.9M	$133.9M	$244.1M	$209.2M	$190.5M	$151.0M	$97.20M	$39.40M	$30.40M	$22.50M
YoY Change	-12.68%	-25.4%	71.45%	53.48%	35.27%	-13.27%	-28.52%	34.88%	10.93%	13.33%	-1.81%	-27.08%	38.47%	69.7%	8.22%	-45.15%	16.68%	9.82%	26.16%	55.35%	146.7%	29.61%	35.11%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000
Interest Expense	-$106.9M	$103.0M	$66.30M	$77.00M	$85.70M	$92.30M	$87.30M	$82.90M	$102.5M	$91.90M	$110.8M	$18.80M	$11.90M	-$14.50M	-$17.30M	-$25.10M	-$30.50M	-$23.90M	-$20.30M	-$23.60M	-$20.50M	-$9.200M	-$7.500M	-$3.300M
YoY Change	-203.79%	55.35%	-13.9%	-10.15%	-7.15%	5.73%	5.31%	-19.12%	11.53%	-17.06%	489.36%	57.98%	-182.07%	-16.18%	-31.08%	-17.7%	27.62%	17.73%	-13.98%	15.12%	122.83%	22.67%	127.27%
% of Operating Profit	-17.99%	15.13%	7.27%	14.47%	24.72%	36.01%	29.54%	20.05%	33.44%	33.26%	45.45%	7.57%	3.49%	-5.9%	-11.94%	-18.75%	-12.49%	-11.42%	-10.66%	-15.63%	-21.09%	-23.35%	-24.67%	-14.67%
Other Income/Expense, Net	$0.00	-$103.4M	-$88.30M	-$79.70M	-$81.20M	-$91.30M	-$80.10M	-$129.8M	-$115.4M	-$101.4M	-$115.8M	-$19.10M	-$12.10M	-$500.0K	$400.0K	-$1.300M	-$800.0K	$100.0K	$400.0K	$100.0K	-$1.700M	-$400.0K	$600.0K	$200.0K
YoY Change	-100.0%	17.1%	10.79%	-1.85%	-11.06%	13.98%	-38.29%	12.48%	13.81%	-12.44%	506.28%	57.85%	2320.0%	-225.0%	-130.77%	62.5%	-900.0%	-75.0%	300.0%	-105.88%	325.0%	-166.67%	200.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000
Pretax Income	$474.1M	$382.5M	$602.5M	$319.5M	$150.9M	$59.20M	$97.20M	$179.0M	$200.1M	$174.9M	$128.0M	$229.2M	$328.4M	$230.9M	$128.0M	$107.5M	$212.9M	$174.8M	$166.5M	$122.2M	$61.20M	$29.80M	$23.50M	$19.30M
YoY Change	23.95%	-36.51%	88.58%	111.73%	154.9%	-39.09%	-45.7%	-10.54%	14.41%	36.64%	-44.15%	-30.21%	42.23%	80.39%	19.07%	-49.51%	21.8%	4.98%	36.25%	99.67%	105.37%	26.81%	21.76%
Income Tax	$103.4M	$119.0M	$198.3M	$102.6M	$74.70M	$49.60M	$43.80M	$86.30M	$125.4M	$64.90M	$49.10M	$122.4M	$108.8M	$73.70M	$43.00M	$48.60M	$71.40M	$62.40M	$67.10M	$47.20M	$23.60M	$13.10M	$11.60M	$6.700M
% Of Pretax Income	21.81%	31.11%	32.91%	32.11%	49.5%	83.78%	45.06%	48.21%	62.67%	37.11%	38.36%	53.4%	33.13%	31.92%	33.59%	45.21%	33.54%	35.7%	40.3%	38.63%	38.56%	43.96%	49.36%	34.72%
Net Earnings	$368.1M	$455.7M	$624.5M	$348.8M	$189.5M	$100.5M	$151.4M	$190.6M	$64.50M	$108.9M	$78.60M	$106.8M	$219.6M	$157.1M	$85.00M	$58.90M	$141.5M	$112.3M	$99.30M	$75.00M	$37.60M	$16.70M	$11.90M	$12.60M
YoY Change	-19.22%	-27.03%	79.04%	84.06%	88.56%	-33.62%	-20.57%	195.5%	-40.77%	38.55%	-26.4%	-51.37%	39.78%	84.82%	44.31%	-58.37%	26.0%	13.09%	32.4%	99.47%	125.15%	40.34%	-5.56%
Net Earnings / Revenue	7.47%	9.26%	12.67%	9.49%	6.1%	3.72%	5.5%	6.09%	2.04%	3.64%	3.19%	7.61%	15.49%	14.21%	10.23%	6.35%	12.79%	11.88%	11.87%	10.95%	7.85%	5.6%	5.37%	7.78%
Basic Earnings Per Share	$2.14	$2.61	$3.17	$1.68	$0.87	$0.46	$2.80	$3.23	$1.05	$1.79	$1.30	$1.74	$3.27
Diluted Earnings Per Share	$2.08	$2.53	$3.06	$1.64	$0.86	$0.46	$2.77	$3.19	$1.03	$1.75	$1.28	$1.70	$3.18	$539.5K	$280.0K	$197.5K	$435.4K	$320.8K	$243.0K	$182.3K	$98.61K	$533.5K	$380.2K	$402.6K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000
Cash & Short-Term Investments	$74.90M	$69.40M	$300.7M	$65.00M	$64.90M	$45.80M	$41.10M	$65.70M	$153.9M	$62.50M	$81.00M	$179.3M	$111.4M	$53.60M	$14.00M	$15.40M	$33.30M	$15.80M	$17.90M	$28.40M	$14.20M	$12.70M	$7.500M	$10.60M
YoY Change	7.93%	-76.92%	362.62%	0.15%	41.7%	11.44%	-37.44%	-57.31%	146.24%	-22.84%	-54.82%	60.95%	107.84%	282.86%	-9.09%	-53.75%	110.76%	-11.73%	-36.97%	100.0%	11.81%	69.33%	-29.25%
Cash & Equivalents	$74.90M	$69.40M	$300.7M	$65.00M	$64.90M	$45.80M	$41.10M	$65.70M	$153.9M	$62.50M	$81.00M	$179.3M	$111.4M	$53.60M	$14.00M	$15.40M	$33.30M	$15.80M	$17.90M	$28.40M	$14.20M	$12.70M	$7.500M	$10.60M
Short-Term Investments
Other Short-Term Assets	$113.8M	$148.2M	$91.50M	$207.6M	$202.8M	$215.8M	$76.40M	$63.90M	$76.60M	$56.50M	$98.10M	$44.00M	$34.80M	$32.30M	$31.70M	$21.10M	$23.00M	$17.40M	$17.60M	$25.60M	$12.60M	$8.200M	$5.600M	$5.200M
YoY Change	-23.21%	61.97%	-55.92%	2.37%	-6.02%	182.46%	19.56%	-16.58%	35.58%	-42.41%	122.95%	26.44%	7.74%	1.89%	50.24%	-8.26%	32.18%	-1.14%	-31.25%	103.17%	53.66%	46.43%	7.69%
Inventory	$483.1M	$555.0M	$463.9M	$312.1M	$260.5M	$222.3M	$179.1M	$196.5M	$199.2M	$217.2M	$199.2M	$93.00M	$91.20M	$69.90M	$57.70M	$60.50M	$106.5M	$61.70M	$81.10M	$66.20M	$58.30M	$36.60M	$29.40M	$23.70M
Prepaid Expenses
Receivables	$431.4M	$422.6M	$419.5M	$383.7M	$372.0M	$321.5M	$310.8M	$341.6M	$379.4M	$385.8M	$349.2M	$511.3M	$142.4M	$115.6M	$105.6M	$99.80M	$163.7M	$142.1M	$111.7M	$93.80M	$60.30M	$43.80M	$30.40M	$24.60M
Other Receivables	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$500.0K	$0.00	$0.00	$0.00	$0.00	$600.0K	$2.600M
Total Short-Term Assets	$1.103B	$1.195B	$1.276B	$968.4M	$900.2M	$805.4M	$607.4M	$667.7M	$809.1M	$722.0M	$727.5M	$827.6M	$379.8M	$271.5M	$209.0M	$196.8M	$326.6M	$237.6M	$228.3M	$213.8M	$145.4M	$101.3M	$73.40M	$66.80M
YoY Change	-7.7%	-6.3%	31.72%	7.58%	11.77%	32.6%	-9.03%	-17.48%	12.06%	-0.76%	-12.1%	117.9%	39.89%	29.9%	6.2%	-39.74%	37.46%	4.07%	6.78%	47.04%	43.53%	38.01%	9.88%
Property, Plant & Equipment	$1.515B	$1.298B	$1.064B	$812.2M	$681.2M	$420.8M	$433.5M	$422.2M	$361.7M	$355.6M	$411.6M	$186.0M	$160.5M	$159.8M	$172.5M	$185.8M	$208.4M	$215.4M	$193.2M	$138.5M	$114.7M	$88.30M	$77.90M	$55.50M
YoY Change	16.71%	21.97%	31.01%	19.23%	61.88%	-2.93%	2.68%	16.73%	1.72%	-13.61%	121.29%	15.89%	0.44%	-7.36%	-7.16%	-10.84%	-3.25%	11.49%	39.49%	20.75%	29.9%	13.35%	40.36%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments					$22.50M	$22.50M	$21.50M
YoY Change					0.0%	4.65%
Other Assets	$137.8M	$88.60M	$125.4M	$131.6M	$84.20M	$94.40M	$231.8M	$207.7M	$79.90M	$41.50M	$81.10M	$26.70M	$18.10M	$3.500M	$3.800M	$4.500M	$4.400M	$3.600M	$6.900M	$10.40M	$71.60M	$9.300M	$6.400M	$1.000M
YoY Change	55.53%	-29.35%	-4.71%	56.29%	-10.81%	-59.28%	11.6%	159.95%	92.53%	-48.83%	203.75%	47.51%	417.14%	-7.89%	-15.56%	2.27%	22.22%	-47.83%	-33.65%	-85.47%	669.89%	45.31%	540.0%
Total Long-Term Assets	$3.451B	$3.165B	$3.048B	$2.340B	$2.162B	$1.910B	$2.087B	$2.031B	$1.846B	$1.861B	$2.002B	$491.9M	$458.4M	$444.5M	$434.4M	$449.7M	$479.8M	$488.1M	$474.0M	$425.8M	$474.9M	$347.3M	$103.4M	$77.50M
YoY Change	9.04%	3.83%	30.24%	8.26%	13.17%	-8.46%	2.73%	10.0%	-0.77%	-7.08%	307.07%	7.31%	3.13%	2.33%	-3.4%	-6.27%	-1.7%	2.97%	11.32%	-10.34%	36.74%	235.88%	33.42%
Total Assets	$4.554B	$4.360B	$4.323B	$3.309B	$3.062B	$2.715B	$2.694B	$2.699B	$2.656B	$2.583B	$2.730B	$1.320B	$838.2M	$716.0M	$643.4M	$646.5M	$806.4M	$725.7M	$702.3M	$639.6M	$620.3M	$448.6M	$176.8M	$144.3M
YoY Change
Accounts Payable	$311.3M	$359.8M	$432.0M	$324.1M	$251.7M	$253.0M	$228.3M	$235.0M	$266.3M	$226.4M	$191.2M	$85.80M	$69.90M	$48.30M	$47.80M	$41.40M	$56.20M	$51.20M	$33.60M	$34.80M	$25.90M	$17.70M	$13.60M	$14.60M
YoY Change	-13.48%	-16.71%	33.29%	28.76%	-0.51%	10.82%	-2.85%	-11.75%	17.62%	18.41%	122.84%	22.75%	44.72%	1.05%	15.46%	-26.33%	9.77%	52.38%	-3.45%	34.36%	46.33%	30.15%	-6.85%
Accrued Expenses	$546.7M	$248.4M	$543.5M	$434.7M	$473.2M	$359.2M	$222.3M	$250.0M	$254.0M	$233.3M	$208.4M	$87.90M	$52.60M	$60.30M	$81.50M	$65.30M	$66.10M	$61.10M	$56.60M	$55.60M	$54.10M	$38.70M	$23.60M	$19.20M
YoY Change	120.09%	-54.3%	25.03%	-8.14%	31.74%	61.58%	-11.08%	-1.57%	8.87%	11.95%	137.09%	67.11%	-12.77%	-26.01%	24.81%	-1.21%	8.18%	7.95%	1.8%	2.77%	39.79%	63.98%	22.92%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$200.0K	$34.60M
YoY Change																						-100.0%	-99.42%
Long-Term Debt Due	$44.90M	$70.40M	$53.00M	$43.90M	$37.40M	$47.10M	$72.40M	$70.30M	$181.5M	$66.40M	$39.60M	$0.00				$0.00	$300.0K	$19.50M	$30.80M	$8.800M	$10.50M	$13.60M	$10.70M	$12.50M
YoY Change	-36.22%	32.83%	20.73%	17.38%	-20.59%	-34.94%	2.99%	-61.27%	173.34%	67.68%						-100.0%	-98.46%	-36.69%	250.0%	-16.19%	-22.79%	27.1%	-14.4%
Total Short-Term Liabilities	$908.2M	$981.2M	$1.053B	$974.8M	$773.3M	$669.0M	$576.9M	$561.1M	$713.0M	$538.1M	$441.5M	$215.7M	$167.6M	$146.2M	$136.5M	$114.5M	$126.6M	$131.8M	$121.0M	$99.10M	$90.50M	$69.90M	$50.90M	$81.10M
YoY Change	-7.44%	-6.85%	8.06%	26.06%	15.59%	15.96%	2.82%	-21.3%	32.5%	21.88%	104.68%	28.7%	14.64%	7.11%	19.21%	-9.56%	-3.95%	8.93%	22.1%	9.5%	29.47%	37.33%	-37.24%
Long-Term Debt	$2.527B	$2.740B	$2.279B	$1.323B	$1.503B	$1.599B	$1.681B	$1.818B	$1.273B	$1.498B	$1.797B	$1.025B	$585.0M	$407.0M	$297.5M	$419.3M	$601.8M	$341.6M	$313.7M	$280.9M	$366.0M	$182.3M	$95.10M	$24.10M
YoY Change	-7.77%	20.25%	72.22%	-11.95%	-6.03%	-4.86%	-7.54%	42.76%	-15.02%	-16.62%	75.31%	75.21%	43.73%	36.81%	-29.05%	-30.33%	76.17%	8.89%	11.68%	-23.25%	100.77%	91.69%	294.61%
Other Long-Term Liabilities	$657.4M	$537.0M	$567.3M	$406.9M	$323.4M	$112.3M	$207.4M	$179.6M	$171.2M	$114.3M	$75.30M	$25.10M	$21.50M	$4.400M	$7.200M	$11.90M	$300.0K	$400.0K	$900.0K	$2.200M	$2.100M	$2.300M
YoY Change	22.42%	-5.34%	39.42%	25.82%	187.98%	-45.85%	15.48%	4.91%	49.78%	51.79%	200.0%	16.74%	388.64%	-38.89%	-39.5%	3866.67%	-25.0%	-55.56%	-59.09%	4.76%	-8.7%
Total Long-Term Liabilities	$3.184B	$3.277B	$2.846B	$1.730B	$1.826B	$1.711B	$1.888B	$1.997B	$1.445B	$1.613B	$1.872B	$1.050B	$606.5M	$411.4M	$304.7M	$431.2M	$602.1M	$342.0M	$314.6M	$283.1M	$368.1M	$184.6M	$95.10M	$24.10M
YoY Change	-2.82%	15.15%	64.51%	-5.26%	6.7%	-9.36%	-5.47%	38.28%	-10.42%	-13.87%	78.29%	73.14%	47.42%	35.02%	-29.34%	-28.38%	76.05%	8.71%	11.13%	-23.09%	99.4%	94.11%	294.61%
Total Liabilities	$4.231B	$4.382B	$4.038B	$2.805B	$2.702B	$2.501B	$2.582B	$2.744B	$2.365B	$2.380B	$2.611B	$1.297B	$807.4M	$590.0M	$471.1M	$574.1M	$758.3M	$512.3M	$476.0M	$426.0M	$497.6M	$297.0M	$148.4M	$106.1M
YoY Change	-3.46%	8.53%	43.94%	3.8%	8.06%	-3.13%	-5.91%	16.0%	-0.62%	-8.86%	101.3%	60.66%	36.85%	25.24%	-17.94%	-24.29%	48.02%	7.63%	11.74%	-14.39%	67.54%	100.13%	39.87%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Basic Shares Outstanding	172.2M shares	174.9M shares	197.0M shares	207.9M shares	218.0M shares	217.6M shares	54.00M shares	59.00M shares	61.70M shares	60.80M shares	60.30M shares	61.50M shares	67.10M shares
Diluted Shares Outstanding	177.3M shares	180.3M shares	204.3M shares	212.3M shares	221.6M shares	220.4M shares	54.70M shares	59.80M shares	62.60M shares	62.10M shares	61.60M shares	62.90M shares	69.10M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $9.7246 Billion

About TEMPUR SEALY INTERNATIONAL, INC.

Tempur Sealy International, Inc. engages in developing, manufacturing, marketing, and distributing bedding products. The company is headquartered in Lexington, Kentucky and currently employs 12,000 full-time employees. The company went IPO on 2003-12-18. The firm operates through two segments: North America and International. North America segment consists of manufacturing, distribution and retail subsidiaries and licensees located in the United States, Canada and Mexico. Its International segment consists of manufacturing, distribution and retail subsidiaries, joint ventures and licensees located in Europe, Asia-Pacific and Latin America (other than Mexico). Its portfolio of product brands includes Tempur-Pedic, Stearns & Foster, Sealy, Cocoon by Sealy, and its non-branded offerings include private label and original equipment manufacturer (OEM) products, including mattresses, pillows and other bedding products and components. Its primary selling channels are wholesale and direct. Its products are sold through third-party retailers, and over its approximately 750 Company-owned stores and e-commerce platforms.

Industry: Household Furniture Peers: ETHAN ALLEN INTERIORS INC BASSETT FURNITURE INDUSTRIES INC Purple Innovation, Inc. HOOKER FURNISHINGS Corp LA-Z-BOY INC LEGGETT & PLATT INC Lovesac Co MOHAWK INDUSTRIES INC